
Company Number
04131241
Next Accounts
Sep 2025
Shareholders
rhino 2 sarl
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
4th floor 140 aldersgate street, london, EC1A 4HY
Website
-Pomanda estimates the enterprise value of CG SHIELD HOUSE (UK) NO.2 LIMITED at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CG SHIELD HOUSE (UK) NO.2 LIMITED at £0 based on an EBITDA of £-31.3k and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CG SHIELD HOUSE (UK) NO.2 LIMITED at £0 based on Net Assets of £-207.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cg Shield House (uk) No.2 Limited is a live company located in london, EC1A 4HY with a Companies House number of 04131241. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2000, it's largest shareholder is rhino 2 sarl with a 100% stake. Cg Shield House (uk) No.2 Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Cg Shield House (Uk) No.2 Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cg Shield House (uk) No.2 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Cg Shield House (uk) No.2 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cg Shield House (uk) No.2 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cg Shield House (uk) No.2 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 427.5%, this is a higher level of debt than the average (71.6%)
- - Cg Shield House (uk) No.2 Limited
- - Industry AVG
Cg Shield House (Uk) No.2 Limited's latest turnover from December 2023 is 0 and the company has net assets of -£207.4 thousand. According to their latest financial statements, we estimate that Cg Shield House (Uk) No.2 Limited has 1 employee and maintains cash reserves of £34.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,000 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -31,348 | -39,598 | -23,712 | -24,846 | -32,918 | -31,626 | -18,143 | -1,832 | -1 | -1 | -4 | ||||
Interest Payable | 240 | 330 | 300 | 180 | 273 | 121 | 62 | 674 | 238 | 299 | 628 | 766 | |||
Interest Receivable | 690 | 74 | 2 | 22 | 37 | 4 | |||||||||
Pre-Tax Profit | -30,898 | -39,854 | -24,010 | -25,004 | -33,154 | -31,743 | -18,205 | -2,506 | -238 | -299 | -629 | -767 | -4 | -700 | |
Tax | |||||||||||||||
Profit After Tax | -30,898 | -39,854 | -24,010 | -25,004 | -33,154 | -31,743 | -18,205 | -2,506 | -238 | -299 | -629 | -767 | -4 | -700 | |
Dividends Paid | |||||||||||||||
Retained Profit | -30,898 | -39,854 | -24,010 | -25,004 | -33,154 | -31,743 | -18,205 | -2,506 | -238 | -299 | -629 | -767 | -4 | -700 | |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -31,348 | -39,598 | -23,712 | -24,846 | -32,918 | -31,626 | -18,143 | -1,832 | -1 | -1 | -4 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 6,019 | 1,633 | |||||||||||||
Misc Debtors | 23,031 | 21,653 | 15,078 | 10,437 | 5,356 | ||||||||||
Cash | 34,273 | 35,904 | 67,265 | 5,915 | 7,407 | 5,326 | 6,295 | 69 | 307 | 606 | 234 | ||||
misc current assets | |||||||||||||||
total current assets | 63,323 | 59,190 | 82,343 | 16,352 | 12,763 | 5,326 | 6,295 | 69 | 307 | 606 | 234 | ||||
total assets | 63,324 | 59,191 | 82,344 | 16,353 | 12,764 | 5,327 | 6,296 | 1 | 70 | 308 | 607 | 235 | 1 | 1 | 1 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 13,349 | ||||||||||||||
Group/Directors Accounts | 248,440 | 215,940 | 205,740 | 115,740 | 85,740 | 39,000 | 29,000 | 4,500 | 2,063 | 2,063 | 2,063 | 1,062 | 61 | 57 | 57 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 22,252 | 19,721 | 13,220 | 13,219 | 14,626 | 7,425 | |||||||||
total current liabilities | 270,692 | 235,661 | 218,960 | 128,959 | 100,366 | 59,774 | 29,000 | 4,500 | 2,063 | 2,063 | 2,063 | 1,062 | 61 | 57 | 57 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 270,692 | 235,661 | 218,960 | 128,959 | 100,366 | 59,774 | 29,000 | 4,500 | 2,063 | 2,063 | 2,063 | 1,062 | 61 | 57 | 57 |
net assets | -207,368 | -176,470 | -136,616 | -112,606 | -87,602 | -54,447 | -22,704 | -4,499 | -1,993 | -1,755 | -1,456 | -827 | -60 | -56 | -56 |
total shareholders funds | -207,368 | -176,470 | -136,616 | -112,606 | -87,602 | -54,447 | -22,704 | -4,499 | -1,993 | -1,755 | -1,456 | -827 | -60 | -56 | -56 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -31,348 | -39,598 | -23,712 | -24,846 | -32,918 | -31,626 | -18,143 | -1,832 | -1 | -1 | -4 | ||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 5,764 | 8,208 | 4,641 | 5,081 | 5,356 | ||||||||||
Creditors | -13,349 | 13,349 | |||||||||||||
Accruals and Deferred Income | 2,531 | 6,501 | 1 | -1,407 | 7,201 | 7,425 | |||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -34,581 | -41,305 | -28,352 | -31,334 | -44,422 | -10,852 | -18,143 | -1,832 | -1 | -1 | -4 | ||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1 | ||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 32,500 | 10,200 | 90,000 | 30,000 | 46,740 | 10,000 | 24,500 | 2,437 | 1,001 | 1,001 | 4 | 57 | |||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 450 | -256 | -298 | -158 | -236 | -117 | -62 | -674 | -238 | -299 | -628 | -766 | |||
cash flow from financing | 32,950 | 9,944 | 89,702 | 29,842 | 46,503 | 9,883 | 24,438 | 1,763 | -238 | -299 | 373 | 235 | 4 | 701 | |
cash and cash equivalents | |||||||||||||||
cash | -1,631 | -31,361 | 61,350 | -1,492 | 2,081 | -969 | 6,295 | -69 | -238 | -299 | 372 | 234 | |||
overdraft | |||||||||||||||
change in cash | -1,631 | -31,361 | 61,350 | -1,492 | 2,081 | -969 | 6,295 | -69 | -238 | -299 | 372 | 234 |
Perform a competitor analysis for cg shield house (uk) no.2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in EC1A area or any other competitors across 12 key performance metrics.
CG SHIELD HOUSE (UK) NO.2 LIMITED group structure
Cg Shield House (Uk) No.2 Limited has no subsidiary companies.
Ultimate parent company
EUROPEAN CITIES PARTNERSHIP GP SARL
#0119796
RHINO 2 SARL
#0119024
2 parents
CG SHIELD HOUSE (UK) NO.2 LIMITED
04131241
Cg Shield House (Uk) No.2 Limited currently has 3 directors. The longest serving directors include Ms Davinia Smith (Jul 2023) and Mr Jonathan Muteera (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Davinia Smith | England | 46 years | Jul 2023 | - | Director |
Mr Jonathan Muteera | England | 39 years | Nov 2023 | - | Director |
Mr Peter Malcolm | United Kingdom | 61 years | Dec 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-31.3k
-21%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-207.4k
+0.18%
total assets
63.3k
+0.07%
cash
34.3k
-0.05%
net assets
Total assets minus all liabilities
company number
04131241
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2000
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
peabody shield house (uk) no. 2 limited (November 2006)
oilpage limited (February 2001)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
4th floor 140 aldersgate street, london, EC1A 4HY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 24 charges/mortgages relating to cg shield house (uk) no.2 limited. Currently there are 6 open charges and 18 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CG SHIELD HOUSE (UK) NO.2 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|