J. Blewer & Son Limited

POWER SEARCH PRICING

SOLUTIONS

j. blewer & son limited Company Information

Company Number

01356587

Next Accounts

Sep 2025

Directors

John Aylett

Paul Jackson

Shareholders

blewers holdings ltd

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

Registered Address

high elms, london road west kingsdown, sevenoaks, kent, TN15 6BT

Website

http://blewers.com

j. blewer & son limited Estimated Valuation

£916.5k

Pomanda estimates the enterprise value of J. BLEWER & SON LIMITED at £916.5k based on Net Assets of £452.6k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J. Blewer & Son Limited is a live company located in sevenoaks, TN15 6BT with a Companies House number of 01356587. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in March 1978, it's largest shareholder is blewers holdings ltd with a 100% stake. J. Blewer & Son Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J. Blewer & Son Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

8 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£15.6m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10%)

EXPORT

J. Blewer & Son Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £452.6 thousand. According to their latest financial statements, J. Blewer & Son Limited has 7 employees and maintains cash reserves of £759 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,358,941	1,159,420	1,188,383	1,245,164	1,567,046	1,658,980	1,659,486	1,754,035	1,556,047	2,799,915	1,555,156	1,853,910	1,849,157	1,505,314
Other Income Or Grants
Cost Of Sales	988,606	834,745	860,726	904,396	1,144,317	1,212,598	1,209,056	1,267,843	1,131,173	2,037,579	1,135,607	1,334,724	1,316,943	1,071,284
Gross Profit	370,335	324,676	327,657	340,768	422,729	446,383	450,431	486,192	424,873	762,335	419,549	519,186	532,214	434,030
Admin Expenses	407,076	320,246	196,579	240,277	426,198	379,096	422,759	890,786	390,242	781,223	293,331	500,026	516,990	388,169	-751,557
Operating Profit	-36,741	4,430	131,078	100,491	-3,469	67,287	27,672	-404,594	34,631	-18,888	126,218	19,160	15,224	45,861	751,557
Interest Payable	4,044	3,570	1,250	1,768	3,755	4,571	7,070	6,585	2,448	7,591	16,690	16,811	16,754	9,042
Interest Receivable	2,804	3,657	185	23	5	5	4	2	2	1	1	1	1	1
Pre-Tax Profit	-37,981	4,517	130,014	98,746	-7,218	62,721	20,606	-411,177	32,185	-26,478	109,529	2,350	-1,528	36,819	751,557
Tax		-858	-24,703	-18,762		-11,917	-3,915		-6,437		-25,192	-564		-10,309	-210,436
Profit After Tax	-37,981	3,659	105,311	79,984	-7,218	50,804	16,691	-411,177	25,748	-26,478	84,337	1,786	-1,528	26,510	541,121
Dividends Paid
Retained Profit	-37,981	3,659	105,311	79,984	-7,218	50,804	16,691	-411,177	25,748	-26,478	84,337	1,786	-1,528	26,510	541,121
Employee Costs	268,831	263,994	251,222	244,289	274,804	267,001	161,190	153,390	208,771	381,350	229,449	281,912	283,013	209,544
Number Of Employees	7	7	7	7	8	8	5	5	7	13	8	10	10	8
EBITDA*	-17,626	27,013	143,571	107,931	5,451	76,424	38,626	-394,495	43,981	-10,679	133,816	30,918	29,038	60,464	769,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	106,153	125,753	141,739	66,909	43,487	46,067	50,806	64,074	43,829	53,179	683,530	703,722	712,792	719,017	738,145
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	106,153	125,753	141,739	66,909	43,487	46,067	50,806	64,074	43,829	53,179	683,530	703,722	712,792	719,017	738,145
Stock & work in progress	310,179	309,708	294,865	286,681	244,449	256,080	234,664	232,032	187,372	225,509	229,637	234,917	326,369	363,265	372,573
Trade Debtors	147,078	83,688	105,792	137,312	276,899	309,393	399,459	411,891	326,881	625,848	247,321	284,517	233,989	146,058	186,253
Group Debtors	104,982	75,382	137,782	21,000					333,480
Misc Debtors	1,300	1,300	1,300	162,656	16,935	17,962	15,535	16,098	16,867
Cash	759	106,067	102,886	45,245	904	556	720	878	622	201	303		300	281
misc current assets
total current assets	564,298	576,145	642,625	652,894	539,187	583,991	650,378	660,899	865,222	851,558	477,261	519,434	560,658	509,604	558,826
total assets	670,451	701,898	784,364	719,803	582,674	630,058	701,184	724,973	909,051	904,737	1,160,791	1,223,156	1,273,450	1,228,621	1,296,971
Bank overdraft	17,955	5,678			57,966	53,286	82,138	135,405	51,583		59,277	41,387	39,814	38,669
Bank loan
Trade Creditors	92,002	67,761	119,875	128,316	70,555	88,291	123,092	103,744	70,592	220,862	273,001	374,291	469,058	378,236	467,152
Group/Directors Accounts				54,818	12,118	28,942	81,731	82,093
other short term finances
hp & lease commitments
other current liabilities	67,394	88,414	114,789	142,719	132,655	141,972	144,490	137,956	93,595
total current liabilities	177,351	161,853	234,664	325,853	273,294	312,491	431,451	459,198	215,770	220,862	332,278	415,678	508,872	416,905	467,152
loans	18,785	29,476	40,000						23,731		174,287	238,589	197,475	239,540
hp & lease commitments
Accruals and Deferred Income
other liabilities							2,070	11,641	8,288	57,127	1,000			3,545	287,698
provisions	21,746	20,019	22,809	12,370	7,784	8,753	9,653	12,815	8,766
total long term liabilities	40,531	49,495	62,809	12,370	7,784	8,753	11,723	24,456	40,785	57,127	175,287	238,589	197,475	243,085	287,698
total liabilities	217,882	211,348	297,473	338,223	281,078	321,244	443,174	483,654	256,555	277,989	507,565	654,267	706,347	659,990	754,850
net assets	452,569	490,550	486,891	381,580	301,596	308,814	258,010	241,319	652,496	626,748	653,226	568,889	567,103	568,631	542,121
total shareholders funds	452,569	490,550	486,891	381,580	301,596	308,814	258,010	241,319	652,496	626,748	653,226	568,889	567,103	568,631	542,121

