mcml limited

Live MatureDeclining

mcml limited Company Information

Share MCML LIMITED

Company Number

01292851

Shareholders

e d & f man holdings ltd

Group Structure

View All

Industry

Security and commodity contracts brokerage

 

Registered Address

chadwick court 15 hatfields, london, SE1 8DJ

mcml limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCML LIMITED at £0 based on a Turnover of £0 and 0.87x industry multiple (adjusted for size and gross margin).

mcml limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCML LIMITED at £0 based on an EBITDA of £-4.4m and a 3.85x industry multiple (adjusted for size and gross margin).

mcml limited Estimated Valuation

£63m

Pomanda estimates the enterprise value of MCML LIMITED at £63m based on Net Assets of £35.7m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcml Limited Overview

Mcml Limited is a live company located in london, SE1 8DJ with a Companies House number of 01292851. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in December 1976, it's largest shareholder is e d & f man holdings ltd with a 100% stake. Mcml Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcml Limited Health Check

Pomanda's financial health check has awarded Mcml Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5.8%)

- - Mcml Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

- - Mcml Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £84.2k, the company has a lower pay structure (£117.5k)

- - Mcml Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcml Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (35 weeks)

- - Mcml Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (65.7%)

- - Mcml Limited

- - Industry AVG

MCML LIMITED financials

EXPORTms excel logo

Mcml Limited's latest turnover from March 2024 is 0 and the company has net assets of £35.7 million. According to their latest financial statements, Mcml Limited has 3 employees and maintains cash reserves of £29.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover107,203,94293,125,873122,280,445104,688,954158,149,075164,626,175127,071,716105,370,97355,371,67836,902,05315,249,075334,9636,314,4708,199,816
Other Income Or Grants
Cost Of Sales91,754,61763,076,98396,542,36765,147,82797,937,519170,799,97068,467,31751,744,11419,981,73110,659,5525,448,02195,8221,908,994
Gross Profit15,449,32530,048,89025,738,07839,541,12760,211,556-6,173,79458,604,39953,626,85935,389,94726,242,5019,801,054239,1414,405,476
Admin Expenses4,427,42174,501,78532,084,43240,098,30232,033,07335,651,35041,301,94240,756,66033,770,1375,346,34214,401,5527,523,7023,543,1841,950,754-5,478,020
Operating Profit-4,427,421-59,052,460-2,035,542-14,360,2247,508,05424,560,206-47,475,73617,847,73919,856,72230,043,60511,840,9492,277,352-3,304,0432,454,7225,478,020
Interest Payable3,562,7812,258,2653,521,8131,635,0497,228,54111,699,27211,722,42917,524,00914,906,5618,211,4262,669,79497,780718,180823,855
Interest Receivable698,1512,043,302400,4342,002,5992,909,2992,382,468739,308777,571221,499170,957154,114853,59452,193175,471140,793
Pre-Tax Profit-3,729,269-60,571,939-3,893,373-15,879,4388,782,30419,714,134-58,435,6996,902,8812,317,22415,308,0013,783,637461,152-3,349,6301,912,0144,794,958
Tax-226,662-9,340,369438,4602,174,019-4,306,679-3,294,6629,575,372-1,191,914-462,361-3,494,601-955,391-224,630917,680-483,174-1,357,516
Profit After Tax-3,955,931-69,912,308-3,454,912-13,705,4194,475,62516,419,472-48,860,3285,710,9671,854,86411,813,4002,828,246236,522-2,431,9501,428,8403,437,442
Dividends Paid
Retained Profit-3,955,931-69,912,308-3,454,912-25,041,83912,994,48816,419,472-48,860,3285,710,9671,854,86411,813,4002,828,246236,522-2,431,9501,428,8403,437,442
Employee Costs252,72536,381,34430,395,77833,265,90333,543,56142,016,22741,787,23149,955,85543,939,74611,491,55618,044,0677,959,1701,568,4462,177,7282,137,104
Number Of Employees31051681761861751851821491079957202318
EBITDA*-4,427,421-58,475,090-1,674,686-14,005,2007,918,24725,326,812-47,475,73618,796,46820,732,65130,633,99812,244,8982,416,755-3,296,1152,496,0835,519,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,235,4499,005,89817,587,944389,4343,086,8973,215,8021,358,4261,502,4781,517,1651,167,2981,283,6941,9829,40048,570
Intangible Assets199,441394,833471,7591,585,5321,003,1851,222,8931,322,026
Investments & Other1,149,8971,235,4491,708,8311,715,0052,570,4772,570,4773,279,3471,998,0742,192,7852,192,7852,079,9652,040,578
Debtors (Due After 1 year)6,777,1227,595,255
Total Fixed Assets1,149,8971,235,4499,205,33910,387,521861,1924,672,4294,218,9865,151,7975,394,9814,796,5123,165,3723,476,4802,194,7672,089,3652,089,148
Stock & work in progress
Trade Debtors13,826,41020,999,53423,385,06929,331,38420,449,56762,127,692174,601,153488,750,000212,774,16445,440,19970,500,27183,097,91219,674,94722,419,62827,426,376
Group Debtors3,10410,297,99719,797,70868,067,14835,212,314129,338,03489,662,32929,710,34672,153,23988,463,0661,097,38316,549,94716,603,37112,244,082
