precision aluminium casting & engineering ltd Company Information
Company Number
01172026
Next Accounts
Sep 2025
Shareholders
enhanced engineering group limited
Group Structure
View All
Industry
Casting of other non-ferrous metals
Registered Address
w h rowe ltd bond street, southampton, SO14 5QA
Website
www.whrowe.comprecision aluminium casting & engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of PRECISION ALUMINIUM CASTING & ENGINEERING LTD at £2.2m based on a Turnover of £5m and 0.44x industry multiple (adjusted for size and gross margin).
precision aluminium casting & engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of PRECISION ALUMINIUM CASTING & ENGINEERING LTD at £545.9k based on an EBITDA of £162.1k and a 3.37x industry multiple (adjusted for size and gross margin).
precision aluminium casting & engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of PRECISION ALUMINIUM CASTING & ENGINEERING LTD at £705.3k based on Net Assets of £492.9k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Precision Aluminium Casting & Engineering Ltd Overview
Precision Aluminium Casting & Engineering Ltd is a live company located in southampton, SO14 5QA with a Companies House number of 01172026. It operates in the casting of other non-ferrous metals sector, SIC Code 24540. Founded in May 1974, it's largest shareholder is enhanced engineering group limited with a 100% stake. Precision Aluminium Casting & Engineering Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Precision Aluminium Casting & Engineering Ltd Health Check
Pomanda's financial health check has awarded Precision Aluminium Casting & Engineering Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £5m, make it smaller than the average company (£22.1m)
- Precision Aluminium Casting & Engineering Ltd
£22.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.1%)
- Precision Aluminium Casting & Engineering Ltd
6.1% - Industry AVG
Production
with a gross margin of 14.9%, this company has a comparable cost of product (14.9%)
- Precision Aluminium Casting & Engineering Ltd
14.9% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (1.8%)
- Precision Aluminium Casting & Engineering Ltd
1.8% - Industry AVG
Employees
with 61 employees, this is below the industry average (113)
61 - Precision Aluminium Casting & Engineering Ltd
113 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- Precision Aluminium Casting & Engineering Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £82.3k, this is less efficient (£181.6k)
- Precision Aluminium Casting & Engineering Ltd
£181.6k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is earlier than average (69 days)
- Precision Aluminium Casting & Engineering Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (33 days)
- Precision Aluminium Casting & Engineering Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 54 days, this is less than average (82 days)
- Precision Aluminium Casting & Engineering Ltd
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)
0 weeks - Precision Aluminium Casting & Engineering Ltd
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (52.4%)
82.4% - Precision Aluminium Casting & Engineering Ltd
52.4% - Industry AVG
PRECISION ALUMINIUM CASTING & ENGINEERING LTD financials
Precision Aluminium Casting & Engineering Ltd's latest turnover from December 2023 is estimated at £5 million and the company has net assets of £492.9 thousand. According to their latest financial statements, Precision Aluminium Casting & Engineering Ltd has 61 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 61 | 56 | 56 | 47 | 46 | 55 | 67 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,345,316 | 1,070,694 | 887,628 | 955,870 | 1,035,742 | 958,695 | 955,154 | 764,357 | 1,107,821 | 1,125,063 | 1,221,204 | 1,281,811 | 1,261,303 | 1,204,254 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 59,549 | 69,534 | 118,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,404,865 | 1,140,228 | 1,005,779 | 955,870 | 1,035,742 | 958,695 | 955,154 | 764,357 | 1,107,821 | 1,125,063 | 1,221,204 | 1,281,811 | 1,261,303 | 1,204,254 |
Stock & work in progress | 641,802 | 525,942 | 452,924 | 168,150 | 243,243 | 263,939 | 328,034 | 225,715 | 304,880 | 342,397 | 544,867 | 539,664 | 581,274 | 276,622 |
Trade Debtors | 686,829 | 649,264 | 533,053 | 341,641 | 404,554 | 326,738 | 589,247 | 678,019 | 657,624 | 622,315 | 503,351 | 718,906 | 860,627 | 611,141 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 62,607 | 56,019 | 46,948 | 14,322 | 38,664 | 79,464 | 117,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,548 | 24,523 | 133,737 | 49,890 | 39,215 | 55,620 | 32,938 | 4,981 | 93,041 | 20,768 | 163 | 26 | 95 | 74 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,392,786 | 1,255,748 | 1,166,662 | 574,003 | 725,676 | 725,761 | 1,067,457 | 908,715 | 1,055,545 | 985,480 | 1,048,381 | 1,258,596 | 1,441,996 | 887,837 |
total assets | 2,797,651 | 2,395,976 | 2,172,441 | 1,529,873 | 1,761,418 | 1,684,456 | 2,022,611 | 1,673,072 | 2,163,366 | 2,110,543 | 2,269,585 | 2,540,407 | 2,703,299 | 2,092,091 |
Bank overdraft | 0 | 0 | 0 | 0 | 210,223 | 200,564 | 406,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 16,600 | 16,600 | 16,600 | 83,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 263,993 | 538,390 | 336,183 | 116,848 | 203,513 | 273,957 | 443,773 | 905,956 | 1,049,003 | 972,486 | 1,150,049 | 1,175,304 | 1,347,813 | 772,733 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 670,053 | 431,158 | 369,934 | 130,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 48,511 | 64,788 | 80,252 | 88,813 | 94,062 | 67,962 | 33,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 380,232 | 126,578 | 108,463 | 176,932 | 166,101 | 142,740 | 171,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,379,389 | 1,177,514 | 911,432 | 595,907 | 673,899 | 685,223 | 1,054,577 | 905,956 | 1,049,003 | 972,486 | 1,150,049 | 1,175,304 | 1,347,813 | 772,733 |