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-36,741	4,430	131,078	100,491	-3,469	67,287	27,672	-404,594	34,631	-18,888	126,218	19,160	15,224	45,861	751,557
Depreciation	19,115	22,583	12,493	7,440	8,920	9,137	10,954	10,099	9,350	8,209	7,598	11,758	13,814	14,603	18,163
Amortisation
Tax		-858	-24,703	-18,762		-11,917	-3,915		-6,437		-25,192	-564		-10,309	-210,436
Stock	471	14,843	8,184	42,232	-11,631	21,416	2,632	44,660	-38,137	-4,128	-5,280	-91,452	-36,896	-9,308	372,573
Debtors	92,990	-84,504	-76,094	27,134	-33,521	-87,639	-12,995	-249,239	51,380	378,527	-37,196	50,528	87,931	-40,195	186,253
Creditors	24,241	-52,114	-8,441	57,761	-17,736	-34,801	19,348	33,152	-150,270	-52,139	-101,290	-94,767	90,822	-88,916	467,152
Accruals and Deferred Income	-21,020	-26,375	-27,930	10,064	-9,317	-2,518	6,534	44,361	93,595
Deferred Taxes & Provisions	1,727	-2,790	10,439	4,586	-969	-900	-3,162	4,049	8,766
Cash flow from operations	-106,139	14,537	160,846	92,214	22,581	92,511	67,794	-108,354	-23,608	-437,217	49,810	-23,489	68,825	10,742	467,610
Investing Activities
capital expenditure	485	-6,597	-87,323	-30,862	-6,340	-4,398	2,314	-30,344		622,142	12,594	-2,688	-7,589	4,525	-756,308
Change in Investments
cash flow from investments	485	-6,597	-87,323	-30,862	-6,340	-4,398	2,314	-30,344		622,142	12,594	-2,688	-7,589	4,525	-756,308
Financing Activities
Bank loans
Group/Directors Accounts			-54,818	42,700	-16,824	-52,789	-362	82,093
Other Short Term Loans
Long term loans	-10,691	-10,524	40,000					-23,731	23,731	-174,287	-64,302	41,114	-42,065	239,540
Hire Purchase and Lease Commitments
other long term liabilities						-2,070	-9,571	3,353	-48,839	56,127	1,000		-3,545	-284,153	287,698
share issue															1,000
interest	-1,240	87	-1,065	-1,745	-3,750	-4,566	-7,066	-6,583	-2,446	-7,590	-16,689	-16,810	-16,753	-9,041
cash flow from financing	-11,931	-10,437	-15,883	40,955	-20,574	-59,425	-16,999	55,132	-27,554	-125,750	-79,991	24,304	-62,363	-53,654	288,698
cash and cash equivalents
cash	-105,308	3,181	57,641	44,341	348	-164	-158	256	421	-102	303	-300	19	281
overdraft	12,277	5,678		-57,966	4,680	-28,852	-53,267	83,822	51,583	-59,277	17,890	1,573	1,145	38,669
change in cash	-117,585	-2,497	57,641	102,307	-4,332	28,688	53,109	-83,566	-51,162	59,175	-17,587	-1,873	-1,126	-38,388

