t.j. wood groundworks limited

Live EstablishedMicroDeclining

t.j. wood groundworks limited Company Information

Share T.J. WOOD GROUNDWORKS LIMITED

Company Number

06542369

Directors

David Burley

Shareholders

david ian burley

sarah burley

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

the coach house the square, sawbridgeworth, hertfordshire, CM21 9AE

t.j. wood groundworks limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of T.J. WOOD GROUNDWORKS LIMITED at £5.2k based on a Turnover of £20.9k and 0.25x industry multiple (adjusted for size and gross margin).

t.j. wood groundworks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of T.J. WOOD GROUNDWORKS LIMITED at £0 based on an EBITDA of £-902 and a 3.23x industry multiple (adjusted for size and gross margin).

t.j. wood groundworks limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of T.J. WOOD GROUNDWORKS LIMITED at £26.8k based on Net Assets of £13.9k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T.j. Wood Groundworks Limited Overview

T.j. Wood Groundworks Limited is a live company located in hertfordshire, CM21 9AE with a Companies House number of 06542369. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in March 2008, it's largest shareholder is david ian burley with a 66.7% stake. T.j. Wood Groundworks Limited is a established, micro sized company, Pomanda has estimated its turnover at £20.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T.j. Wood Groundworks Limited Health Check

Pomanda's financial health check has awarded T.J. Wood Groundworks Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £20.9k, make it smaller than the average company (£14.2m)

£20.9k - T.j. Wood Groundworks Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (9.9%)

-55% - T.j. Wood Groundworks Limited

9.9% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)

18.7% - T.j. Wood Groundworks Limited

18.7% - Industry AVG

profitability

Profitability

an operating margin of -8.6% make it less profitable than the average company (5.9%)

-8.6% - T.j. Wood Groundworks Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - T.j. Wood Groundworks Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - T.j. Wood Groundworks Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.9k, this is less efficient (£248.7k)

£20.9k - T.j. Wood Groundworks Limited

£248.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - T.j. Wood Groundworks Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (36 days)

54 days - T.j. Wood Groundworks Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - T.j. Wood Groundworks Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (20 weeks)

75 weeks - T.j. Wood Groundworks Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.3%, this is a similar level of debt than the average (59.5%)

