alcar international limited

Live MatureSmallDeclining

alcar international limited Company Information

Share ALCAR INTERNATIONAL LIMITED

Company Number

01993967

Shareholders

alcar precision products limited

mrs caroline jane jones

Group Structure

View All

Industry

Casting of other non-ferrous metals

 

Registered Address

alcar international ltd, rutland road, scunthorpe, DN16 1HX

alcar international limited Estimated Valuation

£915.8k

Pomanda estimates the enterprise value of ALCAR INTERNATIONAL LIMITED at £915.8k based on a Turnover of £2.1m and 0.43x industry multiple (adjusted for size and gross margin).

alcar international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALCAR INTERNATIONAL LIMITED at £0 based on an EBITDA of £-10.7k and a 3.36x industry multiple (adjusted for size and gross margin).

alcar international limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ALCAR INTERNATIONAL LIMITED at £1.7m based on Net Assets of £1.2m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alcar International Limited Overview

Alcar International Limited is a live company located in scunthorpe, DN16 1HX with a Companies House number of 01993967. It operates in the casting of other non-ferrous metals sector, SIC Code 24540. Founded in February 1986, it's largest shareholder is alcar precision products limited with a 50% stake. Alcar International Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alcar International Limited Health Check

Pomanda's financial health check has awarded Alcar International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£19.5m)

£2.1m - Alcar International Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.1%)

-1% - Alcar International Limited

4.1% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a comparable cost of product (16.9%)

16.9% - Alcar International Limited

16.9% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (2.6%)

-1.7% - Alcar International Limited

2.6% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (118)

25 - Alcar International Limited

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Alcar International Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is less efficient (£153.9k)

£84.3k - Alcar International Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (72 days)

91 days - Alcar International Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (33 days)

10 days - Alcar International Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is less than average (105 days)

58 days - Alcar International Limited

105 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (1 weeks)

53 weeks - Alcar International Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (55.2%)

