two cubes limited

two cubes limited Company Information

Share TWO CUBES LIMITED
Live 
YoungSmallLow

Company Number

09874406

Industry

Book publishing

 

Shareholders

ina du sautoy

tomer du sautoy

View All

Group Structure

View All

Contact

Registered Address

1 firsby road, london, N16 6PX

Website

-

two cubes limited Estimated Valuation

£379.7k

Pomanda estimates the enterprise value of TWO CUBES LIMITED at £379.7k based on a Turnover of £759.6k and 0.5x industry multiple (adjusted for size and gross margin).

two cubes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWO CUBES LIMITED at £0 based on an EBITDA of £-109 and a 2.94x industry multiple (adjusted for size and gross margin).

two cubes limited Estimated Valuation

£585.2k

Pomanda estimates the enterprise value of TWO CUBES LIMITED at £585.2k based on Net Assets of £279.1k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Two Cubes Limited Overview

Two Cubes Limited is a live company located in london, N16 6PX with a Companies House number of 09874406. It operates in the book publishing sector, SIC Code 58110. Founded in November 2015, it's largest shareholder is ina du sautoy with a 20% stake. Two Cubes Limited is a young, small sized company, Pomanda has estimated its turnover at £759.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Two Cubes Limited Health Check

Pomanda's financial health check has awarded Two Cubes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £759.6k, make it smaller than the average company (£1.7m)

£759.6k - Two Cubes Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.1%)

1% - Two Cubes Limited

5.1% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (46.9%)

30.7% - Two Cubes Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.7%)

0% - Two Cubes Limited

6.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (17)

5 - Two Cubes Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Two Cubes Limited

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.9k, this is equally as efficient (£154.6k)

£151.9k - Two Cubes Limited

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (48 days)

153 days - Two Cubes Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (55 days)

170 days - Two Cubes Limited

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Two Cubes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Two Cubes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a higher level of debt than the average (38.8%)

46.9% - Two Cubes Limited

38.8% - Industry AVG

TWO CUBES LIMITED financials

EXPORTms excel logo

Two Cubes Limited's latest turnover from March 2024 is estimated at £759.6 thousand and the company has net assets of £279.1 thousand. According to their latest financial statements, Two Cubes Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover759,567553,611510,384732,358554,715500,949368,312303,062
Other Income Or Grants00000000
Cost Of Sales526,464359,018333,522467,458358,297327,609235,283197,399
Gross Profit233,102194,593176,862264,900196,417173,340133,029105,663
Admin Expenses233,211223,078190,941220,95966,408104,45048,73334,724
Operating Profit-109-28,485-14,07943,941130,00968,89084,29670,939
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-109-28,485-14,07943,941130,00968,89084,29670,939
Tax000-8,349-24,702-13,089-16,016-14,188
Profit After Tax-109-28,485-14,07935,592105,30755,80168,28056,751
Dividends Paid00000000
Retained Profit-109-28,485-14,07935,592105,30755,80168,28056,751
Employee Costs221,735220,045214,532223,54487,98241,59340,308124,258
Number Of Employees55552113
EBITDA*-109-28,485-14,07943,941130,00968,89084,29670,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets205,299203,629204,7005,6013,1603,6891,6051,511
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets205,299203,629204,7005,6013,1603,6891,6051,511
Stock & work in progress00000000
Trade Debtors320,142237,242205,820380,962316,222262,642198,394113,011
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets320,142237,242205,820380,962316,222262,642198,394113,011
total assets525,441440,871410,520386,563319,382266,331199,999114,522
Bank overdraft00000000
Bank loan00000000
Trade Creditors 246,383161,704102,86864,83231,69384,14973,61856,421
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities246,383161,704102,86864,83231,69384,14973,61856,421
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00001,5501,3501,3501,350
other liabilities00000000
provisions00000000
total long term liabilities00001,5501,3501,3501,350
total liabilities246,383161,704102,86864,83233,24385,49974,96857,771
net assets279,058279,167307,652321,731286,139180,832125,03156,751
total shareholders funds279,058279,167307,652321,731286,139180,832125,03156,751
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-109-28,485-14,07943,941130,00968,89084,29670,939
Depreciation00000000
Amortisation00000000
Tax000-8,349-24,702-13,089-16,016-14,188
Stock00000000
Debtors82,90031,422-175,14264,74053,58064,24885,383113,011
Creditors84,67958,83638,03633,139-52,45610,53117,19756,421
Accruals and Deferred Income000-1,550200001,350
Deferred Taxes & Provisions00000000
Cash flow from operations1,670-1,071199,0992,441-5292,084941,511
Investing Activities
capital expenditure-1,6701,071-199,099-2,441529-2,084-94-1,511
Change in Investments00000000
cash flow from investments-1,6701,071-199,099-2,441529-2,084-94-1,511
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

two cubes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for two cubes limited. Get real-time insights into two cubes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Two Cubes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for two cubes limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

two cubes limited Ownership

TWO CUBES LIMITED group structure

Two Cubes Limited has no subsidiary companies.

Ultimate parent company

TWO CUBES LIMITED

09874406

TWO CUBES LIMITED Shareholders

ina du sautoy 20%
tomer du sautoy 20%
magaly du sautoy 20%
marcus du sautoy 20%
shani du sautoy 20%

two cubes limited directors

Two Cubes Limited currently has 5 directors. The longest serving directors include Prof Marcus Du Sautoy (Nov 2015) and Mr Tomer Du Sautoy (Nov 2015).

officercountryagestartendrole
Prof Marcus Du SautoyUnited Kingdom59 years Nov 2015- Director
Mr Tomer Du SautoyEngland28 years Nov 2015- Director
Ms Shani Du SautoyEngland57 years Nov 2015- Director
Ms Ina Du SautoyEngland21 years Nov 2022- Director
Ms Magaly Du SautoyEngland21 years Nov 2022- Director

P&L

March 2024

turnover

759.6k

+37%

operating profit

-109

0%

gross margin

30.7%

-12.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

279.1k

0%

total assets

525.4k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

two cubes limited company details

company number

09874406

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

November 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SOMERS BAKER PRINCE KURZ LLP

auditor

-

address

1 firsby road, london, N16 6PX

Bank

-

Legal Advisor

-

two cubes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to two cubes limited.

two cubes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWO CUBES LIMITED. This can take several minutes, an email will notify you when this has completed.

two cubes limited Companies House Filings - See Documents

datedescriptionview/download