precision aluminium casting & engineering ltd

Live MatureMidHigh

precision aluminium casting & engineering ltd Company Information

Share PRECISION ALUMINIUM CASTING & ENGINEERING LTD

Company Number

01172026

Directors

Paul Booth

Kate Davis

View All

Shareholders

enhanced engineering group limited

Group Structure

View All

Industry

Casting of other non-ferrous metals

 

Registered Address

w h rowe ltd bond street, southampton, SO14 5QA

precision aluminium casting & engineering ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of PRECISION ALUMINIUM CASTING & ENGINEERING LTD at £2.2m based on a Turnover of £5m and 0.44x industry multiple (adjusted for size and gross margin).

precision aluminium casting & engineering ltd Estimated Valuation

£545.9k

Pomanda estimates the enterprise value of PRECISION ALUMINIUM CASTING & ENGINEERING LTD at £545.9k based on an EBITDA of £162.1k and a 3.37x industry multiple (adjusted for size and gross margin).

precision aluminium casting & engineering ltd Estimated Valuation

£705.3k

Pomanda estimates the enterprise value of PRECISION ALUMINIUM CASTING & ENGINEERING LTD at £705.3k based on Net Assets of £492.9k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Precision Aluminium Casting & Engineering Ltd Overview

Precision Aluminium Casting & Engineering Ltd is a live company located in southampton, SO14 5QA with a Companies House number of 01172026. It operates in the casting of other non-ferrous metals sector, SIC Code 24540. Founded in May 1974, it's largest shareholder is enhanced engineering group limited with a 100% stake. Precision Aluminium Casting & Engineering Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Precision Aluminium Casting & Engineering Ltd Health Check

Pomanda's financial health check has awarded Precision Aluminium Casting & Engineering Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£22.1m)

£5m - Precision Aluminium Casting & Engineering Ltd

£22.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.1%)

29% - Precision Aluminium Casting & Engineering Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 14.9%, this company has a comparable cost of product (14.9%)

14.9% - Precision Aluminium Casting & Engineering Ltd

14.9% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (1.8%)

-1% - Precision Aluminium Casting & Engineering Ltd

1.8% - Industry AVG

employees

Employees

with 61 employees, this is below the industry average (113)

61 - Precision Aluminium Casting & Engineering Ltd

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Precision Aluminium Casting & Engineering Ltd

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.3k, this is less efficient (£181.6k)

£82.3k - Precision Aluminium Casting & Engineering Ltd

£181.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is earlier than average (69 days)

49 days - Precision Aluminium Casting & Engineering Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (33 days)

22 days - Precision Aluminium Casting & Engineering Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is less than average (82 days)

54 days - Precision Aluminium Casting & Engineering Ltd

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Precision Aluminium Casting & Engineering Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (52.4%)

82.4% - Precision Aluminium Casting & Engineering Ltd

52.4% - Industry AVG

PRECISION ALUMINIUM CASTING & ENGINEERING LTD financials

EXPORTms excel logo

Precision Aluminium Casting & Engineering Ltd's latest turnover from December 2023 is estimated at £5 million and the company has net assets of £492.9 thousand. According to their latest financial statements, Precision Aluminium Casting & Engineering Ltd has 61 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover5,023,1374,581,3933,735,9362,323,9532,755,2192,829,9913,853,6393,283,9024,094,5963,693,3735,115,1804,882,9085,077,9673,725,061
Other Income Or Grants00000000000000
Cost Of Sales4,277,3133,746,4263,013,6931,825,2872,273,4932,418,1823,201,7192,726,9623,305,8193,034,4214,141,2613,775,9053,708,7942,837,208
Gross Profit745,825834,968722,243498,666481,726411,809651,919556,940788,777658,952973,9191,107,0031,369,173887,853
Admin Expenses795,626835,895631,526552,901412,510469,068576,648645,604748,983543,7641,097,8541,081,2051,361,157-87,543
Operating Profit-49,801-92790,717-54,23569,216-57,25975,271-88,66439,794115,188-123,93525,7988,016975,396
Interest Payable118,24869,80029,04312,91813,86420,48612,7010000000
Interest Receivable6842,7702304535633247123285520000
Pre-Tax Profit-167,365-67,95761,904-67,10855,707-77,41362,617-88,54140,079115,241-123,93525,7998,016975,396
Tax00-11,7620-10,5840-11,8970-8,016-24,2010-6,192-2,084-273,111
Profit After Tax-167,365-67,95750,142-67,10845,123-77,41350,720-88,54132,06391,040-123,93519,6075,932702,285
Dividends Paid00000000000000
Retained Profit-167,365-67,95750,142-67,10845,123-77,41350,720-88,54132,06391,040-123,93519,6075,932702,285
Employee Costs2,402,9712,053,2931,937,9001,400,2561,397,4681,619,6811,922,439695,050763,498747,4661,000,298909,6921,036,730789,446
Number Of Employees6156564746556726262538343931
EBITDA*162,07488,785191,31340,721160,57122,754155,12713,056115,855192,123-40,023107,35391,8521,063,523

