big tyres ltd Company Information
Company Number
07069538
Website
www.bigtyres.co.ukRegistered Address
big tyres ltd, unit 4b oldknows factory, nottingham, NG3 4GN
Industry
Retail trade of motor vehicle parts and accessories
Telephone
01159940900
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
christopher flower 50%
linda reynolds 50%
big tyres ltd Estimated Valuation
Pomanda estimates the enterprise value of BIG TYRES LTD at £243.8k based on a Turnover of £798.7k and 0.31x industry multiple (adjusted for size and gross margin).
big tyres ltd Estimated Valuation
Pomanda estimates the enterprise value of BIG TYRES LTD at £797k based on an EBITDA of £191.2k and a 4.17x industry multiple (adjusted for size and gross margin).
big tyres ltd Estimated Valuation
Pomanda estimates the enterprise value of BIG TYRES LTD at £1.1m based on Net Assets of £395.8k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Big Tyres Ltd Overview
Big Tyres Ltd is a live company located in nottingham, NG3 4GN with a Companies House number of 07069538. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in November 2009, it's largest shareholder is christopher flower with a 50% stake. Big Tyres Ltd is a established, small sized company, Pomanda has estimated its turnover at £798.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Big Tyres Ltd Health Check
Pomanda's financial health check has awarded Big Tyres Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £798.7k, make it smaller than the average company (£1.7m)
- Big Tyres Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.9%)
- Big Tyres Ltd
6.9% - Industry AVG
Production
with a gross margin of 29%, this company has a comparable cost of product (29%)
- Big Tyres Ltd
29% - Industry AVG
Profitability
an operating margin of 23.6% make it more profitable than the average company (4.5%)
- Big Tyres Ltd
4.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (18)
6 - Big Tyres Ltd
18 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Big Tyres Ltd
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £133.1k, this is less efficient (£178.6k)
- Big Tyres Ltd
£178.6k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (39 days)
- Big Tyres Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 197 days, this is slower than average (46 days)
- Big Tyres Ltd
46 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (65 days)
- Big Tyres Ltd
65 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 86 weeks, this is more cash available to meet short term requirements (15 weeks)
86 weeks - Big Tyres Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.6%, this is a lower level of debt than the average (65.1%)
54.6% - Big Tyres Ltd
65.1% - Industry AVG
BIG TYRES LTD financials
Big Tyres Ltd's latest turnover from August 2023 is estimated at £798.7 thousand and the company has net assets of £395.8 thousand. According to their latest financial statements, Big Tyres Ltd has 6 employees and maintains cash reserves of £788.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,685 | 10,292 | 6,781 | 7,885 | 7,036 | 7,944 | 9,895 | 11,299 | 7,713 | 4,220 | 4,499 | 1,233 | 470 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,685 | 10,292 | 6,781 | 7,885 | 7,036 | 7,944 | 9,895 | 11,299 | 7,713 | 4,220 | 4,499 | 1,233 | 470 | 0 |
Stock & work in progress | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 23,697 | 4,544 | 2,192 | 1,979 | 1,486 | 0 | 0 | 0 | 90 | 1,677 | 14,063 | 282 | 1,069 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 50,020 | 36,972 | 25,068 | 23,162 | 26,439 | 32,621 | 19,204 | 24,753 | 2,681 | 0 | 0 | 0 | 0 | 0 |
Cash | 788,862 | 498,941 | 500,168 | 614,341 | 437,245 | 455,401 | 398,683 | 380,959 | 130,951 | 139,828 | 45,348 | 13,896 | 13,709 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 863,079 | 540,957 | 527,928 | 639,982 | 465,670 | 488,522 | 418,387 | 406,212 | 134,222 | 141,505 | 59,411 | 14,178 | 14,778 | 0 |
