new cavendish books limited Company Information
Company Number
01391365
Next Accounts
Sep 2025
Industry
Book publishing
Directors
Shareholders
ms narisa chakrabongse
mr neil garry thomson
Group Structure
View All
Contact
Registered Address
beevers & co, 44 chatsworth gardens acton, london, W3 9LW
Website
www.newcavendishbooks.co.uknew cavendish books limited Estimated Valuation
Pomanda estimates the enterprise value of NEW CAVENDISH BOOKS LIMITED at £140.4k based on a Turnover of £273.8k and 0.51x industry multiple (adjusted for size and gross margin).
new cavendish books limited Estimated Valuation
Pomanda estimates the enterprise value of NEW CAVENDISH BOOKS LIMITED at £0 based on an EBITDA of £-32.9k and a 3.01x industry multiple (adjusted for size and gross margin).
new cavendish books limited Estimated Valuation
Pomanda estimates the enterprise value of NEW CAVENDISH BOOKS LIMITED at £0 based on Net Assets of £-419.5k and 2.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Cavendish Books Limited Overview
New Cavendish Books Limited is a live company located in london, W3 9LW with a Companies House number of 01391365. It operates in the book publishing sector, SIC Code 58110. Founded in September 1978, it's largest shareholder is ms narisa chakrabongse with a 100% stake. New Cavendish Books Limited is a mature, micro sized company, Pomanda has estimated its turnover at £273.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
New Cavendish Books Limited Health Check
Pomanda's financial health check has awarded New Cavendish Books Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £273.8k, make it smaller than the average company (£2.1m)
- New Cavendish Books Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4%)
- New Cavendish Books Limited
4% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (49.1%)
- New Cavendish Books Limited
49.1% - Industry AVG
Profitability
an operating margin of -12% make it less profitable than the average company (6.5%)
- New Cavendish Books Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - New Cavendish Books Limited
18 - Industry AVG
Pay Structure
on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)
- New Cavendish Books Limited
£45.3k - Industry AVG
Efficiency
resulting in sales per employee of £136.9k, this is less efficient (£186.3k)
- New Cavendish Books Limited
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (51 days)
- New Cavendish Books Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 986 days, this is slower than average (56 days)
- New Cavendish Books Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- New Cavendish Books Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - New Cavendish Books Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 675.6%, this is a higher level of debt than the average (42%)
675.6% - New Cavendish Books Limited
42% - Industry AVG
NEW CAVENDISH BOOKS LIMITED financials
New Cavendish Books Limited's latest turnover from December 2023 is estimated at £273.8 thousand and the company has net assets of -£419.5 thousand. According to their latest financial statements, New Cavendish Books Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 50,318 | 52,643 | 55,309 | 58,054 | 59,775 | 62,027 | 65,114 | 68,007 | 71,464 | 75,681 | 76,451 | 79,889 | 84,143 | 87,321 | 89,453 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 50,318 | 52,643 | 55,309 | 58,054 | 59,775 | 62,027 | 65,114 | 68,007 | 71,464 | 75,681 | 76,451 | 79,889 | 84,143 | 87,321 | 89,453 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,123 | 32,691 | 36,891 | 103,588 | 113,574 | 118,238 | 122,851 |
Trade Debtors | 22,566 | 17,288 | 30,626 | 36,976 | 30,376 | 38,425 | 47,174 | 25,626 | 0 | 0 | 0 | 220 | 1,209 | 118 | 116 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,235 | 7,102 | 7,858 | 9,210 | 4,339 | 6,126 | 636 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,566 | 17,288 | 30,626 | 36,976 | 30,376 | 38,425 | 47,174 | 25,626 | 37,358 | 39,793 | 44,749 | 113,018 | 119,122 | 124,482 | 123,603 |
