C.w.k. (motors) Limited

POWER SEARCH PRICING

SOLUTIONS

c.w.k. (motors) limited Company Information

Company Number

01355200

Next Accounts

Dec 2025

Directors

Garry Elms

Terence Bartlett

Shareholders

bartelms cars limited

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

222 upper richmond road west, london, SW14 8AH

Website

www.cwkmotors.co.uk

c.w.k. (motors) limited Estimated Valuation

£52.6k

Pomanda estimates the enterprise value of C.W.K. (MOTORS) LIMITED at £52.6k based on a Turnover of £186.2k and 0.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C.w.k. (motors) Limited is a live company located in london, SW14 8AH with a Companies House number of 01355200. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in March 1978, it's largest shareholder is bartelms cars limited with a 100% stake. C.w.k. (motors) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £186.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C.W.K. (Motors) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £186.2k, make it smaller than the average company (£349.3k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (12.4%)

EXPORT

C.W.K. (Motors) Limited's latest turnover from March 2024 is estimated at £186.2 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, C.W.K. (Motors) Limited has 5 employees and maintains cash reserves of £16.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	186,182	176,030	173,223	209,676	207,125	302,819	244,130	360,481	215,114	532,351	537,412	410,201	437,855	149,544	206,675
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	118,442	114,298	114,371	135,895	130,593	189,465	147,201	214,066	126,580	316,285	316,685	239,521	250,855	84,197	118,729
Gross Profit	67,740	61,732	58,853	73,780	76,532	113,354	96,929	146,415	88,534	216,066	220,727	170,680	187,000	65,347	87,946
Admin Expenses	61,020	75,601	58,388	67,410	66,600	125,542	117,547	154,890	99,821	160,545	237,231	177,066	155,582	215,072	-123,726
Operating Profit	6,720	-13,869	465	6,370	9,932	-12,188	-20,618	-8,475	-11,287	55,521	-16,504	-6,386	31,418	-149,725	211,672
Interest Payable	412	1,161	1,304	1,667	2,154	1,338	11	0	0	0	0	0	0	0	0
Interest Receivable	819	962	264	24	7	21	14	12	53	103	92	60	38	429	418
Pre-Tax Profit	7,127	-14,069	-576	4,727	7,784	-13,505	-20,615	-8,463	-11,234	55,624	-16,412	-6,326	31,455	-149,296	212,090
Tax	-1,782	0	0	-898	-1,479	0	0	0	0	-11,681	0	0	-8,178	0	-59,385
Profit After Tax	5,345	-14,069	-576	3,829	6,305	-13,505	-20,615	-8,463	-11,234	43,943	-16,412	-6,326	23,277	-149,296	152,705
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,345	-14,069	-576	3,829	6,305	-13,505	-20,615	-8,463	-11,234	43,943	-16,412	-6,326	23,277	-149,296	152,705
Employee Costs	148,772	108,174	107,940	131,477	137,141	228,803	161,480	216,528	79,364	159,697	158,892	132,329	149,888	48,843	72,044
Number Of Employees	5	4	4	5	5	8	6	8	3	6	6	5	6	2	3
EBITDA*	8,302	-12,375	988	6,895	14,101	-7,714	-15,613	-2,157	-4,652	58,982	-12,736	-3,722	34,888	-145,583	213,068

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,140	4,372	116	639	940	5,109	7,708	12,713	4,224	9,643	10,809	7,747	10,411	12,419	27,495
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	1,280	2,677	4,074	5,471	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,140	4,372	1,396	3,316	5,014	10,580	7,708	12,713	4,224	9,643	10,809	7,747	10,411	12,419	27,495
Stock & work in progress	1,700	2,700	1,542	1,500	1,218	2,001	2,057	4,150	3,104	5,250	3,700	2,315	2,773	1,968	1,150
Trade Debtors	5,197	9,077	9,616	13,222	14,837	17,740	19,002	29,077	24,189	67,089	53,702	44,182	47,532	12,168	11,923
Group Debtors	32,679	32,679	32,666	32,371	49,747	45,347	34,834	41,321	40,808	0	0	0	0	0	0
Misc Debtors	7,284	6,674	8,537	1,397	2,258	1,397	402	0	16,145	0	0	0	0	0	0
Cash	16,193	15,025	30,222	40,065	7,589	5,561	150	5,370	4,100	17,258	24,019	12,956	10,898	4,215	167,256
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	63,053	66,155	82,583	88,555	75,649	72,046	56,445	79,918	88,346	89,597	81,421	59,453	61,203	18,351	180,329
total assets	66,193	70,527	83,979	91,871	80,663	82,626	64,153	92,631	92,570	99,240	92,230	67,200	71,614	30,770	207,824
Bank overdraft	0	7,330	7,997	7,997	7,997	7,997	327	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	22,470	28,961	31,371	34,167	20,939	26,155	28,414	30,539	34,072	46,814	82,108	46,540	44,628	27,061	54,819
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	2,724	0	0	0	0	0	0	0	0	0
other current liabilities	48,515	44,373	33,349	29,872	27,724	20,055	21,540	23,517	19,082	0	0	0	0	0	0
total current liabilities	70,985	80,664	72,717	72,036	56,660	56,931	50,281	54,056	53,154	46,814	82,108	46,540	44,628	27,061	54,819
loans	0	0	7,330	15,327	23,324	31,321	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	5,993	10,081	2,459	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	4,235	5,874	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	7,330	15,327	23,324	31,321	5,993	10,081	2,459	4,235	5,874	0	0	0	0
total liabilities	70,985	80,664	80,047	87,363	79,984	88,252	56,274	64,137	55,613	51,049	87,982	46,540	44,628	27,061	54,819
net assets	-4,792	-10,137	3,932	4,508	679	-5,626	7,879	28,494	36,957	48,191	4,248	20,660	26,986	3,709	153,005
total shareholders funds	-4,792	-10,137	3,932	4,508	679	-5,626	7,879	28,494	36,957	48,191	4,248	20,660	26,986	3,709	153,005

