e. fletcher (chesterfield) limited Company Information
Company Number
01173871
Website
www.efletcher.co.ukRegistered Address
turnoaks business park, burley close, chesterfield, derbyshire, S40 2UB
Industry
Retail trade of motor vehicle parts and accessories
Telephone
01246545601
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
short trustees ltd 77.5%
allison kay cane-soothill 7.5%
View Alle. fletcher (chesterfield) limited Estimated Valuation
Pomanda estimates the enterprise value of E. FLETCHER (CHESTERFIELD) LIMITED at £310k based on a Turnover of £1m and 0.31x industry multiple (adjusted for size and gross margin).
e. fletcher (chesterfield) limited Estimated Valuation
Pomanda estimates the enterprise value of E. FLETCHER (CHESTERFIELD) LIMITED at £0 based on an EBITDA of £-30.7k and a 4.23x industry multiple (adjusted for size and gross margin).
e. fletcher (chesterfield) limited Estimated Valuation
Pomanda estimates the enterprise value of E. FLETCHER (CHESTERFIELD) LIMITED at £2.4m based on Net Assets of £856.4k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E. Fletcher (chesterfield) Limited Overview
E. Fletcher (chesterfield) Limited is a live company located in chesterfield, S40 2UB with a Companies House number of 01173871. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in June 1974, it's largest shareholder is short trustees ltd with a 77.5% stake. E. Fletcher (chesterfield) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E. Fletcher (chesterfield) Limited Health Check
Pomanda's financial health check has awarded E. Fletcher (Chesterfield) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £1m, make it smaller than the average company (£3.1m)
- E. Fletcher (chesterfield) Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.9%)
- E. Fletcher (chesterfield) Limited
6.9% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- E. Fletcher (chesterfield) Limited
29.5% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (4%)
- E. Fletcher (chesterfield) Limited
4% - Industry AVG
Employees
with 9 employees, this is below the industry average (20)
9 - E. Fletcher (chesterfield) Limited
20 - Industry AVG
Pay Structure
on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)
- E. Fletcher (chesterfield) Limited
£27.5k - Industry AVG
Efficiency
resulting in sales per employee of £111.1k, this is less efficient (£154k)
- E. Fletcher (chesterfield) Limited
£154k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (41 days)
- E. Fletcher (chesterfield) Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (46 days)
- E. Fletcher (chesterfield) Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 198 days, this is more than average (67 days)
- E. Fletcher (chesterfield) Limited
67 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 127 weeks, this is more cash available to meet short term requirements (11 weeks)
127 weeks - E. Fletcher (chesterfield) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (66.4%)
7.7% - E. Fletcher (chesterfield) Limited
66.4% - Industry AVG
E. FLETCHER (CHESTERFIELD) LIMITED financials
E. Fletcher (Chesterfield) Limited's latest turnover from February 2023 is estimated at £1 million and the company has net assets of £856.4 thousand. According to their latest financial statements, E. Fletcher (Chesterfield) Limited has 9 employees and maintains cash reserves of £166.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 8 | 9 | 8 | 9 | 8 | 9 | 10 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 189,872 | 196,577 | 190,762 | 195,042 | 190,030 | 194,857 | 199,184 | 206,100 | 215,200 | 222,700 | 233,400 | 246,300 | 239,900 | 253,800 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 189,872 | 196,577 | 190,762 | 195,042 | 190,030 | 194,857 | 199,184 | 206,100 | 215,200 | 222,700 | 233,400 | 246,300 | 239,900 | 253,800 |
Stock & work in progress | 383,209 | 376,794 | 351,748 | 335,339 | 321,177 | 364,572 | 370,444 | 382,776 | 459,512 | 476,279 | 464,737 | 408,001 | 399,142 | 307,699 |
Trade Debtors | 155,169 | 158,480 | 154,522 | 290,402 | 193,606 | 210,599 | 179,809 | 189,903 | 295,740 | 229,705 | 232,870 | 280,723 | 238,612 | 213,300 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 33,304 | 30,437 | 19,888 | 12,656 | 14,227 | 7,656 | 7,115 | 20,100 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 166,661 | 268,056 | 287,010 | 292,710 | 357,485 | 302,489 | 320,090 | 359,441 | 243,978 | 253,939 | 244,653 | 298,591 | 232,566 | 293,342 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 738,343 | 833,767 | 813,168 | 931,107 | 886,495 | 885,316 | 877,458 | 952,220 | 999,230 | 959,923 | 942,260 | 987,315 | 870,320 | 814,341 |
