scientific instrument makers hall limitedEstimated Valuation
£415.9k
Pomanda estimates the enterprise value of SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED at £415.9k based on a Turnover of £181.7k and 2.29x industry multiple (adjusted for size and gross margin).
scientific instrument makers hall limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED at £0 based on an EBITDA of £-1.4k and a 4.46x industry multiple (adjusted for size and gross margin).
scientific instrument makers hall limitedEstimated Valuation
£378.5k
Pomanda estimates the enterprise value of SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED at £378.5k based on Net Assets of £224.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scientific Instrument Makers Hall LimitedOverview
Scientific Instrument Makers Hall Limited is a live company located in london, SE1 9DD with a Companies House number of 01302882. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1977, it's largest shareholder is
worshipful company of scientific instrument makers
with a 100% stake. Scientific Instrument Makers Hall Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£181.7k with
rapid
growth in recent years.
Scientific Instrument Makers Hall Limited Health Check
Pomanda's financial health check has awarded Scientific Instrument Makers Hall Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £181.7k, make it smaller than the average company (£843k)
£181.7k - Scientific Instrument Makers Hall Limited
£843k - Industry AVG
Growth
3 year (CAGR) sales growth of 310%, show it is growing at a faster rate (2.8%)
310% - Scientific Instrument Makers Hall Limited
2.8% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (72.5%)
29.8% - Scientific Instrument Makers Hall Limited
72.5% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (27.7%)
-0.8% - Scientific Instrument Makers Hall Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Scientific Instrument Makers Hall Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Scientific Instrument Makers Hall Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £181.7k, this is equally as efficient (£180.6k)
£181.7k - Scientific Instrument Makers Hall Limited
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (33 days)
105 days - Scientific Instrument Makers Hall Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
2 days - Scientific Instrument Makers Hall Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scientific Instrument Makers Hall Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scientific Instrument Makers Hall Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (68.1%)
0.4% - Scientific Instrument Makers Hall Limited
68.1% - Industry AVG
SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED financials
EXPORT
Scientific Instrument Makers Hall Limited's latest turnover from September 2023 is estimated at £181.7 thousand and the company has net assets of £224.9 thousand. According to their latest financial statements, we estimate that Scientific Instrument Makers Hall Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
181,728
3,245
100
2,628
38,347
2,000
2,000
2,000
2,182
1,146
1,927
1,733
2,000
2,000
2,000
Other Income Or Grants
Cost Of Sales
127,531
2,328
74
1,888
27,379
1,413
1,358
1,349
1,553
833
1,432
1,273
1,458
1,400
Gross Profit
54,197
917
26
740
10,968
587
642
651
628
313
495
460
542
600
Admin Expenses
55,609
3,283
-13,051
-241,879
206,143
-643
3,946
-2,705
-284
-2,342
1,970
9,199
4,962
4,439
4,685
Operating Profit
-1,412
-2,366
13,077
242,619
-195,175
1,230
-3,304
3,356
912
2,655
-1,475
-8,739
-4,420
-3,839
-4,685
Interest Payable
Interest Receivable
2
16
6
5
10
18
244
241
383
Pre-Tax Profit
-1,412
-2,366
13,077
242,621
-195,159
996
-3,299
2,690
918
2,659
-1,465
-8,721
-1,857
-1,630
-2,413
Tax
-2,485
-46,098
-183
-558
-3
86
Profit After Tax
-1,412
-2,366
10,592
196,523
-195,159
996
-3,299
2,690
734
2,101
-1,465
-8,721
-1,860
-1,544
-2,413
Dividends Paid
Retained Profit
-1,412
-2,366
10,592
196,523
-195,159
996
-3,299
2,690
734
2,101
-1,465
-8,721
-1,860
-1,544
-2,413
Employee Costs
32,241
30,831
28,535
28,093
28,707
7,519
5,583
26,620
26,604
25,465
24,200
24,427
3,041
2,919
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,412
-2,366
13,077
242,619
-195,175
1,230
-3,304
3,356
912
2,655
-1,475
-8,739
-4,420
-3,839
-4,685
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
173,313
225,486
228,626
220,145
218,066
217,890
5
5
5
5
5
5
5
5
Intangible Assets
Investments & Other
213,539
217,384
216,853
215,998
214,179
213,462
221,199
221,199
221,215
Debtors (Due After 1 year)
Total Fixed Assets
173,313
225,486
228,626
220,145
