nicolas enterprises limited

Live MatureSmallLow

nicolas enterprises limited Company Information

Share NICOLAS ENTERPRISES LIMITED

Company Number

01215397

Shareholders

corrado boiardi

rita elizabeth boiardi

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2 leman street, london, E1W 9US

Website

-

nicolas enterprises limited Estimated Valuation

£430.5k

Pomanda estimates the enterprise value of NICOLAS ENTERPRISES LIMITED at £430.5k based on a Turnover of £870.2k and 0.49x industry multiple (adjusted for size and gross margin).

nicolas enterprises limited Estimated Valuation

£101.5k

Pomanda estimates the enterprise value of NICOLAS ENTERPRISES LIMITED at £101.5k based on an EBITDA of £26k and a 3.91x industry multiple (adjusted for size and gross margin).

nicolas enterprises limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of NICOLAS ENTERPRISES LIMITED at £2.2m based on Net Assets of £1.6m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nicolas Enterprises Limited Overview

Nicolas Enterprises Limited is a live company located in london, E1W 9US with a Companies House number of 01215397. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1975, it's largest shareholder is corrado boiardi with a 42% stake. Nicolas Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £870.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nicolas Enterprises Limited Health Check

Pomanda's financial health check has awarded Nicolas Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £870.2k, make it smaller than the average company (£2.5m)

£870.2k - Nicolas Enterprises Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.8%)

3% - Nicolas Enterprises Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Nicolas Enterprises Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (6.9%)

3% - Nicolas Enterprises Limited

6.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Nicolas Enterprises Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Nicolas Enterprises Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.1k, this is equally as efficient (£290.1k)

£290.1k - Nicolas Enterprises Limited

£290.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nicolas Enterprises Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nicolas Enterprises Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nicolas Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 245 weeks, this is more cash available to meet short term requirements (12 weeks)

245 weeks - Nicolas Enterprises Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.8%, this is a lower level of debt than the average (73.6%)

