alcar international limited Company Information
Company Number
01993967
Next Accounts
Aug 2025
Shareholders
alcar precision products limited
mrs caroline jane jones
Group Structure
View All
Industry
Casting of other non-ferrous metals
Registered Address
alcar international ltd, rutland road, scunthorpe, DN16 1HX
Website
www.alcarinternational.comalcar international limited Estimated Valuation
Pomanda estimates the enterprise value of ALCAR INTERNATIONAL LIMITED at £915.8k based on a Turnover of £2.1m and 0.43x industry multiple (adjusted for size and gross margin).
alcar international limited Estimated Valuation
Pomanda estimates the enterprise value of ALCAR INTERNATIONAL LIMITED at £0 based on an EBITDA of £-10.7k and a 3.36x industry multiple (adjusted for size and gross margin).
alcar international limited Estimated Valuation
Pomanda estimates the enterprise value of ALCAR INTERNATIONAL LIMITED at £1.7m based on Net Assets of £1.2m and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alcar International Limited Overview
Alcar International Limited is a live company located in scunthorpe, DN16 1HX with a Companies House number of 01993967. It operates in the casting of other non-ferrous metals sector, SIC Code 24540. Founded in February 1986, it's largest shareholder is alcar precision products limited with a 50% stake. Alcar International Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alcar International Limited Health Check
Pomanda's financial health check has awarded Alcar International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£19.5m)
- Alcar International Limited
£19.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.1%)
- Alcar International Limited
4.1% - Industry AVG
Production
with a gross margin of 16.9%, this company has a comparable cost of product (16.9%)
- Alcar International Limited
16.9% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (2.6%)
- Alcar International Limited
2.6% - Industry AVG
Employees
with 25 employees, this is below the industry average (118)
25 - Alcar International Limited
118 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Alcar International Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £84.3k, this is less efficient (£153.9k)
- Alcar International Limited
£153.9k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (72 days)
- Alcar International Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (33 days)
- Alcar International Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 58 days, this is less than average (105 days)
- Alcar International Limited
105 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (1 weeks)
53 weeks - Alcar International Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (55.2%)
12.4% - Alcar International Limited
55.2% - Industry AVG
ALCAR INTERNATIONAL LIMITED financials
Alcar International Limited's latest turnover from November 2023 is estimated at £2.1 million and the company has net assets of £1.2 million. According to their latest financial statements, Alcar International Limited has 25 employees and maintains cash reserves of £167.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 25 | 25 | 30 | 30 | 30 | 30 | 28 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 235,015 | 241,811 | 255,635 | 263,087 | 266,739 | 276,409 | 280,804 | 299,654 | 317,899 | 329,019 | 270,062 | 236,923 | 248,361 | 230,439 | 238,998 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 240 | 240 | 293 | 293 | 293 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 235,255 | 242,051 | 255,928 | 263,380 | 267,032 | 276,702 | 280,804 | 299,654 | 317,899 | 329,019 | 270,062 | 236,923 | 248,361 | 230,439 | 238,998 |
Stock & work in progress | 281,446 | 338,011 | 360,457 | 274,646 | 331,965 | 465,652 | 272,676 | 202,675 | 343,837 | 309,377 | 320,087 | 278,287 | 322,692 | 301,686 | 229,900 |
Trade Debtors | 527,831 | 535,797 | 479,684 | 479,022 | 426,930 | 529,179 | 544,046 | 501,955 | 426,649 | 707,804 | 785,692 | 560,060 | 426,159 | 398,806 | 487,470 |
Group Debtors | 84,424 | 84,424 | 84,424 | 84,424 | 84,424 | 84,424 | 84,434 | 84,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 26,460 | 24,575 | 49,946 | 19,504 | 91,731 | 21,726 | 21,094 | 20,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 167,080 | 293,411 | 244,329 | 284,098 | 264,837 | 313,633 | 430,913 | 622,108 | 668,457 | 732,217 | 539,449 | 607,352 | 611,595 | 585,739 | 577,513 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,087,241 | 1,276,218 | 1,218,840 | 1,141,694 | 1,199,887 | 1,414,614 | 1,353,163 | 1,431,911 | 1,438,943 | 1,749,398 | 1,645,228 | 1,445,699 | 1,360,446 | 1,286,231 | 1,294,883 |
