alan boswell insurance advisers limited

Live MatureMicroDeclining

alan boswell insurance advisers limited Company Information

Share ALAN BOSWELL INSURANCE ADVISERS LIMITED

Company Number

01329091

Shareholders

alan boswell group ltd

Group Structure

View All

Industry

Dormant Company

 

Registered Address

prospect house rouen road, norwich, NR1 1RE

alan boswell insurance advisers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALAN BOSWELL INSURANCE ADVISERS LIMITED at £0 based on a Turnover of £259.4k and 0x industry multiple (adjusted for size and gross margin).

alan boswell insurance advisers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALAN BOSWELL INSURANCE ADVISERS LIMITED at £0 based on an EBITDA of £0 and a 1.47x industry multiple (adjusted for size and gross margin).

alan boswell insurance advisers limited Estimated Valuation

£42.5k

Pomanda estimates the enterprise value of ALAN BOSWELL INSURANCE ADVISERS LIMITED at £42.5k based on Net Assets of £78.8k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Boswell Insurance Advisers Limited Overview

Alan Boswell Insurance Advisers Limited is a live company located in norwich, NR1 1RE with a Companies House number of 01329091. It operates in the dormant company sector, SIC Code 99999. Founded in September 1977, it's largest shareholder is alan boswell group ltd with a 100% stake. Alan Boswell Insurance Advisers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £259.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alan Boswell Insurance Advisers Limited Health Check

Pomanda's financial health check has awarded Alan Boswell Insurance Advisers Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £259.4k, make it smaller than the average company (£7.8m)

£259.4k - Alan Boswell Insurance Advisers Limited

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (7.7%)

-49% - Alan Boswell Insurance Advisers Limited

7.7% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (33.6%)

18.6% - Alan Boswell Insurance Advisers Limited

33.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Insurance Advisers Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (60)

3 - Alan Boswell Insurance Advisers Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Alan Boswell Insurance Advisers Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.5k, this is less efficient (£176.1k)

£86.5k - Alan Boswell Insurance Advisers Limited

£176.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Insurance Advisers Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Insurance Advisers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Insurance Advisers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Insurance Advisers Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Insurance Advisers Limited

- - Industry AVG

ALAN BOSWELL INSURANCE ADVISERS LIMITED financials

EXPORTms excel logo

Alan Boswell Insurance Advisers Limited's latest turnover from March 2024 is estimated at £259.4 thousand and the company has net assets of £78.8 thousand. According to their latest financial statements, Alan Boswell Insurance Advisers Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover259,366252,962187,1661,958,1532,635,4992,016,7102,021,1681,511,4531,822,3213,155,4063,280,5644,380,8491,444,4231,499,7601,766,411
Other Income Or Grants
Cost Of Sales211,239206,663154,1621,636,6042,186,5401,680,5911,680,4721,263,7071,507,0882,604,4942,729,9273,665,0461,212,4771,274,2161,521,068
Gross Profit48,12746,29933,004321,549448,960336,118340,696247,745315,233550,912550,636715,803231,946225,544245,343
Admin Expenses48,12746,299270,700204,468361,311281,226-393,5111,973,412331,672516,255567,079286,601128,662225,953227,538
Operating Profit-237,696117,08187,64954,892734,207-1,725,667-16,43934,657-16,443429,202103,284-40917,805
Interest Payable6,99914,5998,18514,93145,98013,57421,361
Interest Receivable3,2677766824,7802,1426641,3451,4441,9132,04952747482
Pre-Tax Profit-234,429117,85788,33159,672729,351-1,739,602-23,27936,101-14,530416,32057,83134,487-3,074
Tax-22,393-16,783-11,338-138,577-7,581-99,917-13,018246-4,155
Profit After Tax-234,42995,46471,54848,334590,774-1,739,602-23,27928,520-14,530316,40344,81334,733-7,229
Dividends Paid
Retained Profit-234,42995,46471,54848,334590,774-1,739,602-23,27928,520-14,530316,40344,81334,733-7,229
Employee Costs124,845116,877108,8461,486,0211,295,2811,206,2221,147,408743,753211,326305,063323,123433,626860,503985,3331,203,411
Number Of Employees33342383636247101115343741
EBITDA*-237,696179,176156,734106,761778,838-1,704,1118,31352,233-7,962438,490119,93819,73042,404

