the baker house group limited

Live MatureMicroHealthy

the baker house group limited Company Information

Share THE BAKER HOUSE GROUP LIMITED

Company Number

01399654

Shareholders

trustees of burn

mrs louise veronica burn

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

church court, stourbridge road, halesowen, west midlands, B63 3TT

the baker house group limited Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of THE BAKER HOUSE GROUP LIMITED at £107.7k based on a Turnover of £146.6k and 0.73x industry multiple (adjusted for size and gross margin).

the baker house group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BAKER HOUSE GROUP LIMITED at £0 based on an EBITDA of £-43.6k and a 4.38x industry multiple (adjusted for size and gross margin).

the baker house group limited Estimated Valuation

£468.6k

Pomanda estimates the enterprise value of THE BAKER HOUSE GROUP LIMITED at £468.6k based on Net Assets of £194.3k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Baker House Group Limited Overview

The Baker House Group Limited is a live company located in halesowen, B63 3TT with a Companies House number of 01399654. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1978, it's largest shareholder is trustees of burn with a 50.1% stake. The Baker House Group Limited is a mature, micro sized company, Pomanda has estimated its turnover at £146.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Baker House Group Limited Health Check

Pomanda's financial health check has awarded The Baker House Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £146.6k, make it smaller than the average company (£850.4k)

£146.6k - The Baker House Group Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.3%)

5% - The Baker House Group Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - The Baker House Group Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of -29.8% make it less profitable than the average company (5.7%)

-29.8% - The Baker House Group Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - The Baker House Group Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - The Baker House Group Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is equally as efficient (£73.3k)

£73.3k - The Baker House Group Limited

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Baker House Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Baker House Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Baker House Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1023 weeks, this is more cash available to meet short term requirements (59 weeks)

1023 weeks - The Baker House Group Limited

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (37.3%)