total assets | 1,322,496 | 1,518,269 | 1,474,768 | 1,405,074 | 1,466,919 | 1,691,316 | 1,633,967 | 1,731,565 | 1,756,842 | 2,078,417 | 1,915,290 | 1,682,622 | 1,608,807 | 1,516,670 | 1,533,881 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 49,220 | 131,682 | 100,840 | 83,716 | 149,093 | 279,821 | 151,590 | 84,049 | 525,111 | 854,799 | 884,650 | 749,384 | 732,164 | 697,372 | 759,137 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 70,788 | 75,702 | 122,275 | 262,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 113,522 | 203,596 | 190,413 | 150,643 | 84,287 | 61,281 | 71,701 | 62,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 162,742 | 335,278 | 291,253 | 234,359 | 304,168 | 416,804 | 345,566 | 409,212 | 525,111 | 854,799 | 884,650 | 749,384 | 732,164 | 697,372 | 759,137 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 538 | 718 | 959 | 1,136 | 0 | 62,431 | 36,043 | 74,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 538 | 718 | 959 | 1,136 | 0 | 62,431 | 36,043 | 74,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 163,280 | 335,996 | 292,212 | 235,495 | 304,168 | 479,235 | 381,609 | 483,387 | 525,111 | 854,799 | 884,650 | 749,384 | 732,164 | 697,372 | 759,137 |
net assets | 1,159,216 | 1,182,273 | 1,182,556 | 1,169,579 | 1,162,751 | 1,212,081 | 1,252,358 | 1,248,178 | 1,231,731 | 1,223,618 | 1,030,640 | 933,238 | 876,643 | 819,298 | 774,744 |
total shareholders funds | 1,159,216 | 1,182,273 | 1,182,556 | 1,169,579 | 1,162,751 | 1,212,081 | 1,252,358 | 1,248,178 | 1,231,731 | 1,223,618 | 1,030,640 | 933,238 | 876,643 | 819,298 | 774,744 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 24,426 | 25,616 | 26,643 | 32,005 | 32,088 | 31,447 | 32,414 | 36,570 | 39,904 | 36,403 | 20,616 | 22,489 | 17,226 | 19,592 | 22,518 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -56,565 | -22,446 | 85,811 | -57,319 | -133,687 | 192,976 | 70,001 | -141,162 | 34,460 | -10,710 | 41,800 | -44,405 | 21,006 | 71,786 | 229,900 |
Debtors | -6,081 | 30,742 | 31,104 | -20,135 | -32,244 | -14,245 | 42,446 | 180,479 | -281,155 | -77,888 | 225,632 | 133,901 | 27,353 | -88,664 | 487,470 |
Creditors | -82,462 | 30,842 | 17,124 | -65,377 | -130,728 | 128,231 | 67,541 | -441,062 | -329,688 | -29,851 | 135,266 | 17,220 | 34,792 | -61,765 | 759,137 |
Accruals and Deferred Income | -90,254 | 12,942 | 39,593 | 67,492 | -39,425 | 15,968 | -29,343 | 137,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -53 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -70,788 | -4,914 | -46,573 | -139,976 | 262,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -126,331 | 49,082 | -39,769 | 19,261 | -48,796 | -117,280 | -191,195 | -46,349 | -63,760 | 192,768 | -67,903 | -4,243 | 25,856 | 8,226 | 577,513 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -126,331 | 49,082 | -39,769 | 19,261 | -48,796 | -117,280 | -191,195 | -46,349 | -63,760 | 192,768 | -67,903 | -4,243 | 25,856 | 8,226 | 577,513 |
alcar international limited Credit Report and Business Information
Alcar International Limited Competitor Analysis
Perform a competitor analysis for alcar international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DN16 area or any other competitors across 12 key performance metrics.
alcar international limited Ownership
ALCAR INTERNATIONAL LIMITED group structure
Alcar International Limited has no subsidiary companies.
Ultimate parent company
1 parent
ALCAR INTERNATIONAL LIMITED
01993967
alcar international limited directors
Alcar International Limited currently has 2 directors. The longest serving directors include Mrs Caroline Jones (Nov 1992) and Mr Alexander Jones (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Caroline Jones | United Kingdom | 60 years | Nov 1992 | - | Director |
Mr Alexander Jones | England | 27 years | Jul 2019 | - | Director |
P&L
November 2023turnover
2.1m
-4%
operating profit
-35.1k
0%
gross margin
16.9%
-18.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1.2m
-0.02%
total assets
1.3m
-0.13%
cash
167.1k
-0.43%
net assets
Total assets minus all liabilities
alcar international limited company details
company number
01993967
Type
Private limited with Share Capital
industry
24540 - Casting of other non-ferrous metals
incorporation date
February 1986
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
swift 1912 limited (April 1986)
accountant
BERESFORDS
auditor
-
address
alcar international ltd, rutland road, scunthorpe, DN16 1HX
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
alcar international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to alcar international limited. Currently there are 1 open charges and 2 have been satisfied in the past.
alcar international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALCAR INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
alcar international limited Companies House Filings - See Documents
date | description | view/download |
---|