Misc Debtors8,102,1959,477,727179,907,651150,134,048201,783,950242,214,134234,910,524399,797,862529,041,2011,053,236,434613,308,650124,842,098637,552336,529394,712
Cash29,541,93750,121,061196,006,518135,175,88783,582,933295,464,058100,484,531117,971,65444,318,463119,605,48277,163,92849,646,538
misc current assets8,094,3529,662,57213,052,0172,902,7261,572,955974,529624,2851,078,224144,68849,50828,896
total current assets51,470,54280,601,428415,348,440339,609,229381,977,951644,680,770652,386,2601,099,084,572817,417,1311,291,409,884850,060,201259,762,15637,007,13539,409,03740,094,067
total assets52,620,43981,836,877424,553,779349,996,750382,839,143649,353,199656,605,2461,104,236,369822,812,1131,296,206,395853,225,573263,238,63639,201,90341,498,40242,183,215
Bank overdraft10,581,25119,061,66213,002,362
Bank loan
Trade Creditors 56,86317,849278,709,452181,268,990190,524,733398,833,788421,432,363648,243,494235,144,827442,161,545170,196,85866,795,058661627
Group/Directors Accounts11,84611141,666,667151,349,133149,240,03325,983,38512,157,7704,230,9735,676,5062,756,225
other short term finances188,657,837322,446,561591,020,2102,503,303
hp & lease commitments79,93136,558
other current liabilities16,841,73121,397,63915,630,14033,656,67255,167,870114,337,274114,428,26528,091,69722,005,88549,934,939611,939,678134,733,086925,6071,356,7714,013,525
total current liabilities16,910,44121,415,490305,000,776234,023,885258,694,967513,171,065535,860,6311,006,659,696730,946,4061,232,356,728808,119,921216,189,2185,157,2417,033,9046,769,751
loans54,32221,518,598
hp & lease commitments27,161
Accruals and Deferred Income
other liabilities21,460,49912,717,678
provisions
total long term liabilities21,460,49912,744,83921,518,598
total liabilities16,910,44142,875,989317,745,615234,023,885258,694,967513,171,065535,860,6311,006,659,696730,946,4061,232,356,728808,119,921216,189,2185,157,2417,033,90428,288,349
net assets35,709,99838,960,888106,808,164115,972,865124,144,176136,182,135120,744,61597,576,67391,865,70663,849,66845,105,65347,049,41934,044,66234,464,49813,894,866
total shareholders funds35,709,99838,960,888106,808,164115,972,865124,144,176136,182,135120,744,61697,576,67391,865,70663,849,66845,105,65347,049,41934,044,66234,464,49813,894,866
Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-4,427,421-59,052,460-2,035,542-14,360,2247,508,05424,560,206-47,475,73617,847,73919,856,72230,043,60511,840,9492,277,352-3,304,0432,454,7225,478,020
Depreciation200,993183,144177,919246,260533,819673,017614,932590,393403,949139,4037,92841,36141,808
Amortisation376,377177,712177,106163,934232,787275,712260,997
Tax-226,662-9,340,369438,4602,174,019-4,306,679-3,294,6629,575,372-1,191,914-462,361-3,494,601-955,391-224,630917,680-483,174-1,357,516
Stock
Debtors-8,551,76130,480,36613,509,445-83,442,270-49,253,475-199,295,571-439,360,481206,684,480-399,304,160398,557,884563,234,594172,174,947-2,497,081-705,64240,065,170
Creditors39,01417,84997,440,462-9,255,743-208,309,055-22,598,574-226,811,132413,098,668-207,016,718271,964,687103,401,79966,794,39734627
Accruals and Deferred Income-4,555,90821,397,639-18,026,532-21,511,198-59,169,404-90,99186,336,5686,085,812-27,929,054-562,004,739477,206,592133,807,479-431,164-2,656,7544,013,525
Deferred Taxes & Provisions
Cash flow from operations-619,216-76,880,33764,668,25940,844,149-214,613,415198,638,156260,985,553230,104,554184,628,678-661,458,53928,663,30430,619,054-312,48462,424-31,889,333
Investing Activities
capital expenditure1,235,449-1,812,8198,416,581-17,476,6093,401,043-1,220,048-1,637,667-705,545-2,183,268-940,260-287,553-1,421,115-510-2,191-90,378
Change in Investments-85,5521,235,449-6,1741,715,005-2,570,477-708,8701,281,273-194,712112,82139,3872,040,578
cash flow from investments1,321,001-3,048,2688,422,755-19,191,6143,401,043-1,220,048932,810-705,545-1,474,398-2,221,533-92,841-1,421,115-113,331-41,578-2,130,956
Financing Activities
Bank loans
Group/Directors Accounts11,84611-141,666,666-9,682,4662,109,099123,256,64913,825,6157,926,797-1,445,5332,920,2812,756,225
Other Short Term Loans -188,657,837-133,788,724-268,573,649591,020,210-2,503,3032,503,303
Long term loans54,322-21,518,59821,518,598
Hire Purchase and Lease Commitments70,53436,558
other long term liabilities-21,460,49921,460,49912,717,678
share issue705,042108,873,196-5,709,78916,870,528-25,032,447-981,95372,028,27126,161,1756,930,615-4,772,01212,768,2352,012,11319,140,79210,457,424
interest698,151-1,519,479-1,857,831-1,519,2141,274,250-4,846,073-10,959,964-10,944,858-17,302,510-14,735,604-8,057,312-1,816,200-45,587-542,709-683,062
cash flow from financing-20,045,460128,814,2175,274,91415,387,872-23,758,196-5,828,026-269,256,196-154,416,048-257,605,885706,471,870-1,507,01221,382,135520,993-23434,049,185
cash and cash equivalents
cash-20,579,12450,121,06160,830,63151,592,954-211,881,125194,979,527-17,487,12373,653,191-75,287,01842,441,55427,517,38949,646,538
overdraft-8,480,4116,059,30013,002,362
change in cash-20,579,12450,121,06169,311,04245,533,654-224,883,487194,979,527-17,487,12373,653,191-75,287,01842,441,55427,517,38949,646,538