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,345,3161,070,694887,628955,8701,035,742958,695955,154764,3571,107,8211,125,0631,221,2041,281,8111,261,3031,204,254
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)59,54969,534118,15100000000000
Total Fixed Assets1,404,8651,140,2281,005,779955,8701,035,742958,695955,154764,3571,107,8211,125,0631,221,2041,281,8111,261,3031,204,254
Stock & work in progress641,802525,942452,924168,150243,243263,939328,034225,715304,880342,397544,867539,664581,274276,622
Trade Debtors686,829649,264533,053341,641404,554326,738589,247678,019657,624622,315503,351718,906860,627611,141
Group Debtors00000000000000
Misc Debtors62,60756,01946,94814,32238,66479,464117,2380000000
Cash1,54824,523133,73749,89039,21555,62032,9384,98193,04120,768163269574
misc current assets00000000000000
total current assets1,392,7861,255,7481,166,662574,003725,676725,7611,067,457908,7151,055,545985,4801,048,3811,258,5961,441,996887,837
total assets2,797,6512,395,9762,172,4411,529,8731,761,4181,684,4562,022,6111,673,0722,163,3662,110,5432,269,5852,540,4072,703,2992,092,091
Bank overdraft0000210,223200,564406,4270000000
Bank loan16,60016,60016,60083,0000000000000
Trade Creditors 263,993538,390336,183116,848203,513273,957443,773905,9561,049,003972,4861,150,0491,175,3041,347,813772,733
Group/Directors Accounts00000000000000
other short term finances670,053431,158369,934130,3140000000000
hp & lease commitments48,51164,78880,25288,81394,06267,96233,1790000000
other current liabilities380,232126,578108,463176,932166,101142,740171,1980000000
total current liabilities1,379,3891,177,514911,432595,907673,899685,2231,054,577905,9561,049,003972,4861,150,0491,175,3041,347,813772,733
loans662,134305,647329,53200000000000
hp & lease commitments84,35333,48862,550157,611246,424218,687101,4060000000
Accruals and Deferred Income00000000000000
other liabilities00000003,975230,141285,711350,765443,907453,306422,959
provisions178,883219,070140,71398,28395,91580,48989,15836,39168,93169,11876,583105,073105,664105,815
total long term liabilities925,370558,205532,795255,894342,339299,176190,56440,366299,072354,829427,348548,980558,970528,774
total liabilities2,304,7591,735,7191,444,227851,8011,016,238984,3991,245,141946,3221,348,0751,327,3151,577,3971,724,2841,906,7831,301,507
net assets492,892660,257728,214678,072745,180700,057777,470726,750815,291783,228692,188816,123796,516790,584
total shareholders funds492,892660,257728,214678,072745,180700,057777,470726,750815,291783,228692,188816,123796,516790,584
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-49,801-92790,717-54,23569,216-57,25975,271-88,66439,794115,188-123,93525,7988,016975,396
Depreciation211,87589,712100,59694,95691,35580,01379,856101,72076,06176,93583,91281,55583,83688,127
Amortisation00000000000000
Tax00-11,7620-10,5840-11,8970-8,016-24,2010-6,192-2,084-273,111
Stock115,86073,018284,774-75,093-20,696-64,095102,319-79,165-37,517-202,4705,203-41,610304,652276,622
Debtors34,16876,665342,189-87,25537,016-300,28328,46620,39535,309118,964-215,555-141,721249,486611,141
Creditors-274,397202,207219,335-86,665-70,444-169,816-462,183-143,04776,517-177,563-25,255-172,509575,080772,733
Accruals and Deferred Income253,65418,115-68,46910,83123,361-28,458171,1980000000
Deferred Taxes & Provisions-40,18778,35742,4302,36815,426-8,66952,767-32,540-187-7,465-28,490-591-151105,815
Cash flow from operations-48,884237,781-254,116129,603102,010180,189-225,773-103,761186,37766,400116,584111,392110,559781,197
Investing Activities
capital expenditure-486,497-272,778-32,354-15,084-168,402-83,554-270,653241,744-58,81919,206-23,305-102,063-140,885-1,292,381
Change in Investments00000000000000
cash flow from investments-486,497-272,778-32,354-15,084-168,402-83,554-270,653241,744-58,81919,206-23,305-102,063-140,885-1,292,381
Financing Activities
Bank loans00-66,40083,0000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 238,89561,224239,620130,3140000000000
Long term loans356,487-23,885329,53200000000000
Hire Purchase and Lease Commitments34,588-44,526-103,622-94,06253,837152,064134,5850000000
other long term liabilities000000-3,975-226,166-55,570-65,054-93,142-9,39930,347422,959
share issue000000000000088,299
interest-117,564-67,030-28,813-12,873-13,508-20,154-12,654123285520000
cash flow from financing512,406-74,217370,317106,37940,329131,910117,956-226,043-55,285-65,002-93,142-9,39930,347511,258
cash and cash equivalents
cash-22,975-109,21483,84710,675-16,40522,68227,957-88,06072,27320,605137-692174
overdraft000-210,2239,659-205,863406,4270000000
change in cash-22,975-109,21483,847220,898-26,064228,545-378,470-88,06072,27320,605137-692174