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j. blewer & son limited. Get real-time insights into j. blewer & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j. blewer & son limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TN15 area or any other competitors across 12 key performance metrics.

J. BLEWER & SON LIMITED group structure

J. Blewer & Son Limited has no subsidiary companies.

Ultimate parent company

HAGADAY HOLDINGS LTD

08837304

BLEWERS HOLDINGS LIMITED

06660317

2 parents

J. BLEWER & SON LIMITED

01356587

J. BLEWER & SON LIMITED Shareholders

blewers holdings ltd

100%

J. Blewer & Son Limited currently has 2 directors. The longest serving directors include Mr John Aylett (Jan 2003) and Mr Paul Jackson (Sep 2014).

officer	country	age	start	end	role
Mr John Aylett	England	56 years	Jan 2003	-	Director
Mr Paul Jackson		51 years	Sep 2014	-	Director

P&L

December 2023

turnover

1.4m

+17%

operating profit

-36.7k

gross margin

27.3%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

452.6k

-0.08%

total assets

670.5k

-0.04%

cash

759

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

cnc building supplies limited

j.w. timber ltd

stonearcade limited

the brick warehouse limited

qf distribution limited

company number

01356587

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

March 1978

ultimate parent company

HAGADAY HOLDINGS LTD

previous names

N/A

address

high elms, london road west kingsdown, sevenoaks, kent, TN15 6BT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to j. blewer & son limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J. BLEWER & SON LIMITED. This can take several minutes, an email will notify you when this has completed.

j. blewer & son limited Company Information

j. blewer & son limited Estimated Valuation

j. blewer & son limited Estimated Valuation

j. blewer & son limited Estimated Valuation

J. Blewer & Son Limited Overview

J. Blewer & Son Limited Health Check

J. BLEWER & SON LIMITED financials

j. blewer & son limited Credit Report and Business Information

J. Blewer & Son Limited Competitor Analysis

j. blewer & son limited Ownership

j. blewer & son limited directors

j. blewer & son limited company details

j. blewer & son limited Charges & Mortgages

j. blewer & son limited Capital Raised & Share Issues BETA

j. blewer & son limited Companies House Filings - See Documents