loans | 662,134 | 305,647 | 329,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 84,353 | 33,488 | 62,550 | 157,611 | 246,424 | 218,687 | 101,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,975 | 230,141 | 285,711 | 350,765 | 443,907 | 453,306 | 422,959 |
provisions | 178,883 | 219,070 | 140,713 | 98,283 | 95,915 | 80,489 | 89,158 | 36,391 | 68,931 | 69,118 | 76,583 | 105,073 | 105,664 | 105,815 |
total long term liabilities | 925,370 | 558,205 | 532,795 | 255,894 | 342,339 | 299,176 | 190,564 | 40,366 | 299,072 | 354,829 | 427,348 | 548,980 | 558,970 | 528,774 |
total liabilities | 2,304,759 | 1,735,719 | 1,444,227 | 851,801 | 1,016,238 | 984,399 | 1,245,141 | 946,322 | 1,348,075 | 1,327,315 | 1,577,397 | 1,724,284 | 1,906,783 | 1,301,507 |
net assets | 492,892 | 660,257 | 728,214 | 678,072 | 745,180 | 700,057 | 777,470 | 726,750 | 815,291 | 783,228 | 692,188 | 816,123 | 796,516 | 790,584 |
total shareholders funds | 492,892 | 660,257 | 728,214 | 678,072 | 745,180 | 700,057 | 777,470 | 726,750 | 815,291 | 783,228 | 692,188 | 816,123 | 796,516 | 790,584 |
Dec 2023 | Dec 2022 | Dec 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 211,875 | 89,712 | 100,596 | 94,956 | 91,355 | 80,013 | 79,856 | 101,720 | 76,061 | 76,935 | 83,912 | 81,555 | 83,836 | 88,127 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 115,860 | 73,018 | 284,774 | -75,093 | -20,696 | -64,095 | 102,319 | -79,165 | -37,517 | -202,470 | 5,203 | -41,610 | 304,652 | 276,622 |
Debtors | 34,168 | 76,665 | 342,189 | -87,255 | 37,016 | -300,283 | 28,466 | 20,395 | 35,309 | 118,964 | -215,555 | -141,721 | 249,486 | 611,141 |
Creditors | -274,397 | 202,207 | 219,335 | -86,665 | -70,444 | -169,816 | -462,183 | -143,047 | 76,517 | -177,563 | -25,255 | -172,509 | 575,080 | 772,733 |
Accruals and Deferred Income | 253,654 | 18,115 | -68,469 | 10,831 | 23,361 | -28,458 | 171,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -40,187 | 78,357 | 42,430 | 2,368 | 15,426 | -8,669 | 52,767 | -32,540 | -187 | -7,465 | -28,490 | -591 | -151 | 105,815 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -66,400 | 83,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 238,895 | 61,224 | 239,620 | 130,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 356,487 | -23,885 | 329,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 34,588 | -44,526 | -103,622 | -94,062 | 53,837 | 152,064 | 134,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3,975 | -226,166 | -55,570 | -65,054 | -93,142 | -9,399 | 30,347 | 422,959 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -22,975 | -109,214 | 83,847 | 10,675 | -16,405 | 22,682 | 27,957 | -88,060 | 72,273 | 20,605 | 137 | -69 | 21 | 74 |
overdraft | 0 | 0 | 0 | -210,223 | 9,659 | -205,863 | 406,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,975 | -109,214 | 83,847 | 220,898 | -26,064 | 228,545 | -378,470 | -88,060 | 72,273 | 20,605 | 137 | -69 | 21 | 74 |
precision aluminium casting & engineering ltd Credit Report and Business Information
Precision Aluminium Casting & Engineering Ltd Competitor Analysis
Perform a competitor analysis for precision aluminium casting & engineering ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SO14 area or any other competitors across 12 key performance metrics.
precision aluminium casting & engineering ltd Ownership
PRECISION ALUMINIUM CASTING & ENGINEERING LTD group structure
Precision Aluminium Casting & Engineering Ltd has no subsidiary companies.
Ultimate parent company
1 parent
PRECISION ALUMINIUM CASTING & ENGINEERING LTD
01172026
precision aluminium casting & engineering ltd directors
Precision Aluminium Casting & Engineering Ltd currently has 4 directors. The longest serving directors include Mr Paul Booth (Aug 2016) and Ms Kate Davis (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Booth | England | 54 years | Aug 2016 | - | Director |
Ms Kate Davis | 43 years | May 2021 | - | Director | |
Mr Leigh Smith | England | 54 years | May 2021 | - | Director |
Mr Abhishek Singh | England | 35 years | Apr 2023 | - | Director |
P&L
December 2023turnover
5m
+10%
operating profit
-49.8k
0%
gross margin
14.9%
-18.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
492.9k
-0.25%
total assets
2.8m
+0.17%
cash
1.5k
-0.94%
net assets
Total assets minus all liabilities
precision aluminium casting & engineering ltd company details
company number
01172026
Type
Private limited with Share Capital
industry
24540 - Casting of other non-ferrous metals
incorporation date
May 1974
age
51
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
w h rowe limited (November 2022)
w.h. rowe & son limited (June 2005)
accountant
-
auditor
-
address
w h rowe ltd bond street, southampton, SO14 5QA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
precision aluminium casting & engineering ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to precision aluminium casting & engineering ltd. Currently there are 1 open charges and 12 have been satisfied in the past.
precision aluminium casting & engineering ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRECISION ALUMINIUM CASTING & ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.
precision aluminium casting & engineering ltd Companies House Filings - See Documents
date | description | view/download |
---|