e. fletcher (chesterfield) limited

3

e. fletcher (chesterfield) limited Company Information

Share E. FLETCHER (CHESTERFIELD) LIMITED
Live 
MatureSmallDeclining

Company Number

01173871

Registered Address

turnoaks business park, burley close, chesterfield, derbyshire, S40 2UB

Industry

Retail trade of motor vehicle parts and accessories

 

Telephone

01246545601

Next Accounts Due

November 2024

Group Structure

View All

Directors

Andrew Pickford30 Years

Allison Cane-Soothill9 Years

View All

Shareholders

short trustees ltd 77.5%

allison kay cane-soothill 7.5%

View All

e. fletcher (chesterfield) limited Estimated Valuation

£310k

Pomanda estimates the enterprise value of E. FLETCHER (CHESTERFIELD) LIMITED at £310k based on a Turnover of £1m and 0.31x industry multiple (adjusted for size and gross margin).

e. fletcher (chesterfield) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of E. FLETCHER (CHESTERFIELD) LIMITED at £0 based on an EBITDA of £-30.7k and a 4.23x industry multiple (adjusted for size and gross margin).

e. fletcher (chesterfield) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of E. FLETCHER (CHESTERFIELD) LIMITED at £2.4m based on Net Assets of £856.4k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E. Fletcher (chesterfield) Limited Overview

E. Fletcher (chesterfield) Limited is a live company located in chesterfield, S40 2UB with a Companies House number of 01173871. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in June 1974, it's largest shareholder is short trustees ltd with a 77.5% stake. E. Fletcher (chesterfield) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E. Fletcher (chesterfield) Limited Health Check

Pomanda's financial health check has awarded E. Fletcher (Chesterfield) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£3.1m)

£1m - E. Fletcher (chesterfield) Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.9%)

-9% - E. Fletcher (chesterfield) Limited

6.9% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - E. Fletcher (chesterfield) Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (4%)

-3.8% - E. Fletcher (chesterfield) Limited

4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (20)

9 - E. Fletcher (chesterfield) Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - E. Fletcher (chesterfield) Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.1k, this is less efficient (£154k)

£111.1k - E. Fletcher (chesterfield) Limited

£154k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (41 days)

56 days - E. Fletcher (chesterfield) Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (46 days)

2 days - E. Fletcher (chesterfield) Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 198 days, this is more than average (67 days)

198 days - E. Fletcher (chesterfield) Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 127 weeks, this is more cash available to meet short term requirements (11 weeks)

127 weeks - E. Fletcher (chesterfield) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (66.4%)

