28, lansdowne crescent management limited
28, lansdowne crescent management limited Company Information
Company Number
01297177
Website
-Registered Address
27a lansdowne crescent, london, W11 2NS
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
anna apostolov 20%
anne kristine zapata olson-lunde 20%
View All28, lansdowne crescent management limited Estimated Valuation
Pomanda estimates the enterprise value of 28, LANSDOWNE CRESCENT MANAGEMENT LIMITED at £91.9k based on a Turnover of £40.8k and 2.25x industry multiple (adjusted for size and gross margin).
28, lansdowne crescent management limited Estimated Valuation
Pomanda estimates the enterprise value of 28, LANSDOWNE CRESCENT MANAGEMENT LIMITED at £0 based on an EBITDA of £-661 and a 5.15x industry multiple (adjusted for size and gross margin).
28, lansdowne crescent management limited Estimated Valuation
Pomanda estimates the enterprise value of 28, LANSDOWNE CRESCENT MANAGEMENT LIMITED at £8 based on Net Assets of £5 and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
28, Lansdowne Crescent Management Limited Overview
28, Lansdowne Crescent Management Limited is a live company located in london, W11 2NS with a Companies House number of 01297177. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1977, it's largest shareholder is anna apostolov with a 20% stake. 28, Lansdowne Crescent Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £40.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
28, Lansdowne Crescent Management Limited Health Check
Pomanda's financial health check has awarded 28, Lansdowne Crescent Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £40.8k, make it smaller than the average company (£799k)
- 28, Lansdowne Crescent Management Limited
£799k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.9%)
- 28, Lansdowne Crescent Management Limited
1.9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a higher cost of product (75%)
- 28, Lansdowne Crescent Management Limited
75% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (36.8%)
- 28, Lansdowne Crescent Management Limited
36.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - 28, Lansdowne Crescent Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- 28, Lansdowne Crescent Management Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £40.8k, this is less efficient (£169k)
- 28, Lansdowne Crescent Management Limited
£169k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 28, Lansdowne Crescent Management Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (37 days)
- 28, Lansdowne Crescent Management Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 28, Lansdowne Crescent Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)
13 weeks - 28, Lansdowne Crescent Management Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (63.1%)
99.9% - 28, Lansdowne Crescent Management Limited
63.1% - Industry AVG
28, LANSDOWNE CRESCENT MANAGEMENT LIMITED financials
28, Lansdowne Crescent Management Limited's latest turnover from March 2023 is estimated at £40.8 thousand and the company has net assets of £5. According to their latest financial statements, 28, Lansdowne Crescent Management Limited has 1 employee and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 87,788 | 35,921 | 14,776 | 13,142 | 11,812 | 12,757 | ||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||||
| Gross Profit | 87,788 | 35,921 | ||||||||||||
| Admin Expenses | 87,788 | 35,921 | ||||||||||||
| Operating Profit | 0 | 0 | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 | 1,894 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 22,068 | 13,128 | 3,310 | 3,125 | 2,956 | 2,736 | 28,954 | 19,372 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,852 | 403 | 21,053 | 8,094 | 20,259 | 15,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,115 | 29,032 | 22,018 | 140,539 | 11,675 | 11,271 | 0 | 11,314 | 14,410 | 15,135 | 16,557 | 27,712 | 5,275 | 13,076 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 3,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,967 | 29,435 | 43,071 | 148,633 | 31,934 | 26,811 | 25,612 | 24,442 | 17,720 | 18,260 | 19,513 | 30,448 | 34,229 | 32,448 |
| total assets | 7,861 | 31,329 | 44,965 | 150,527 | 33,828 | 28,705 | 27,506 | 26,336 | 19,614 | 20,154 | 21,407 | 32,342 | 36,123 | 34,342 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,856 | 31,324 | 0 | 0 | 0 | 0 | 27,501 | 26,331 | 19,609 | 20,149 | 21,402 | 32,337 | 36,118 | 2,707 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,630 |
| other short term finances | 0 | 0 | 40,993 | 32,458 | 28,611 | 27,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 3,967 | 118,064 | 5,212 | 1,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,856 | 31,324 | 44,960 | 150,522 | 33,823 | 28,700 | 27,501 | 26,331 | 19,609 | 20,149 | 21,402 | 32,337 | 36,118 | 34,337 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,856 | 31,324 | 44,960 | 150,522 | 33,823 | 28,700 | 27,501 | 26,331 | 19,609 | 20,149 | 21,402 | 32,337 | 36,118 | 34,337 |
| net assets | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| total shareholders funds | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,449 | -20,650 | 12,959 | -12,165 | 4,719 | -6,528 | 8,940 | 9,818 | 185 | 169 | 220 | -26,218 | 9,582 | 19,372 |
| Creditors | -23,468 | 31,324 | 0 | 0 | 0 | -27,501 | 1,170 | 6,722 | -540 | -1,253 | -10,935 | -3,781 | 33,411 | 2,707 |
| Accruals and Deferred Income | 0 | -3,967 | -114,097 | 112,852 | 3,949 | 1,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -127,056 | 125,017 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,630 | 31,630 |
| Other Short Term Loans | 0 | -40,993 | 8,535 | 3,847 | 1,174 | 27,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | 8,535 | 3,847 | 1,174 | 27,437 | 0 | 0 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -26,917 | 7,014 | -118,521 | 128,864 | 404 | 11,271 | -11,314 | -3,096 | -725 | -1,422 | -11,155 | 22,437 | -7,801 | 13,076 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -26,917 | 7,014 | -118,521 | 128,864 | 404 | 11,271 | -11,314 | -3,096 | -725 | -1,422 | -11,155 | 22,437 | -7,801 | 13,076 |
28, lansdowne crescent management limited Credit Report and Business Information
28, Lansdowne Crescent Management Limited Competitor Analysis
Perform a competitor analysis for 28, lansdowne crescent management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W11 area or any other competitors across 12 key performance metrics.
28, lansdowne crescent management limited Ownership
28, LANSDOWNE CRESCENT MANAGEMENT LIMITED group structure
28, Lansdowne Crescent Management Limited has no subsidiary companies.
Ultimate parent company
28, LANSDOWNE CRESCENT MANAGEMENT LIMITED
01297177
28, lansdowne crescent management limited directors
28, Lansdowne Crescent Management Limited currently has 4 directors. The longest serving directors include Mrs Rosanna Gardner (Apr 1991) and Ms Anna Searle (Apr 1997).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rosanna Gardner | 60 years | Apr 1991 | - | Director | |
| Ms Anna Searle | 56 years | Apr 1997 | - | Director | |
| Ms Anne Zapata Olson-Lunde | 59 years | Apr 2023 | - | Director | |
| Dr Paquita De Zulueta | England | 70 years | Jul 2024 | - | Director |
P&L
March 2023turnover
40.8k
-12%
operating profit
-661.9
0%
gross margin
33.3%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5
0%
total assets
7.9k
-0.75%
cash
2.1k
-0.93%
net assets
Total assets minus all liabilities
28, lansdowne crescent management limited company details
company number
01297177
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1977
age
47
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
N/A
accountant
CHARLES RIPPIN & TURNER
auditor
-
address
27a lansdowne crescent, london, W11 2NS
Bank
-
Legal Advisor
-
28, lansdowne crescent management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 28, lansdowne crescent management limited.
28, lansdowne crescent management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