12.4% - Alcar International Limited

55.2% - Industry AVG

ALCAR INTERNATIONAL LIMITED financials

EXPORTms excel logo

Alcar International Limited's latest turnover from November 2023 is estimated at £2.1 million and the company has net assets of £1.2 million. According to their latest financial statements, Alcar International Limited has 25 employees and maintains cash reserves of £167.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover2,106,8812,188,7532,172,0862,172,5752,389,4432,665,3372,247,7271,669,5352,321,9904,006,8034,376,0043,328,3862,541,1252,661,5260
Other Income Or Grants000000000000000
Cost Of Sales1,751,7671,733,8421,752,1711,750,2241,942,3602,266,3171,867,8961,376,2151,864,4883,370,2283,551,3362,694,6691,923,4612,108,4920
Gross Profit355,114454,911419,915422,351447,083399,020379,831293,319457,502636,576824,668633,717617,664553,0340
Admin Expenses390,259463,260404,158414,196498,582442,089377,303274,373450,862395,479701,039562,297543,164494,062-1,074,173
Operating Profit-35,145-8,34915,7578,155-51,499-43,0692,52818,9466,640241,097123,62971,42074,50058,9721,074,173
Interest Payable000000000000000
Interest Receivable12,0888,0662642742,1692,7922,6331,6133,5023,1792,8673,0472,9932,9081,444
Pre-Tax Profit-23,057-28316,0218,430-49,330-40,2775,16020,55910,141244,276126,49674,46777,49361,8811,075,617
Tax00-3,044-1,60200-980-4,112-2,028-51,298-29,094-17,872-20,148-17,327-301,173
Profit After Tax-23,057-28312,9776,828-49,330-40,2774,18016,4478,113192,97897,40256,59557,34544,554774,444
Dividends Paid000000000000000
Retained Profit-23,057-28312,9776,828-49,330-40,2774,18016,4478,113192,97897,40256,59557,34544,554774,444
Employee Costs956,151847,869972,955910,422929,181886,354803,633368,706441,618807,264872,674619,971505,074560,2520
Number Of Employees25253030303028131527332319220
EBITDA*-10,71917,26742,40040,160-19,411-11,62234,94255,51646,544277,500144,24593,90991,72678,5641,096,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets235,015241,811255,635263,087266,739276,409280,804299,654317,899329,019270,062236,923248,361230,439238,998
Intangible Assets000000000000000
Investments & Other240240293293293293000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets235,255242,051255,928263,380267,032276,702280,804299,654317,899329,019270,062236,923248,361230,439238,998
Stock & work in progress281,446338,011360,457274,646331,965465,652272,676202,675343,837309,377320,087278,287322,692301,686229,900
Trade Debtors527,831535,797479,684479,022426,930529,179544,046501,955426,649707,804785,692560,060426,159398,806487,470
Group Debtors84,42484,42484,42484,42484,42484,42484,43484,4340000000
Misc Debtors26,46024,57549,94619,50491,73121,72621,09420,7390000000
Cash167,080293,411244,329284,098264,837313,633430,913622,108668,457732,217539,449607,352611,595585,739577,513
misc current assets000000000000000
total current assets1,087,2411,276,2181,218,8401,141,6941,199,8871,414,6141,353,1631,431,9111,438,9431,749,3981,645,2281,445,6991,360,4461,286,2311,294,883
total assets1,322,4961,518,2691,474,7681,405,0741,466,9191,691,3161,633,9671,731,5651,756,8422,078,4171,915,2901,682,6221,608,8071,516,6701,533,881
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 49,220131,682100,84083,716149,093279,821151,59084,049525,111854,799884,650749,384732,164697,372759,137
Group/Directors Accounts000070,78875,702122,275262,2510000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities113,522203,596190,413150,64384,28761,28171,70162,9120000000
total current liabilities162,742335,278291,253234,359304,168416,804345,566409,212525,111854,799884,650749,384732,164697,372759,137
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income5387189591,136062,43136,04374,1750000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities5387189591,136062,43136,04374,1750000000
total liabilities163,280335,996292,212235,495304,168479,235381,609483,387525,111854,799884,650749,384732,164697,372759,137
net assets1,159,2161,182,2731,182,5561,169,5791,162,7511,212,0811,252,3581,248,1781,231,7311,223,6181,030,640933,238876,643819,298774,744
total shareholders funds1,159,2161,182,2731,182,5561,169,5791,162,7511,212,0811,252,3581,248,1781,231,7311,223,6181,030,640933,238876,643819,298774,744
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-35,145-8,34915,7578,155-51,499-43,0692,52818,9466,640241,097123,62971,42074,50058,9721,074,173
Depreciation24,42625,61626,64332,00532,08831,44732,41436,57039,90436,40320,61622,48917,22619,59222,518
Amortisation000000000000000
Tax00-3,044-1,60200-980-4,112-2,028-51,298-29,094-17,872-20,148-17,327-301,173
Stock-56,565-22,44685,811-57,319-133,687192,97670,001-141,16234,460-10,71041,800-44,40521,00671,786229,900
Debtors-6,08130,74231,104-20,135-32,244-14,24542,446180,479-281,155-77,888225,632133,90127,353-88,664487,470
Creditors-82,46230,84217,124-65,377-130,728128,23167,541-441,062-329,688-29,851135,26617,22034,792-61,765759,137
Accruals and Deferred Income-90,25412,94239,59367,492-39,42515,968-29,343137,0870000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-120,78952,755-20,842118,127-23,633-46,154-40,287-291,888-38,477284,949-17,0153,76158,01116,350837,285
Investing Activities
capital expenditure-17,630-11,792-19,191-28,353-22,418-27,052-13,564-18,325-28,784-95,360-53,755-11,051-35,148-11,033-261,516
Change in Investments0-53000293000000000
cash flow from investments-17,630-11,739-19,191-28,353-22,418-27,345-13,564-18,325-28,784-95,360-53,755-11,051-35,148-11,033-261,516
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-70,788-4,914-46,573-139,976262,2510000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000300
interest12,0888,0662642742,1692,7922,6331,6133,5023,1792,8673,0472,9932,9081,444
cash flow from financing12,0888,066264-70,514-2,745-43,781-137,343263,8643,5023,1792,8673,0472,9932,9081,744
cash and cash equivalents
cash-126,33149,082-39,76919,261-48,796-117,280-191,195-46,349-63,760192,768-67,903-4,24325,8568,226577,513
overdraft000000000000000
change in cash-126,33149,082-39,76919,261-48,796-117,280-191,195-46,349-63,760192,768-67,903-4,24325,8568,226577,513

alcar international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alcar international limited. Get real-time insights into alcar international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alcar International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alcar international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DN16 area or any other competitors across 12 key performance metrics.

alcar international limited Ownership

ALCAR INTERNATIONAL LIMITED group structure

Alcar International Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALCAR INTERNATIONAL LIMITED

01993967

ALCAR INTERNATIONAL LIMITED Shareholders

alcar precision products limited 50%
mrs caroline jane jones 50%

alcar international limited directors

Alcar International Limited currently has 2 directors. The longest serving directors include Mrs Caroline Jones (Nov 1992) and Mr Alexander Jones (Jul 2019).

officercountryagestartendrole
Mrs Caroline JonesUnited Kingdom60 years Nov 1992- Director
Mr Alexander JonesEngland27 years Jul 2019- Director

P&L

November 2023

turnover

2.1m

-4%

operating profit

-35.1k

0%

gross margin

16.9%

-18.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.2m

-0.02%

total assets

1.3m

-0.13%

cash

167.1k

-0.43%

net assets

Total assets minus all liabilities

alcar international limited company details

company number

01993967

Type

Private limited with Share Capital

industry

24540 - Casting of other non-ferrous metals

incorporation date

February 1986

age

39

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

swift 1912 limited (April 1986)

accountant

BERESFORDS

auditor

-

address

alcar international ltd, rutland road, scunthorpe, DN16 1HX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

alcar international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to alcar international limited. Currently there are 1 open charges and 2 have been satisfied in the past.

alcar international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCAR INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

alcar international limited Companies House Filings - See Documents

datedescriptionview/download