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets98,614160,981108,137100,95141,80561,63884,79527,19317,36024,60311,46829,031
Intangible Assets10,05911,15412,24913,34514,44015,53516,63017,72518,821119,243120,905119,349
Investments & Other800800
Debtors (Due After 1 year)1,573,3281,573,3281,665,2141,665,2141,667,2091,667,2091,667,209
Total Fixed Assets108,673172,135120,386114,29656,2451,650,5011,674,7531,710,1321,701,3951,811,8551,800,3821,815,589
Stock & work in progress
Trade Debtors473,942810,675533,378578,980374,282316,910583,525607,874796,513572,423540,575674,787
Group Debtors78,75078,75078,75075,7289,8483,4189,401
Misc Debtors430,709359,873298,617294,58354,19956,76859,525105,94675,736
Cash871,098680,968682,406592,239264,695266,675271,151306,435458,831360,591416,854295,227
misc current assets
total current assets78,75078,75078,7501,851,4771,861,3641,517,8191,475,203693,176640,353854,676914,3091,255,344992,5391,063,3751,045,750
total assets78,75078,75078,7501,960,1502,033,4991,638,2051,589,499749,4212,290,8542,529,4292,624,4412,956,7392,804,3942,863,7572,861,339
Bank overdraft176,425171,849171,543211,650116,046
Bank loan49,99249,99239,228
Trade Creditors 5,6634,22552,74510,313177,637558,920961,9281,011,1691,267,759844,832840,138874,273
Group/Directors Accounts90,13043,60167,209
other short term finances
hp & lease commitments8,69512,2286,4914,9131,7506,333
other current liabilities1,641,3081,714,8961,394,1621,399,352828,624163,167177,627322,605324,878
total current liabilities1,646,9711,809,2511,490,5081,485,5691,194,914900,427961,9281,011,1691,267,7591,248,9071,426,1351,360,758
loans38,92579,983237,876284,629337,502
hp & lease commitments20,5709,4195,084
Accruals and Deferred Income
other liabilities8,34343,213296,032370,425433,030368,645258,259297,994
provisions6,5331,5306,0971801,5291,427
total long term liabilities6,5331,5306,09747,448143,766297,561371,852433,030615,940542,888640,580
total liabilities1,646,9711,815,7841,492,0381,491,6661,242,3621,044,1931,259,4891,383,0211,700,7891,864,8471,969,0232,001,338
net assets78,75078,75078,750313,179217,715146,16797,833-492,9411,246,6611,269,9401,241,4201,255,950939,547894,734860,001
total shareholders funds78,75078,75078,750313,179217,715146,16797,833-492,9411,246,6611,269,9401,241,4201,255,950939,547894,734860,001
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-237,696117,08187,64954,892734,207-1,725,667-16,43934,657-16,443429,202103,284-40917,805
Depreciation61,00067,99050,77343,53620,46123,65716,4817,3878,1947,28111,15216,140
Amortisation1,0951,0951,0961,0951,0951,0951,0951,0941,0949,3738,9878,459
Tax-22,393-16,783-11,338-138,577-7,581-99,917-13,018246-4,155
Stock
Debtors-901,629-200,017344,983-47,551454,483-1,518,525-209,847-116,235-188,639162,570-14,573-104,0022,417,732
Creditors-5,6631,438-48,52042,432-167,324-381,283-403,008-49,241-256,590422,9274,694-34,135874,273
Accruals and Deferred Income-1,641,308-73,588320,734-5,190570,728665,457163,167-177,627-144,978-2,273324,878
Deferred Taxes & Provisions-6,5335,003-4,5675,917180-1,5291021,427
Cash flow from operations-983,038278,11772,185175,649595,09998,768-23,210111,748-74,486421,303-18,79187,570-1,180,332
Investing Activities
capital expenditure108,6731,367-120,834-57,959-102,682-628-500-74,083-17,21898,377-28,127-5,751-3,649
Change in Investments-800800
cash flow from investments108,6731,367-120,834-57,959-102,682-628-500-74,083-17,21899,177-28,127-6,551-3,649
Financing Activities
Bank loans-49,99210,76439,228
Group/Directors Accounts-90,13046,529-23,60867,209
Other Short Term Loans
Long term loans-38,925-41,05879,983-237,876-46,753-52,873337,502
Hire Purchase and Lease Commitments-8,695-3,533-14,83327,061-14,33212,582-9,66711,417
other long term liabilities-8,343-34,870-252,819-74,393-62,60564,385110,386-39,735297,994
share issue867,230
interest3,2677766824,780-4,857-13,935-6,8401,4441,913-12,882-45,453-13,527-20,879
cash flow from financing3,267-89,35447,211-27,52311,551-104,696-152,615-72,949-60,692-250,69730,762-105,0381,532,492
cash and cash equivalents
cash-871,098190,130-1,43890,167327,544-1,980-4,476-35,284-152,39698,240-56,263121,627295,227
overdraft-176,4254,576171,849-171,543-40,10795,604116,046
change in cash-871,098190,130-1,43890,167503,969-6,556-176,325-35,284-152,396269,783-16,15626,023179,181

alan boswell insurance advisers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alan boswell insurance advisers limited. Get real-time insights into alan boswell insurance advisers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alan Boswell Insurance Advisers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alan boswell insurance advisers limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.

alan boswell insurance advisers limited Ownership

ALAN BOSWELL INSURANCE ADVISERS LIMITED group structure

Alan Boswell Insurance Advisers Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALAN BOSWELL INSURANCE ADVISERS LIMITED

01329091

ALAN BOSWELL INSURANCE ADVISERS LIMITED Shareholders

alan boswell group ltd 100%

alan boswell insurance advisers limited directors

Alan Boswell Insurance Advisers Limited currently has 3 directors. The longest serving directors include Mr Alastair Drew (Apr 2017) and Mr Christopher Gibbs (Apr 2017).

officercountryagestartendrole
Mr Alastair DrewUnited Kingdom39 years Apr 2017- Director
Mr Christopher GibbsEngland59 years Apr 2017- Director
Mr Alan BoswellEngland76 years Apr 2017- Director

P&L

March 2024

turnover

259.4k

+3%

operating profit

0

0%

gross margin

18.6%

+1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

78.8k

0%

total assets

78.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

alan boswell insurance advisers limited company details

company number

01329091

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

September 1977

age

48

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

March 2024

previous names

sutcliffe solloway & co. limited (July 2017)

accountant

-

auditor

-

address

prospect house rouen road, norwich, NR1 1RE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

alan boswell insurance advisers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to alan boswell insurance advisers limited. Currently there are 0 open charges and 3 have been satisfied in the past.

alan boswell insurance advisers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN BOSWELL INSURANCE ADVISERS LIMITED. This can take several minutes, an email will notify you when this has completed.

alan boswell insurance advisers limited Companies House Filings - See Documents

datedescriptionview/download