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	6,720	-13,869	465	6,370	9,932	-12,188	-20,618	-8,475	-11,287	55,521	-16,504	-6,386	31,418	-149,725	211,672
Depreciation	1,582	1,494	523	525	4,169	4,474	5,005	6,318	6,635	3,461	3,768	2,664	3,470	4,142	1,396
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,782	0	0	-898	-1,479	0	0	0	0	-11,681	0	0	-8,178	0	-59,385
Stock	-1,000	1,158	42	282	-783	-56	-2,093	1,046	-2,146	1,550	1,385	-458	805	818	1,150
Debtors	-3,270	-3,669	2,432	-21,249	961	15,717	-16,160	-10,744	14,053	13,387	9,520	-3,350	35,364	245	11,923
Creditors	-6,491	-2,410	-2,796	13,228	-5,216	-2,259	-2,125	-3,533	-12,742	-35,294	35,568	1,912	17,567	-27,758	54,819
Accruals and Deferred Income	4,142	11,024	3,477	2,148	7,669	-1,485	-1,977	4,435	19,082	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	8,441	-1,250	-805	42,340	14,897	-27,119	-1,462	8,443	-10,219	-2,930	11,927	1,998	8,108	-174,404	195,429
Investing Activities
capital expenditure	-350	-5,750	0	-224	0	-1,875	0	-14,807	-1,216	-2,295	-6,830	0	-1,462	10,934	-28,891
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-350	-5,750	0	-224	0	-1,875	0	-14,807	-1,216	-2,295	-6,830	0	-1,462	10,934	-28,891
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-7,330	-7,997	-7,997	-7,997	31,321	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-2,724	-3,269	-4,088	7,622	2,459	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-4,235	-1,639	5,874	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	300
interest	407	-199	-1,040	-1,643	-2,147	-1,317	3	12	53	103	92	60	38	429	418
cash flow from financing	407	-7,529	-9,037	-9,640	-12,868	26,735	-4,085	7,634	-1,723	-1,536	5,966	60	38	429	718
cash and cash equivalents
cash	1,168	-15,197	-9,843	32,476	2,028	5,411	-5,220	1,270	-13,158	-6,761	11,063	2,058	6,683	-163,041	167,256
overdraft	-7,330	-667	0	0	0	7,670	327	0	0	0	0	0	0	0	0
change in cash	8,498	-14,530	-9,843	32,476	2,028	-2,259	-5,547	1,270	-13,158	-6,761	11,063	2,058	6,683	-163,041	167,256

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c.w.k. (motors) limited. Get real-time insights into c.w.k. (motors) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c.w.k. (motors) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW14 area or any other competitors across 12 key performance metrics.

C.W.K. (MOTORS) LIMITED group structure

C.W.K. (Motors) Limited has no subsidiary companies.

Ultimate parent company

BARTELMS CARS LIMITED

07194756

1 parent

C.W.K. (MOTORS) LIMITED

01355200

C.W.K. (MOTORS) LIMITED Shareholders

bartelms cars limited

100%

C.W.K. (Motors) Limited currently has 2 directors. The longest serving directors include Mr Garry Elms (May 2010) and Mr Terence Bartlett (May 2010).

officer	country	age	start	end	role
Mr Garry Elms	England	46 years	May 2010	-	Director
Mr Terence Bartlett	England	72 years	May 2010	-	Director

P&L

March 2024

turnover

186.2k

+6%

operating profit

6.7k

gross margin

36.4%

+3.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.8k

-0.53%

total assets

66.2k

-0.06%

cash

16.2k

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

complete refinish ltd

1.5

bronner motors ltd

the workshop teddington ltd

a13 taxis limited

4.5

amtec motors limited

2.5

company number

01355200

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

March 1978

ultimate parent company

BARTELMS CARS LIMITED

previous names

ovalshelfco (number eleven) limited (December 1978)

address

222 upper richmond road west, london, SW14 8AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to c.w.k. (motors) limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.W.K. (MOTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.

c.w.k. (motors) limited Company Information

c.w.k. (motors) limited Estimated Valuation

c.w.k. (motors) limited Estimated Valuation

c.w.k. (motors) limited Estimated Valuation

C.w.k. (motors) Limited Overview

C.w.k. (motors) Limited Health Check

C.W.K. (MOTORS) LIMITED financials

c.w.k. (motors) limited Credit Report and Business Information

C.w.k. (motors) Limited Competitor Analysis

c.w.k. (motors) limited Ownership

c.w.k. (motors) limited directors

c.w.k. (motors) limited company details

c.w.k. (motors) limited Charges & Mortgages

c.w.k. (motors) limited Capital Raised & Share Issues BETA

c.w.k. (motors) limited Companies House Filings - See Documents