f.h. dixon (builders) limited
f.h. dixon (builders) limited Company Information
Company Number
01225858
Next Accounts
Jul 2026
Shareholders
andrew christopher dixon
mr francis hugh dixon
View AllGroup Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
Registered Address
c/o philip barnes & co limited, the old council chambers, tamworth, staffordshire, B79 7RB
Website
-f.h. dixon (builders) limited Estimated Valuation
Pomanda estimates the enterprise value of F.H. DIXON (BUILDERS) LIMITED at £134.1k based on a Turnover of £524.1k and 0.26x industry multiple (adjusted for size and gross margin).
f.h. dixon (builders) limited Estimated Valuation
Pomanda estimates the enterprise value of F.H. DIXON (BUILDERS) LIMITED at £1.1m based on an EBITDA of £343.7k and a 3.31x industry multiple (adjusted for size and gross margin).
f.h. dixon (builders) limited Estimated Valuation
Pomanda estimates the enterprise value of F.H. DIXON (BUILDERS) LIMITED at £615.2k based on Net Assets of £319.4k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.h. Dixon (builders) Limited Overview
F.h. Dixon (builders) Limited is a live company located in tamworth, B79 7RB with a Companies House number of 01225858. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 1975, it's largest shareholder is andrew christopher dixon with a 36.3% stake. F.h. Dixon (builders) Limited is a mature, small sized company, Pomanda has estimated its turnover at £524.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
F.h. Dixon (builders) Limited Health Check
Pomanda's financial health check has awarded F.H. Dixon (Builders) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £524.1k, make it smaller than the average company (£13.8m)
- F.h. Dixon (builders) Limited
£13.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (9.9%)
- F.h. Dixon (builders) Limited
9.9% - Industry AVG
Production
with a gross margin of 19.1%, this company has a comparable cost of product (19.1%)
- F.h. Dixon (builders) Limited
19.1% - Industry AVG
Profitability
an operating margin of 65.6% make it more profitable than the average company (5.9%)
- F.h. Dixon (builders) Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (52)
2 - F.h. Dixon (builders) Limited
52 - Industry AVG
Pay Structure
on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)
- F.h. Dixon (builders) Limited
£53.4k - Industry AVG
Efficiency
resulting in sales per employee of £262k, this is equally as efficient (£262k)
- F.h. Dixon (builders) Limited
£262k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- F.h. Dixon (builders) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- F.h. Dixon (builders) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- F.h. Dixon (builders) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 620 weeks, this is more cash available to meet short term requirements (21 weeks)
620 weeks - F.h. Dixon (builders) Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (60%)
8.4% - F.h. Dixon (builders) Limited
60% - Industry AVG
F.H. DIXON (BUILDERS) LIMITED financials
F.H. Dixon (Builders) Limited's latest turnover from October 2024 is estimated at £524.1 thousand and the company has net assets of £319.4 thousand. According to their latest financial statements, F.H. Dixon (Builders) Limited has 2 employees and maintains cash reserves of £348.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 122,398 | 122,398 | 139,748 | 125,775 | 126,481 | 127,638 | 129,153 | 131,005 | 132,487 | 135,621 | 139,755 | 126,097 | 126,611 | 127,431 | 126,767 | |
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 122,398 | 122,398 | 139,748 | 125,775 | 126,481 | 127,638 | 129,153 | 131,005 | 132,487 | 135,621 | 139,755 | 126,097 | 126,611 | 127,431 | 126,767 | |
| Stock & work in progress | 5,469 | 4,695 | 16,647 | 14,474 | 12,361 | 11,979 | 22,940 | 10,366 | 3,156 | 1,417 | 12,058 | 32,396 | 285,126 | |||
| Trade Debtors | 80 | 276 | 9,703 | 467 | 14,031 | 3,795 | 16,452 | 1,420 | 17,931 | 15,194 | 3,672 | 24,303 | 15,875 | |||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 368 | 339 | 1,485 | 1,412 | 2,873 | 2,046 | 884 | 1,130 | ||||||||
| Cash | 348,642 | 20 | 589 | 23 | 3,316 | 28 | 14,241 | 12,718 | 23,635 | 10,637 | 30,981 | 19,732 | 53,538 | 49,057 | 35,936 | 20,546 |
| misc current assets | ||||||||||||||||
| total current assets | 348,642 | 388 | 928 | 7,057 | 9,699 | 29,251 | 31,228 | 39,994 | 40,539 | 50,029 | 42,767 | 40,819 | 70,149 | 64,787 | 92,635 | 321,547 |
| total assets | 348,642 | 122,786 | 123,326 | 146,805 | 135,474 | 155,732 | 158,866 | 169,147 | 171,544 | 182,516 | 178,388 | 180,574 | 196,246 | 191,398 | 220,066 | 448,314 |