total assets | 928,215 | 1,030,344 | 1,003,930 | 1,126,149 | 1,076,525 | 1,080,173 | 1,076,642 | 1,158,320 | 1,214,430 | 1,182,623 | 1,175,660 | 1,233,615 | 1,110,220 | 1,068,141 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,189 | 54,009 | 37,635 | 48,489 | 31,346 | 55,192 | 54,417 | 46,866 | 215,247 | 209,704 | 206,930 | 286,877 | 191,894 | 143,543 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 62,732 | 86,378 | 73,087 | 134,598 | 71,226 | 62,041 | 59,223 | 80,371 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 67,921 | 140,387 | 110,722 | 183,087 | 102,572 | 117,233 | 113,640 | 127,237 | 215,247 | 209,704 | 206,930 | 286,877 | 191,894 | 143,543 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,921 | 4,073 | 2,469 | 2,768 | 1,276 | 36,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,921 | 4,073 | 2,469 | 2,768 | 1,276 | 36,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 71,842 | 144,460 | 113,191 | 185,855 | 103,848 | 153,480 | 113,640 | 127,237 | 215,247 | 209,704 | 206,930 | 286,877 | 191,894 | 143,543 |
net assets | 856,373 | 885,884 | 890,739 | 940,294 | 972,677 | 926,693 | 963,002 | 1,031,083 | 999,183 | 972,919 | 968,730 | 946,738 | 918,326 | 924,598 |
total shareholders funds | 856,373 | 885,884 | 890,739 | 940,294 | 972,677 | 926,693 | 963,002 | 1,031,083 | 999,183 | 972,919 | 968,730 | 946,738 | 918,326 | 924,598 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 7,520 | 6,648 | 5,863 | 5,027 | 4,827 | 5,511 | 6,200 | 8,100 | 9,123 | 10,700 | 12,900 | 15,722 | 13,900 | 17,100 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 6,415 | 25,046 | 16,409 | 14,162 | -43,395 | -5,872 | -12,332 | -76,736 | -16,767 | 11,542 | 56,736 | 8,859 | 91,443 | 307,699 |
Debtors | -444 | 14,507 | -128,648 | 95,225 | -10,422 | 31,331 | -23,079 | -85,737 | 66,035 | -3,165 | -47,853 | 42,111 | 25,312 | 213,300 |
Creditors | -48,820 | 16,374 | -10,854 | 17,143 | -23,846 | 775 | 7,551 | -168,381 | 5,543 | 2,774 | -79,947 | 94,983 | 48,351 | 143,543 |
Accruals and Deferred Income | -23,646 | 13,291 | -61,511 | 63,372 | 9,185 | 2,818 | -21,148 | 80,371 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -152 | 1,604 | -299 | 1,492 | -34,971 | 36,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -101,395 | -18,954 | -5,700 | -64,775 | 54,996 | -17,601 | -39,351 | 115,463 | -9,961 | 9,286 | -53,938 | 66,025 | -60,776 | 293,342 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -101,395 | -18,954 | -5,700 | -64,775 | 54,996 | -17,601 | -39,351 | 115,463 | -9,961 | 9,286 | -53,938 | 66,025 | -60,776 | 293,342 |
e. fletcher (chesterfield) limited Credit Report and Business Information
E. Fletcher (chesterfield) Limited Competitor Analysis
Perform a competitor analysis for e. fletcher (chesterfield) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S40 area or any other competitors across 12 key performance metrics.
e. fletcher (chesterfield) limited Ownership
E. FLETCHER (CHESTERFIELD) LIMITED group structure
E. Fletcher (Chesterfield) Limited has no subsidiary companies.
Ultimate parent company
E. FLETCHER (CHESTERFIELD) LIMITED
01173871
e. fletcher (chesterfield) limited directors
E. Fletcher (Chesterfield) Limited currently has 3 directors. The longest serving directors include Mr Andrew Pickford (Apr 1994) and Mrs Allison Cane-Soothill (Sep 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Pickford | 65 years | Apr 1994 | - | Director | |
Mrs Allison Cane-Soothill | United Kingdom | 62 years | Sep 2015 | - | Director |
Mr Michael Cane-Soothill | United Kingdom | 59 years | Sep 2015 | - | Director |
P&L
February 2023turnover
1m
+5%
operating profit
-38.2k
0%
gross margin
29.6%
-6.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
856.4k
-0.03%
total assets
928.2k
-0.1%
cash
166.7k
-0.38%
net assets
Total assets minus all liabilities
e. fletcher (chesterfield) limited company details
company number
01173871
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
June 1974
age
50
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
turnoaks business park, burley close, chesterfield, derbyshire, S40 2UB
Bank
-
Legal Advisor
-
e. fletcher (chesterfield) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e. fletcher (chesterfield) limited.
e. fletcher (chesterfield) limited Companies House Filings - See Documents
date | description | view/download |
---|