213,539
218,066
217,890
217,389
216,858
216,003
214,184
213,467
221,204
221,204
221,220
Stock & work in progress
Trade Debtors
52,517
915
21
426
2,677
1,611
122
Group Debtors
Misc Debtors
Cash
4,278
3,704
1,221
1,092
844
3,005
4,211
5,661
7,260
misc current assets
total current assets
52,517
915
21
426
4,278
2,677
1,611
3,704
1,221
1,214
844
3,005
4,211
5,661
7,260
total assets
225,830
226,401
228,647
220,571
217,817
220,743
219,501
221,093
218,079
217,217
215,028
216,472
225,415
226,865
228,480
Bank overdraft
Bank loan
Trade Creditors
961
120
2,516
1,694
4,052
3,806
2,099
1,775
1,647
1,559
1,538
Group/Directors Accounts
3,691
other short term finances
hp & lease commitments
other current liabilities
1,760
1,350
1,423
total current liabilities
961
120
2,516
5,385
4,052
3,806
2,099
1,775
1,647
1,559
1,538
1,760
1,350
1,423
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
961
120
2,516
5,385
4,052
3,806
2,099
1,775
1,647
1,559
1,538
1,760
1,350
1,423
net assets
224,869
226,281
228,647
218,055
212,432
216,691
215,695
218,994
216,304
215,570
213,469
214,934
223,655
225,515
227,057
total shareholders funds
224,869
226,281
228,647
218,055
212,432
216,691
215,695
218,994
216,304
215,570
213,469
214,934
223,655
225,515
227,057
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-1,412
-2,366
13,077
242,619
-195,175
1,230
-3,304
3,356
912
2,655
-1,475
-8,739
-4,420
-3,839
-4,685
Depreciation
Amortisation
Tax
-2,485
-46,098
-183
-558
-3
86
Stock
Debtors
51,602
894
-405
426
-2,677
1,066
1,611
-122
122
Creditors
841
120
-2,516
822
-2,358
246
1,707
324
128
88
21
1,538
Accruals and Deferred Income
-1,760
410
-73
1,423
Deferred Taxes & Provisions
Cash flow from operations
-52,173
-3,140
8,481
196,917
-194,856
410
-3,208
3,680
979
2,063
-1,454
-8,961
-4,013
-3,826
-3,262
Investing Activities
capital expenditure
52,173
3,140
-8,481
-220,145
218,066
-176
-217,885
-5
Change in Investments
-213,539
213,539
-217,384
531
855
1,819
717
-7,737
-16
221,215
cash flow from investments
52,173
3,140
-8,481
-6,606
4,527
-176
-501
-531
-855
-1,819
-717
7,737
16
-221,220
Financing Activities
Bank loans
Group/Directors Accounts
-3,691
3,691
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-190,900
190,900
2
229,470
interest
2
16
6
5
10
18
244
241
383
cash flow from financing
-194,589
194,607
6
5
10
18
244
243
229,853
cash and cash equivalents
cash
-4,278
4,278
-3,704
2,483
129
248
-2,161
-1,206
-1,450
-1,599
7,260
overdraft
change in cash
-4,278
4,278
-3,704
2,483
129
248
-2,161
-1,206
-1,450
-1,599
7,260
scientific instrument makers hall limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scientific instrument makers hall limited. Get real-time insights into scientific instrument makers hall limited's credit score, group structure and payment trends.
Scientific Instrument Makers Hall Limited Competitor Analysis
Perform a competitor analysis for scientific instrument makers hall limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
scientific instrument makers hall limited Ownership
SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED group structure
Scientific Instrument Makers Hall Limited has no subsidiary companies.
Ultimate parent company
WORSHIPFUL COMPANY OF SCIENTIFIC INSTRUM
#0028443
1 parent
SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED
01302882
SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED Shareholders
The sole shareholder of Scientific Instrument Makers Hall Limited is Worshipful Company Of Scientific Instrument Makers.
worshipful company of scientific instrument makers
100%
scientific instrument makers hall limited directors
Scientific Instrument Makers Hall Limited currently has 8 directors.
The longest serving directors include
Mr Christopher Sawyer (Oct 2013) and
Mr Charles Holroyd (Feb 2022).
scientific instrument makers hall limited company details
company number
01302882
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1977
age
48
incorporated
UK
ultimate parent company
WORSHIPFUL COMPANY OF SCIENTIFIC INSTRUM
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
memberfine limited (December 1977)
accountant
SHEEN STICKLAND
auditor
-
address
9 montague close, london, SE1 9DD
Bank
BANK OF COMMERCE
Legal Advisor
-
scientific instrument makers hall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scientific instrument makers hall limited.
scientific instrument makers hall limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCIENTIFIC INSTRUMENT MAKERS HALL LIMITED. This can take several minutes, an email will notify you when this has completed.
scientific instrument makers hall limitedCompanies House Filings - See Documents