60.3% - T.j. Wood Groundworks Limited

59.5% - Industry AVG

T.J. WOOD GROUNDWORKS LIMITED financials

EXPORTms excel logo

T.J. Wood Groundworks Limited's latest turnover from March 2024 is estimated at £20.9 thousand and the company has net assets of £13.9 thousand. According to their latest financial statements, we estimate that T.J. Wood Groundworks Limited has 1 employee and maintains cash reserves of £30.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover20,873120,556253,038233,580381,257162,39495,825641,93786,620287,211384,026477,381527,355699,184370,814
Other Income Or Grants
Cost Of Sales16,972100,041211,180195,157312,534132,89776,609512,26469,310232,621313,326376,227414,144540,900282,012
Gross Profit3,90120,51541,85838,42268,72329,49719,215129,67317,31154,59170,700101,154113,211158,28488,802
Admin Expenses5,70022,069106,141135,127118,85513,881-47,34829,365-81,72885,106118,427125,80583,641100,82427,189
Operating Profit-1,799-1,554-64,283-96,705-50,13215,61666,563100,30899,039-30,515-47,727-24,65129,57057,46061,613
Interest Payable2,1813,1231,525542521505505206206
Interest Receivable2,3041,86442484886864091681541156126216340205
Pre-Tax Profit505-1,870-66,983-98,146-50,04416,30266,43199,95598,688-31,009-47,671-24,52529,58057,59461,818
Tax-126-3,097-12,622-19,991-19,737-7,691-16,126-17,309
Profit After Tax379-1,870-66,983-98,146-50,04413,20553,80979,96478,950-31,009-47,671-24,52521,88941,46844,509
Dividends Paid
Retained Profit379-1,870-66,983-98,146-50,04413,20553,80979,96478,950-31,009-47,671-24,52521,88941,46844,509
Employee Costs51,71748,69592,46689,85189,07642,73042,016155,59838,44974,375109,543105,622138,688202,633103,807
Number Of Employees112221141233463
EBITDA*-903-711-38,961-71,383-24,81040,93898,849121,538108,640-22,885-38,189-12,72644,47482,60080,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,8253,07217,69643,01868,34093,662118,98471,37038,40230,52338,15347,69159,61674,52068,660
Intangible Assets
Investments & Other
Debtors (Due After 1 year)63,900
Total Fixed Assets2,8253,07217,69643,01868,34093,662118,98471,37038,40294,42338,15347,69159,61674,52068,660
Stock & work in progress3,85519,9256,5506,5505,8852,000
Trade Debtors24,31722,24899,76318,20166,225103,352139,451155,91614,545
Group Debtors
Misc Debtors1,57013,81365,33432,87246,11365,43918,32561,9033,162
Cash30,67957,10430,62582,42584,60892,15090,87772,79961,6604,44018,11532,29154,00182,107
misc current assets
total current assets32,24970,91795,959115,297130,721181,906131,450234,46583,0233,85590,590128,017178,292215,80298,652
total assets35,07473,989113,655158,315199,061275,568250,434305,835121,42598,278128,743175,708237,908290,322167,312
Bank overdraft42,54750,00010,00015,547
Bank loan
Trade Creditors 2,5525,08218,89818,8995,75895,1767,72955,00149,45745,00124,77571,851117,468
Group/Directors Accounts
other short term finances6,334
hp & lease commitments7,0445,733
other current liabilities18,59555,35936,7927,01518,51444,97720,24630,41530,08323,06743,61447,36499,532108,051
total current liabilities21,14760,44198,23775,91418,51444,97733,048135,59137,81293,61593,07192,365130,040186,236117,468
loans6,667
hp & lease commitments
Accruals and Deferred Income
other liabilities18,1075,333
provisions
total long term liabilities6,66718,1075,333
total liabilities21,14760,44198,23775,91418,51444,97733,048142,25837,81293,61593,07192,365130,040204,343122,801
net assets13,92713,54815,41882,401180,547230,591217,386163,57783,6134,66335,67283,343107,86885,97944,511
total shareholders funds13,92713,54815,41882,401180,547230,591217,386163,57783,6134,66335,67283,343107,86885,97944,511
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,799-1,554-64,283-96,705-50,13215,61666,563100,30899,039-30,515-47,727-24,65129,57057,46061,613
Depreciation89684325,32225,32225,32225,32232,28621,2309,6017,6309,53811,92514,90425,14018,940
Amortisation
Tax-126-3,097-12,622-19,991-19,737-7,691-16,126-17,309
Stock-3,855-16,07013,3756653,8852,000
Debtors-12,243-51,52132,462-13,241-43,64349,183-121,093140,303-42,537-2,325-37,127-36,099-16,465141,37114,545
Creditors-2,530-13,816-118,899-5,758-89,41887,447-47,2725,5444,45620,226-47,076-45,617117,468
Accruals and Deferred Income-36,76418,56729,777-11,499-26,46324,731-10,1693327,016-20,547-3,750-52,168-8,519108,051
Deferred Taxes & Provisions
Cash flow from operations-28,08055,561-41,647-50,742-7,6307,631107,73349,02395,039-19,493-13,731-8,569-3,012-16,348164,167
Investing Activities
capital expenditure-64913,781-79,900-54,198-17,480-31,000-87,600
Change in Investments
cash flow from investments-64913,781-79,900-54,198-17,480-31,000-87,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -6,3346,334
Long term loans-6,6676,667
Hire Purchase and Lease Commitments-7,0447,044-5,7335,733
other long term liabilities-18,10712,7745,333
share issue2
interest2,304-317-2,699-1,44188686-133-353-351-4945612610134205
cash flow from financing2,304-317-2,699-1,44188-6,3582446,314-351-49456-5,607-18,69819,2425,540
cash and cash equivalents
cash-26,42526,479-51,800-2,183-7,5421,27318,07811,13961,660-4,440-13,675-14,176-21,710-28,10682,107
overdraft-42,547-7,45350,000-10,00010,000-15,54715,547
change in cash-26,42569,026-44,347-52,183-7,5421,27328,0781,13977,207-19,987-13,675-14,176-21,710-28,10682,107

t.j. wood groundworks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t.j. wood groundworks limited. Get real-time insights into t.j. wood groundworks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T.j. Wood Groundworks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t.j. wood groundworks limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CM21 area or any other competitors across 12 key performance metrics.

t.j. wood groundworks limited Ownership

T.J. WOOD GROUNDWORKS LIMITED group structure

T.J. Wood Groundworks Limited has no subsidiary companies.

Ultimate parent company

T.J. WOOD GROUNDWORKS LIMITED

06542369

T.J. WOOD GROUNDWORKS LIMITED Shareholders

david ian burley 66.67%
sarah burley 33.33%

t.j. wood groundworks limited directors

T.J. Wood Groundworks Limited currently has 1 director, Mr David Burley serving since Oct 2013.

officercountryagestartendrole
Mr David BurleyEngland51 years Oct 2013- Director

P&L

March 2024

turnover

20.9k

-83%

operating profit

-1.8k

0%

gross margin

18.7%

+9.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.9k

+0.03%

total assets

35.1k

-0.53%

cash

30.7k

-0.46%

net assets

Total assets minus all liabilities

t.j. wood groundworks limited company details

company number

06542369

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ASHLEY JAMES LIMITED

auditor

-

address

the coach house the square, sawbridgeworth, hertfordshire, CM21 9AE

Bank

-

Legal Advisor

-

t.j. wood groundworks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to t.j. wood groundworks limited.

t.j. wood groundworks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T.J. WOOD GROUNDWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

t.j. wood groundworks limited Companies House Filings - See Documents

datedescriptionview/download