| Bank overdraft | 5,617 | 9,920 | 3,392 | |||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 2,882 | 562 | 13,808 | 7,244 | 6,957 | 4,243 | 31,287 | 35,165 | 27,806 | 41,226 | 130,698 | 137,091 | 180,756 | |||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 29,202 | 24,369 | 27,499 | 24,933 | 28,563 | 33,185 | 36,285 | 56,732 | 137,208 | |||||||
| total current liabilities | 29,202 | 29,986 | 27,499 | 37,735 | 29,125 | 50,385 | 43,529 | 63,689 | 141,451 | 31,287 | 35,165 | 27,806 | 41,226 | 130,698 | 137,091 | 180,756 |
| loans | 145,469 | |||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | 37,425 | 37,425 | 41,360 | 50,000 | 50,000 | 63,000 | 63,000 | 90,000 | 90,000 | 90,000 | 90,000 | |||||
| provisions | 3,285 | 527 | 636 | 826 | 1,077 | 1,457 | 1,696 | 2,252 | 2,992 | 35 | ||||||
| total long term liabilities | 37,425 | 37,425 | 44,645 | 50,527 | 50,636 | 63,826 | 64,077 | 1,457 | 91,696 | 92,252 | 92,992 | 90,035 | 145,469 | |||
| total liabilities | 29,202 | 67,411 | 64,924 | 82,380 | 79,652 | 101,021 | 107,355 | 127,766 | 142,908 | 122,983 | 127,417 | 120,798 | 131,261 | 130,698 | 137,091 | 326,225 |
| net assets | 319,440 | 55,375 | 58,402 | 64,425 | 55,822 | 54,711 | 51,511 | 41,381 | 28,636 | 59,533 | 50,971 | 59,776 | 64,985 | 60,700 | 82,975 | 122,089 |
| total shareholders funds | 319,440 | 55,375 | 58,402 | 64,425 | 55,822 | 54,711 | 51,511 | 41,381 | 28,636 | 59,533 | 50,971 | 59,776 | 64,985 | 60,700 | 82,975 | 122,089 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 841 | 914 | 1,157 | 1,515 | 1,977 | 2,391 | 3,134 | 4,134 | 2,151 | 813 | 945 | 898 | 1,092 | |||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | -5,469 | 774 | -11,952 | 2,173 | 2,113 | 382 | -10,961 | 12,574 | 7,210 | 1,739 | -10,641 | -20,338 | -252,730 | 285,126 | ||
| Debtors | -368 | 29 | -1,226 | -123 | -10,888 | 10,063 | -12,402 | 9,990 | -11,527 | 15,032 | -16,511 | 2,737 | 11,522 | -20,631 | 8,428 | 15,875 |
| Creditors | -2,882 | 2,320 | -13,246 | 6,564 | 287 | 2,714 | -27,044 | -3,878 | 7,359 | -13,420 | -89,472 | -6,393 | -43,665 | 180,756 | ||
| Accruals and Deferred Income | 4,833 | -3,130 | 2,566 | -3,630 | -4,622 | -3,100 | -20,447 | -80,476 | 137,208 | |||||||
| Deferred Taxes & Provisions | -3,285 | 2,758 | -109 | -190 | -251 | -380 | -239 | -556 | -740 | 2,957 | 35 | |||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | -145,469 | 145,469 | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | -37,425 | -3,935 | -8,640 | -13,000 | 63,000 | -90,000 | 90,000 | |||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | 348,622 | -569 | 566 | -3,293 | 3,288 | -14,213 | 1,523 | -10,917 | 12,998 | -20,344 | 11,249 | -33,806 | 4,481 | 13,121 | 15,390 | 20,546 |
| overdraft | -5,617 | 5,617 | -9,920 | 9,920 | -3,392 | 3,392 | ||||||||||
| change in cash | 354,239 | -6,186 | 10,486 | -13,213 | 6,680 | -17,605 | 1,523 | -10,917 | 12,998 | -20,344 | 11,249 | -33,806 | 4,481 | 13,121 | 15,390 | 20,546 |
f.h. dixon (builders) limited Credit Report and Business Information
F.h. Dixon (builders) Limited Competitor Analysis
Perform a competitor analysis for f.h. dixon (builders) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B79 area or any other competitors across 12 key performance metrics.
f.h. dixon (builders) limited Ownership
F.H. DIXON (BUILDERS) LIMITED group structure
F.H. Dixon (Builders) Limited has no subsidiary companies.
Ultimate parent company
F.H. DIXON (BUILDERS) LIMITED
01225858
f.h. dixon (builders) limited directors
F.H. Dixon (Builders) Limited currently has 2 directors. The longest serving directors include Mr Andrew Dixon (Mar 1991) and Ms Caroline Luke (May 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Dixon | United Kingdom | 67 years | Mar 1991 | - | Director |
| Ms Caroline Luke | United Kingdom | 61 years | May 2000 | - | Director |
P&L
October 2024turnover
524.1k
0%
operating profit
343.7k
0%
gross margin
19.1%
+7.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
319.4k
+4.77%
total assets
348.6k
+1.84%
cash
348.6k
+17431.1%
net assets
Total assets minus all liabilities
f.h. dixon (builders) limited company details
company number
01225858
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
September 1975
age
50
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2024
previous names
N/A
accountant
PHILIP BARNES & CO LIMITED
auditor
-
address
c/o philip barnes & co limited, the old council chambers, tamworth, staffordshire, B79 7RB
Bank
BARCLAYS BANK PLC
Legal Advisor
-
f.h. dixon (builders) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to f.h. dixon (builders) limited. Currently there are 1 open charges and 8 have been satisfied in the past.
f.h. dixon (builders) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F.H. DIXON (BUILDERS) LIMITED. This can take several minutes, an email will notify you when this has completed.
f.h. dixon (builders) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