mcml limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcml limited. Get real-time insights into mcml limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcml Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcml limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.

mcml limited Ownership

MCML LIMITED group structure

Mcml Limited has no subsidiary companies.

Ultimate parent company

1 parent

MCML LIMITED

01292851

MCML LIMITED Shareholders

e d & f man holdings ltd 100%

mcml limited directors

Mcml Limited currently has 2 directors. The longest serving directors include Mr Charles Gregson (Oct 2020) and Ms Jade Moore (Nov 2020).

officercountryagestartendrole
Mr Charles Gregson77 years Oct 2020- Director
Ms Jade MooreEngland50 years Nov 2020- Director

P&L

March 2024

turnover

0

-100%

operating profit

-4.4m

-93%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.7m

-0.08%

total assets

52.6m

-0.36%

cash

29.5m

-0.41%

net assets

Total assets minus all liabilities

mcml limited company details

company number

01292851

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

December 1976

age

49

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

e d & f man capital markets limited (September 2023)

e d & f man commodity advisers limited (February 2012)

See more

accountant

-

auditor

ERNST & YOUNG LLP

address

chadwick court 15 hatfields, london, SE1 8DJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

mcml limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to mcml limited. Currently there are 0 open charges and 11 have been satisfied in the past.

mcml limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCML LIMITED. This can take several minutes, an email will notify you when this has completed.

mcml limited Companies House Filings - See Documents

datedescriptionview/download