total assets | 871,764 | 551,249 | 534,709 | 647,867 | 472,706 | 496,466 | 428,282 | 417,511 | 141,935 | 145,725 | 63,910 | 15,411 | 15,248 | 0 |
Bank overdraft | 0 | 0 | 0 | 1,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 306,687 | 242,189 | 218,929 | 344,550 | 242,402 | 321,028 | 258,192 | 257,545 | 104,338 | 118,602 | 51,065 | 0 | 15,214 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 167,116 | 76,760 | 79,109 | 88,755 | 82,917 | 46,605 | 56,187 | 46,461 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 473,803 | 318,949 | 298,038 | 434,981 | 325,319 | 367,633 | 314,379 | 304,006 | 104,338 | 118,602 | 51,065 | 0 | 15,214 | 0 |
loans | 0 | 0 | 0 | 48,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,302 | 0 | 0 |
provisions | 2,171 | 1,955 | 1,288 | 1,498 | 1,196 | 1,350 | 1,682 | 2,260 | 1,543 | 844 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,171 | 1,955 | 1,288 | 49,822 | 1,196 | 1,350 | 1,682 | 2,260 | 1,543 | 844 | 0 | 15,302 | 0 | 0 |
total liabilities | 475,974 | 320,904 | 299,326 | 484,803 | 326,515 | 368,983 | 316,061 | 306,266 | 105,881 | 119,446 | 51,065 | 15,302 | 15,214 | 0 |
net assets | 395,790 | 230,345 | 235,383 | 163,064 | 146,191 | 127,483 | 112,221 | 111,245 | 36,054 | 26,279 | 12,845 | 109 | 34 | 0 |
total shareholders funds | 395,790 | 230,345 | 235,383 | 163,064 | 146,191 | 127,483 | 112,221 | 111,245 | 36,054 | 26,279 | 12,845 | 109 | 34 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,762 | 3,068 | 2,215 | 1,828 | 2,059 | 2,473 | 3,247 | 2,273 | 1,395 | 1,406 | 731 | 448 | 159 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
Debtors | 32,201 | 14,256 | 2,119 | -2,784 | -4,696 | 13,417 | -5,549 | 21,982 | 1,094 | -12,386 | 13,781 | -787 | 1,069 | 0 |
Creditors | 64,498 | 23,260 | -125,621 | 102,148 | -78,626 | 62,836 | 647 | 153,207 | -14,264 | 67,537 | 51,065 | -15,214 | 15,214 | 0 |
Accruals and Deferred Income | 90,356 | -2,349 | -9,646 | 5,838 | 36,312 | -9,582 | 9,726 | 46,461 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 216 | 667 | -210 | 302 | -154 | -332 | -578 | 717 | 699 | 844 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -48,324 | 48,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,302 | 15,302 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 289,921 | -1,227 | -114,173 | 177,096 | -18,156 | 56,718 | 17,724 | 250,008 | -8,877 | 94,480 | 31,452 | 187 | 13,709 | 0 |
overdraft | 0 | 0 | -1,676 | 1,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 289,921 | -1,227 | -112,497 | 175,420 | -18,156 | 56,718 | 17,724 | 250,008 | -8,877 | 94,480 | 31,452 | 187 | 13,709 | 0 |
big tyres ltd Credit Report and Business Information
Big Tyres Ltd Competitor Analysis
Perform a competitor analysis for big tyres ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG3 area or any other competitors across 12 key performance metrics.
big tyres ltd Ownership
BIG TYRES LTD group structure
Big Tyres Ltd has no subsidiary companies.
Ultimate parent company
BIG TYRES LTD
07069538
big tyres ltd directors
Big Tyres Ltd currently has 2 directors. The longest serving directors include Mrs Linda Reynolds (Nov 2009) and Mr Christopher Flower (Nov 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Linda Reynolds | England | 69 years | Nov 2009 | - | Director |
Mr Christopher Flower | England | 42 years | Nov 2009 | - | Director |
P&L
August 2023turnover
798.7k
+53%
operating profit
188.4k
0%
gross margin
29%
-10.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
395.8k
+0.72%
total assets
871.8k
+0.58%
cash
788.9k
+0.58%
net assets
Total assets minus all liabilities
big tyres ltd company details
company number
07069538
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
D K RUMSBY & CO LIMITED
auditor
-
address
big tyres ltd, unit 4b oldknows factory, nottingham, NG3 4GN
Bank
-
Legal Advisor
-
big tyres ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to big tyres ltd.
big tyres ltd Companies House Filings - See Documents
date | description | view/download |
---|