5.1% - The Baker House Group Limited

37.3% - Industry AVG

THE BAKER HOUSE GROUP LIMITED financials

EXPORTms excel logo

The Baker House Group Limited's latest turnover from March 2024 is estimated at £146.6 thousand and the company has net assets of £194.3 thousand. According to their latest financial statements, The Baker House Group Limited has 2 employees and maintains cash reserves of £203.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover146,634144,659136,911125,582124,802124,833123,944172,374184,83372,433267,331231,947140,10991,0690
Other Income Or Grants000000000000000
Cost Of Sales88,63885,92082,75177,14774,97474,76675,156101,597109,16543,248155,755132,87079,93250,5790
Gross Profit57,99658,73954,16148,43549,82850,06748,78870,77775,66829,185111,57699,07860,17740,4900
Admin Expenses101,713106,97182,80887,66695,623105,014-476,698126,830147,208-132,884165,533115,53879,73453,814-785,919
Operating Profit-43,717-48,232-28,647-39,231-45,795-54,947525,486-56,053-71,540162,069-53,957-16,460-19,557-13,324785,919
Interest Payable000000000000000
Interest Receivable11,62810,8592,1283173562,9301,0181,3492,9771,605166241266285141
Pre-Tax Profit-32,089-37,373-26,519-38,914-45,439-52,017526,504-54,704-68,563163,673-53,791-16,219-19,291-13,039786,060
Tax000000-100,03600-34,3710000-220,097
Profit After Tax-32,089-37,373-26,519-38,914-45,439-52,017426,468-54,704-68,563129,302-53,791-16,219-19,291-13,039565,963
Dividends Paid000000000000000
Retained Profit-32,089-37,373-26,519-38,914-45,439-52,017426,468-54,704-68,563129,302-53,791-16,219-19,291-13,039565,963
Employee Costs58,18156,44454,07750,79849,73349,59347,97155,92657,33327,978109,93882,41854,51652,2000
Number Of Employees222222222143220
EBITDA*-43,603-48,232-28,647-37,337-36,320-45,472534,961-56,053-71,540162,069-53,957-16,460-19,557-13,324785,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4550001,89411,36920,844000509,179509,179509,179509,179509,179
Intangible Assets000000000000000
Investments & Other4223436724613034695606,4156,4156,4156,7526,7526,7526,75210,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8773436724612,19711,83821,4046,4156,4156,415515,931515,931515,931515,931519,179
Stock & work in progress000000000000000
Trade Debtors0000000007213,3680000
Group Debtors000000000000000
Misc Debtors410378352436290280301072000000
Cash203,310239,666271,324296,161338,748374,218407,225511,557567,845623,06218,74947,55548,97857,60156,202
misc current assets000000000000000
total current assets203,720240,044271,676296,597339,038374,498407,526511,557567,917623,13432,11747,55548,97857,60156,202
total assets204,597240,387272,348297,058341,235386,336428,930517,972574,332629,549548,048563,486564,909573,532575,381
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000036,46984,27045,91731,12120,4539,263
Group/Directors Accounts0000001700000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities10,32514,0268,6146,80512,06811,7302,29048,15949,815000000
total current liabilities10,32514,0268,6146,80512,06811,7302,30748,15949,81536,46984,27045,91731,12120,4539,263
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities10,32514,0268,6146,80512,06811,7302,30748,15949,81536,46984,27045,91731,12120,4539,263
net assets194,272226,361263,734290,253329,167374,606426,623469,813524,517593,080463,778517,569533,788553,079566,118
total shareholders funds194,272226,361263,734290,253329,167374,606426,623469,813524,517593,080463,778517,569533,788553,079566,118
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-43,717-48,232-28,647-39,231-45,795-54,947525,486-56,053-71,540162,069-53,957-16,460-19,557-13,324785,919
Depreciation114001,8949,4759,4759,47500000000
Amortisation000000000000000
Tax000000-100,03600-34,3710000-220,097
Stock000000000000000
Debtors3226-8414610-21301-720-13,29613,3680000
Creditors00000000-36,469-47,80138,35314,79610,66811,1909,263
Accruals and Deferred Income-3,7015,4121,809-5,2633389,4402,290-1,65649,815000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-47,336-42,846-26,754-42,746-35,992-36,011436,914-57,637-58,19493,193-28,972-1,664-8,889-2,134575,085
Investing Activities
capital expenditure-56900000-30,31900509,1790000-509,179
Change in Investments79-329211158-166-9156000-337000-3,24810,000
cash flow from investments-648329-211-15816691-30,87900509,5160003,248-519,179
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-171700000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000001550000000155
interest11,62810,8592,1283173562,9301,0181,3492,9771,605166241266285141
cash flow from financing11,62810,8592,1283173562,9131,1901,3492,9771,605166241266285296
cash and cash equivalents
cash-36,356-31,658-24,837-42,587-35,470-33,007407,225-56,288-55,217604,313-28,806-1,423-8,6231,39956,202
overdraft000000000000000
change in cash-36,356-31,658-24,837-42,587-35,470-33,007407,225-56,288-55,217604,313-28,806-1,423-8,6231,39956,202

the baker house group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the baker house group limited. Get real-time insights into the baker house group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Baker House Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the baker house group limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B63 area or any other competitors across 12 key performance metrics.

the baker house group limited Ownership

THE BAKER HOUSE GROUP LIMITED group structure

The Baker House Group Limited has no subsidiary companies.

Ultimate parent company

THE BAKER HOUSE GROUP LIMITED

01399654

THE BAKER HOUSE GROUP LIMITED Shareholders

trustees of burn 50.06%
mrs louise veronica burn 49.94%

the baker house group limited directors

The Baker House Group Limited currently has 2 directors. The longest serving directors include Mrs Louise Burn (May 2000) and Mr Daniel Burn (Jun 2017).

officercountryagestartendrole
Mrs Louise BurnUnited Kingdom80 years May 2000- Director
Mr Daniel BurnUnited Kingdom52 years Jun 2017- Director

P&L

March 2024

turnover

146.6k

+1%

operating profit

-43.7k

0%

gross margin

39.6%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

194.3k

-0.14%

total assets

204.6k

-0.15%

cash

203.3k

-0.15%

net assets

Total assets minus all liabilities

the baker house group limited company details

company number

01399654

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

benjamin baker (lye) limited (May 1996)

walmline limited (February 1982)

accountant

NICKLIN ACCOUNTANCY SERVICES LTD

auditor

-

address

church court, stourbridge road, halesowen, west midlands, B63 3TT

Bank

HSBC BANK PLC

Legal Advisor

-

the baker house group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to the baker house group limited. Currently there are 0 open charges and 7 have been satisfied in the past.

the baker house group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BAKER HOUSE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the baker house group limited Companies House Filings - See Documents

datedescriptionview/download