precision aluminium casting & engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for precision aluminium casting & engineering ltd. Get real-time insights into precision aluminium casting & engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Precision Aluminium Casting & Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for precision aluminium casting & engineering ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SO14 area or any other competitors across 12 key performance metrics.

precision aluminium casting & engineering ltd Ownership

PRECISION ALUMINIUM CASTING & ENGINEERING LTD group structure

Precision Aluminium Casting & Engineering Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PRECISION ALUMINIUM CASTING & ENGINEERING LTD

01172026

PRECISION ALUMINIUM CASTING & ENGINEERING LTD Shareholders

enhanced engineering group limited 100%

precision aluminium casting & engineering ltd directors

Precision Aluminium Casting & Engineering Ltd currently has 4 directors. The longest serving directors include Mr Paul Booth (Aug 2016) and Ms Kate Davis (May 2021).

officercountryagestartendrole
Mr Paul BoothEngland54 years Aug 2016- Director
Ms Kate Davis43 years May 2021- Director
Mr Leigh SmithEngland54 years May 2021- Director
Mr Abhishek SinghEngland35 years Apr 2023- Director

P&L

December 2023

turnover

5m

+10%

operating profit

-49.8k

0%

gross margin

14.9%

-18.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

492.9k

-0.25%

total assets

2.8m

+0.17%

cash

1.5k

-0.94%

net assets

Total assets minus all liabilities

precision aluminium casting & engineering ltd company details

company number

01172026

Type

Private limited with Share Capital

industry

24540 - Casting of other non-ferrous metals

incorporation date

May 1974

age

51

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

w h rowe limited (November 2022)

w.h. rowe & son limited (June 2005)

accountant

-

auditor

-

address

w h rowe ltd bond street, southampton, SO14 5QA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

precision aluminium casting & engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to precision aluminium casting & engineering ltd. Currently there are 1 open charges and 12 have been satisfied in the past.

precision aluminium casting & engineering ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRECISION ALUMINIUM CASTING & ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

precision aluminium casting & engineering ltd Companies House Filings - See Documents

datedescriptionview/download