7.7% - E. Fletcher (chesterfield) Limited

66.4% - Industry AVG

E. FLETCHER (CHESTERFIELD) LIMITED financials

EXPORTms excel logo

E. Fletcher (Chesterfield) Limited's latest turnover from February 2023 is estimated at £1 million and the company has net assets of £856.4 thousand. According to their latest financial statements, E. Fletcher (Chesterfield) Limited has 9 employees and maintains cash reserves of £166.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,000,138948,052860,1151,334,3491,099,1531,106,2301,107,2941,649,2662,425,6132,628,1192,192,8652,280,6012,110,9012,096,892
Other Income Or Grants00000000000000
Cost Of Sales704,965650,112601,530881,009715,296738,649754,0981,095,1811,640,8081,808,5061,454,1641,500,3261,426,7361,418,076
Gross Profit295,173297,941258,585453,340383,857367,581353,196554,085784,804819,614738,702780,275684,165678,816
Admin Expenses333,378304,184308,430488,161329,562405,446422,126515,719752,803815,420711,123743,208691,752-601,837
Operating Profit-38,205-6,243-49,845-34,82154,295-37,865-68,93038,36632,0014,19427,57937,067-7,5871,280,653
Interest Payable00000000000000
Interest Receivable8,6941,3882902,4382,4751,5568491,5091,2451,2461,3581,3281,315733
Pre-Tax Profit-29,511-4,855-49,555-32,38356,770-36,309-68,08139,87533,2465,44028,93738,395-6,2721,281,386
Tax0000-10,78600-7,975-6,982-1,251-6,945-9,9830-358,788
Profit After Tax-29,511-4,855-49,555-32,38345,984-36,309-68,08131,90026,2644,18921,99228,412-6,272922,598
Dividends Paid00000000000000
Retained Profit-29,511-4,855-49,555-32,38345,984-36,309-68,08131,90026,2644,18921,99228,412-6,272922,598
Employee Costs247,136208,452230,237217,854236,584194,952212,615242,605369,795477,550395,717392,475369,436295,555
Number Of Employees989898910151917171613
EBITDA*-30,685405-43,982-29,79459,122-32,354-62,73046,46641,12414,89440,47952,7896,3131,297,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets189,872196,577190,762195,042190,030194,857199,184206,100215,200222,700233,400246,300239,900253,800
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets189,872196,577190,762195,042190,030194,857199,184206,100215,200222,700233,400246,300239,900253,800
Stock & work in progress383,209376,794351,748335,339321,177364,572370,444382,776459,512476,279464,737408,001399,142307,699
Trade Debtors155,169158,480154,522290,402193,606210,599179,809189,903295,740229,705232,870280,723238,612213,300
Group Debtors00000000000000
Misc Debtors33,30430,43719,88812,65614,2277,6567,11520,100000000
Cash166,661268,056287,010292,710357,485302,489320,090359,441243,978253,939244,653298,591232,566293,342
misc current assets00000000000000
total current assets738,343833,767813,168931,107886,495885,316877,458952,220999,230959,923942,260987,315870,320814,341
total assets928,2151,030,3441,003,9301,126,1491,076,5251,080,1731,076,6421,158,3201,214,4301,182,6231,175,6601,233,6151,110,2201,068,141
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5,18954,00937,63548,48931,34655,19254,41746,866215,247209,704206,930286,877191,894143,543
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities62,73286,37873,087134,59871,22662,04159,22380,371000000
total current liabilities67,921140,387110,722183,087102,572117,233113,640127,237215,247209,704206,930286,877191,894143,543
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions3,9214,0732,4692,7681,27636,24700000000
total long term liabilities3,9214,0732,4692,7681,27636,24700000000
total liabilities71,842144,460113,191185,855103,848153,480113,640127,237215,247209,704206,930286,877191,894143,543
net assets856,373885,884890,739940,294972,677926,693963,0021,031,083999,183972,919968,730946,738918,326924,598
total shareholders funds856,373885,884890,739940,294972,677926,693963,0021,031,083999,183972,919968,730946,738918,326924,598
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-38,205-6,243-49,845-34,82154,295-37,865-68,93038,36632,0014,19427,57937,067-7,5871,280,653
Depreciation7,5206,6485,8635,0274,8275,5116,2008,1009,12310,70012,90015,72213,90017,100
Amortisation00000000000000
Tax0000-10,78600-7,975-6,982-1,251-6,945-9,9830-358,788
Stock6,41525,04616,40914,162-43,395-5,872-12,332-76,736-16,76711,54256,7368,85991,443307,699
Debtors-44414,507-128,64895,225-10,42231,331-23,079-85,73766,035-3,165-47,85342,11125,312213,300
Creditors-48,82016,374-10,85417,143-23,8467757,551-168,3815,5432,774-79,94794,98348,351143,543
Accruals and Deferred Income-23,64613,291-61,51163,3729,1852,818-21,14880,371000000
Deferred Taxes & Provisions-1521,604-2991,492-34,97136,24700000000
Cash flow from operations-109,274-7,879-4,407-57,17452,521-17,973-40,916112,954-9,5838,040-55,29686,819-62,091561,509
Investing Activities
capital expenditure-815-12,463-1,583-10,0390-1,1847161,000-1,62300-22,1220-270,900
Change in Investments00000000000000
cash flow from investments-815-12,463-1,583-10,0390-1,1847161,000-1,62300-22,1220-270,900
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000002,000
interest8,6941,3882902,4382,4751,5568491,5091,2451,2461,3581,3281,315733
cash flow from financing8,6941,3882902,4382,4751,5568491,5091,2451,2461,3581,3281,3152,733
cash and cash equivalents
cash-101,395-18,954-5,700-64,77554,996-17,601-39,351115,463-9,9619,286-53,93866,025-60,776293,342
overdraft00000000000000
change in cash-101,395-18,954-5,700-64,77554,996-17,601-39,351115,463-9,9619,286-53,93866,025-60,776293,342

e. fletcher (chesterfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e. fletcher (chesterfield) limited. Get real-time insights into e. fletcher (chesterfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E. Fletcher (chesterfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e. fletcher (chesterfield) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S40 area or any other competitors across 12 key performance metrics.

e. fletcher (chesterfield) limited Ownership

E. FLETCHER (CHESTERFIELD) LIMITED group structure

E. Fletcher (Chesterfield) Limited has no subsidiary companies.

Ultimate parent company

E. FLETCHER (CHESTERFIELD) LIMITED

01173871

E. FLETCHER (CHESTERFIELD) LIMITED Shareholders

short trustees ltd 77.5%
allison kay cane-soothill 7.5%
allison kay cane-soothill & short trustees ltd 5%
elaine pickford 5%
andrew christopher pickford 5%

e. fletcher (chesterfield) limited directors

E. Fletcher (Chesterfield) Limited currently has 3 directors. The longest serving directors include Mr Andrew Pickford (Apr 1994) and Mrs Allison Cane-Soothill (Sep 2015).

officercountryagestartendrole
Mr Andrew Pickford65 years Apr 1994- Director
Mrs Allison Cane-SoothillUnited Kingdom62 years Sep 2015- Director
Mr Michael Cane-SoothillUnited Kingdom59 years Sep 2015- Director

P&L

February 2023

turnover

1m

+5%

operating profit

-38.2k

0%

gross margin

29.6%

-6.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

856.4k

-0.03%

total assets

928.2k

-0.1%

cash

166.7k

-0.38%

net assets

Total assets minus all liabilities

e. fletcher (chesterfield) limited company details

company number

01173871

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

June 1974

age

50

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

turnoaks business park, burley close, chesterfield, derbyshire, S40 2UB

Bank

-

Legal Advisor

-

e. fletcher (chesterfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e. fletcher (chesterfield) limited.

charges

e. fletcher (chesterfield) limited Companies House Filings - See Documents

datedescriptionview/download