total assets | 72,884 | 69,931 | 85,935 | 95,030 | 90,151 | 100,452 | 112,288 | 93,633 | 108,822 | 115,474 | 121,200 | 192,907 | 203,265 | 211,803 | 213,056 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 490,835 | 454,354 | 453,111 | 466,100 | 470,164 | 465,098 | 433,429 | 390,366 | 367,400 | 392,005 | 396,075 | 407,038 | 402,921 | 405,135 | 407,169 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 490,835 | 454,354 | 453,111 | 466,100 | 470,164 | 465,098 | 433,429 | 390,366 | 367,400 | 392,005 | 396,075 | 407,038 | 402,921 | 405,135 | 407,169 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,590 | 2,250 | 2,250 | 2,250 | 1,750 | 1,750 | 1,750 | 1,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,590 | 2,250 | 2,250 | 2,250 | 1,750 | 1,750 | 1,750 | 1,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 492,425 | 456,604 | 455,361 | 468,350 | 471,914 | 466,848 | 435,179 | 392,046 | 367,400 | 392,005 | 396,075 | 407,038 | 402,921 | 405,135 | 407,169 |
net assets | -419,541 | -386,673 | -369,426 | -373,320 | -381,763 | -366,396 | -322,891 | -298,413 | -258,578 | -276,531 | -274,875 | -214,131 | -199,656 | -193,332 | -194,113 |
total shareholders funds | -419,541 | -386,673 | -369,426 | -373,320 | -381,763 | -366,396 | -322,891 | -298,413 | -258,578 | -276,531 | -274,875 | -214,131 | -199,656 | -193,332 | -194,113 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,514 | 5,201 | 4,718 | 5,094 | 5,516 | 5,882 | 6,008 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,123 | -3,568 | -4,200 | -66,697 | -9,986 | -4,664 | -4,613 | 122,851 |
Debtors | 5,278 | -13,338 | -6,350 | 6,600 | -8,049 | -8,749 | 21,548 | 25,626 | 0 | 0 | -220 | -989 | 1,091 | 2 | 116 |
Creditors | 36,481 | 1,243 | -12,989 | -4,064 | 5,066 | 31,669 | 43,063 | 22,966 | -24,605 | -4,070 | -10,963 | 4,117 | -2,214 | -2,034 | 407,169 |
Accruals and Deferred Income | -660 | 0 | 0 | 500 | 0 | 0 | 70 | 1,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,235 | 1,133 | -756 | -1,352 | 4,871 | -1,787 | 5,490 | 636 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,235 | 1,133 | -756 | -1,352 | 4,871 | -1,787 | 5,490 | 636 |
new cavendish books limited Credit Report and Business Information
New Cavendish Books Limited Competitor Analysis
Perform a competitor analysis for new cavendish books limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
new cavendish books limited Ownership
NEW CAVENDISH BOOKS LIMITED group structure
New Cavendish Books Limited has no subsidiary companies.
Ultimate parent company
NEW CAVENDISH BOOKS LIMITED
01391365
new cavendish books limited directors
New Cavendish Books Limited currently has 1 director, Narisa Chakrabongse serving since Jun 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Narisa Chakrabongse | 68 years | Jun 1992 | - | Director |
P&L
December 2023turnover
273.8k
+20%
operating profit
-32.9k
0%
gross margin
33.8%
-12.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-419.5k
+0.09%
total assets
72.9k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
new cavendish books limited company details
company number
01391365
Type
Private limited with Share Capital
industry
58110 - Book publishing
incorporation date
September 1978
age
46
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
white mouse editions limited (October 1988)
accountant
BEEVERS MORENO
auditor
-
address
beevers & co, 44 chatsworth gardens acton, london, W3 9LW
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
new cavendish books limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to new cavendish books limited. Currently there are 1 open charges and 1 have been satisfied in the past.
new cavendish books limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEW CAVENDISH BOOKS LIMITED. This can take several minutes, an email will notify you when this has completed.
new cavendish books limited Companies House Filings - See Documents
date | description | view/download |
---|