21.8% - Nicolas Enterprises Limited

73.6% - Industry AVG

NICOLAS ENTERPRISES LIMITED financials

EXPORTms excel logo

Nicolas Enterprises Limited's latest turnover from December 2023 is estimated at £870.2 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Nicolas Enterprises Limited has 3 employees and maintains cash reserves of £135.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover870,190834,281838,431787,742810,793819,333805,929818,822916,856344,774318,180314,299453,329176,706
Other Income Or Grants
Cost Of Sales634,523611,951627,021579,792589,473579,857562,120568,455644,972245,542226,513225,423329,927128,639
Gross Profit235,667222,329211,411207,950221,320239,476243,809250,367271,88499,23391,66788,876123,40348,066
Admin Expenses209,715198,544180,573230,984203,258258,782244,715259,938265,508101,87977,04866,83270,61540,450-85,366
Operating Profit25,95223,78530,838-23,03418,062-19,306-906-9,5716,376-2,64614,61922,04452,7887,61685,366
Interest Payable
Interest Receivable6,5153,59219277632641469261570559526503313181123
Pre-Tax Profit32,46727,37831,030-22,95718,694-18,665-437-9,3106,946-2,08715,14422,54753,1017,79785,489
Tax-8,117-5,202-5,896-3,552-1,389-3,483-5,411-13,806-2,183-23,937
Profit After Tax24,35022,17625,134-22,95715,142-18,665-437-9,3105,557-2,08711,66117,13639,2955,61461,552
Dividends Paid
Retained Profit24,35022,17625,134-22,95715,142-18,665-437-9,3105,557-2,08711,66117,13639,2955,61461,552
Employee Costs144,410138,414135,720133,179130,434129,122127,269126,486125,51779,10774,75072,31870,94734,598
Number Of Employees33333333322221
EBITDA*25,95223,78530,838-23,03418,062-19,306-724-9,5256,433-2,57514,70822,15352,9247,78686,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1822282,000,285750,356750,445750,554750,690173,636
Intangible Assets
Investments & Other1,900,0001,900,0001,900,0001,900,0001,900,0002,000,0002,000,0002,000,0002,000,000
Debtors (Due After 1 year)
Total Fixed Assets1,900,0001,900,0001,900,0001,900,0001,900,0002,000,0002,000,0002,000,1822,000,2282,000,285750,356750,445750,554750,690173,636
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash135,335112,85492,42761,03892,07476,34894,48293,137115,382112,701111,02299,209102,14323,14649,348
misc current assets
total current assets135,335112,85492,42761,03892,07476,34894,48293,137115,382112,701111,02299,209102,14323,14649,348
total assets2,035,3352,012,8541,992,4271,961,0381,992,0742,076,3482,094,4822,093,3192,115,6102,112,986861,378849,654852,697773,836222,984
Bank overdraft
Bank loan
Trade Creditors 47,33543,64043,57763,75624,19055,599
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities28,69430,56332,31226,05734,13633,55233,02131,42144,402
total current liabilities28,69430,56332,31226,05734,13633,55233,02131,42144,40247,33543,64043,57763,75624,19055,599
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions415,816415,816316,020316,020316,020335,020335,020354,532354,532
total long term liabilities415,816415,816316,020316,020316,020335,020335,020354,532354,532
total liabilities444,510446,379348,332342,077350,156368,572368,041385,953398,93447,33543,64043,57763,75624,19055,599
net assets1,590,8251,566,4751,644,0951,618,9611,641,9181,707,7761,726,4411,707,3661,716,6762,065,651817,738806,077788,941749,646167,385
total shareholders funds1,590,8251,566,4751,644,0951,618,9611,641,9181,707,7761,726,4411,707,3661,716,6762,065,651817,738806,077788,941749,646167,385
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit25,95223,78530,838-23,03418,062-19,306-906-9,5716,376-2,64614,61922,04452,7887,61685,366
Depreciation182465771891091361701,527
Amortisation
Tax-8,117-5,202-5,896-3,552-1,389-3,483-5,411-13,806-2,183-23,937
Stock
Debtors
Creditors-47,3353,69563-20,17939,566-31,40955,599
Accruals and Deferred Income-1,869-1,7496,255-8,0795845311,600-12,98144,402
Deferred Taxes & Provisions99,796-19,000-19,512354,532
Cash flow from operations15,966116,63031,197-31,113-3,906-18,775-18,636-22,506356,6431,12011,288-3,43778,684-25,806118,555
Investing Activities
capital expenditure2,000,000-1,250,000-577,224-175,163
Change in Investments-100,0002,000,000
cash flow from investments100,000-1,250,000-577,224-175,163
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-99,796-81,00019,512-354,5321,250,000576,647105,833
interest6,5153,59219277632641469261570559526503313181123
cash flow from financing6,515-96,20419277-80,36864119,981261-353,9621,250,559526503313576,828105,956
cash and cash equivalents
cash22,48120,42731,389-31,03615,726-18,1341,345-22,2452,6811,67911,813-2,93478,997-26,20249,348
overdraft
change in cash22,48120,42731,389-31,03615,726-18,1341,345-22,2452,6811,67911,813-2,93478,997-26,20249,348

nicolas enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nicolas enterprises limited. Get real-time insights into nicolas enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nicolas Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nicolas enterprises limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.

nicolas enterprises limited Ownership

NICOLAS ENTERPRISES LIMITED group structure

Nicolas Enterprises Limited has no subsidiary companies.

Ultimate parent company

NICOLAS ENTERPRISES LIMITED

01215397

NICOLAS ENTERPRISES LIMITED Shareholders

corrado boiardi 42%
rita elizabeth boiardi 24%
julian corrado boiardi 24%
maurice paul boiardi 10%

nicolas enterprises limited directors

Nicolas Enterprises Limited currently has 3 directors. The longest serving directors include Mr Corrado Boiardi (Jun 1991) and Ms Rita Boiardi (Feb 1999).

officercountryagestartendrole
Mr Corrado Boiardi91 years Jun 1991- Director
Ms Rita BoiardiEngland49 years Feb 1999- Director
Mr Maurice BoiardiEngland65 years Jan 2012- Director

P&L

December 2023

turnover

870.2k

+4%

operating profit

26k

0%

gross margin

27.1%

+1.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.02%

total assets

2m

+0.01%

cash

135.3k

+0.2%

net assets

Total assets minus all liabilities

nicolas enterprises limited company details

company number

01215397

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 1975

age

50

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

alvaro da vinci limited (May 1996)

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

nicolas enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to nicolas enterprises limited. Currently there are 0 open charges and 6 have been satisfied in the past.

nicolas enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NICOLAS ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

nicolas enterprises limited Companies House Filings - See Documents

datedescriptionview/download