bloxbourne limited

bloxbourne limited Company Information

Share BLOXBOURNE LIMITED
Live 
MatureMicroDeclining

Company Number

01401232

Industry

Engineering related scientific and technical consulting activities

 

Shareholders

richard bidmead

diana elizabeth bidmead

Group Structure

View All

Contact

Registered Address

sarum house, beech avenue, camberley, surrey, GU15 2JT

bloxbourne limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of BLOXBOURNE LIMITED at £2.4k based on a Turnover of £5.1k and 0.46x industry multiple (adjusted for size and gross margin).

bloxbourne limited Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of BLOXBOURNE LIMITED at £2.7k based on an EBITDA of £718 and a 3.75x industry multiple (adjusted for size and gross margin).

bloxbourne limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of BLOXBOURNE LIMITED at £2.4k based on Net Assets of £979 and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bloxbourne Limited Overview

Bloxbourne Limited is a live company located in camberley, GU15 2JT with a Companies House number of 01401232. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in November 1978, it's largest shareholder is richard bidmead with a 75% stake. Bloxbourne Limited is a mature, micro sized company, Pomanda has estimated its turnover at £5.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bloxbourne Limited Health Check

Pomanda's financial health check has awarded Bloxbourne Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £5.1k, make it smaller than the average company (£631.9k)

£5.1k - Bloxbourne Limited

£631.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.8%)

-4% - Bloxbourne Limited

5.8% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (36.8%)

22.2% - Bloxbourne Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (6.3%)

14.1% - Bloxbourne Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Bloxbourne Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £1.4k, the company has a lower pay structure (£51.5k)

£1.4k - Bloxbourne Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6k, this is less efficient (£93.8k)

£2.6k - Bloxbourne Limited

£93.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bloxbourne Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (24 days)

19 days - Bloxbourne Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bloxbourne Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bloxbourne Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.1%, this is a lower level of debt than the average (56.7%)

18.1% - Bloxbourne Limited

56.7% - Industry AVG

BLOXBOURNE LIMITED financials

EXPORTms excel logo

Bloxbourne Limited's latest turnover from November 2023 is £5.1 thousand and the company has net assets of £979. According to their latest financial statements, Bloxbourne Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover5,1124,42841,4435,74214,23810,89018,75627,9184,6369,34711,3383,27012,50531,66252,884
Other Income Or Grants000000000000000
Cost Of Sales3,9793,43632,6194,47610,8298,37413,68719,7233,4156,7538,1762,4449,30521,2630
Gross Profit1,1339928,8241,2663,4092,5165,0698,1951,2212,5953,1628263,20010,3990
Admin Expenses4141,6728,4432,5561,9054,1546,1174,3896,210-732-1,6593,6441,64611,390-4,495
Operating Profit719-680381-1,2901,504-1,638-1,0483,806-4,9893,3274,821-2,8181,554-9914,495
Interest Payable000000000000000
Interest Receivable00000000121815241952
Pre-Tax Profit665-680381-1,2901,504-1,638-1,0393,812-4,9773,3444,836-2,7941,573-9864,497
Tax-1260-720-28600-7630-702-1,1120-4090-1,259
Profit After Tax539-680309-1,2901,218-1,638-1,0393,049-4,9772,6423,724-2,7941,164-9863,238
Dividends Paid000000000000000
Retained Profit539-680309-1,2901,218-1,638-1,0393,049-4,9772,6423,724-2,7941,164-9863,238
Employee Costs2,8103,39096,3945,5509,6759,000166,50020,10048,86748,58546,15045,35743,36342,3080
Number Of Employees222221111111110
EBITDA*719-680381-1,2901,509-1,632-1,0483,806-4,9893,3274,849-2,7801,604-9244,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1515151515202635476384112150200267
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1515151515202635476384112150200267
Stock & work in progress000000000000000
Trade Debtors001,2321,0752,5709612,6002,5921,9803,3803,8161382,7723,9607,884
Group Debtors000000000000000
Misc Debtors1,1815060000000000000
Cash00000003,6283504,5232,5843,3736,3111,292752
misc current assets000000000000000
total current assets1,1815061,2321,0752,5709612,6006,2202,3307,9036,4003,5119,0835,2528,636
total assets1,1965211,2471,0902,5859812,6266,2552,3777,9666,4843,6239,2335,4528,903
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 21781127279484981051,0952669782,0382,9015,7173,1005,565
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities21781127279484981051,0952669782,0382,9015,7173,1005,565
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities21781127279484981051,0952669782,0382,9015,7173,1005,565
net assets9794401,1208112,1018832,5215,1602,1116,9884,4467223,5162,3523,338
total shareholders funds9794401,1208112,1018832,5215,1602,1116,9884,4467223,5162,3523,338
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit719-680381-1,2901,504-1,638-1,0483,806-4,9893,3274,821-2,8181,554-9914,495
Depreciation00005600002838506789
Amortisation000000000000000
Tax-1260-720-28600-7630-702-1,1120-4090-1,259
Stock000000000000000
Debtors675-726157-1,4951,609-1,6398612-1,400-4363,678-2,634-1,188-3,9247,884
Creditors136-46-152-205386-7-990829-712-1,060-863-2,8162,617-2,4655,565
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations5400000-2,0463,260-4,3012,001-804-2,9625,0005351,006
Investing Activities
capital expenditure00000091216210000-356
Change in Investments000000000000000
cash flow from investments00000091216210000-356
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1,6000100-1000000100
interest00000000121815241952
cash flow from financing000000-1,6000112-821524195102
cash and cash equivalents
cash000000-3,6283,278-4,1731,939-789-2,9385,019540752
overdraft000000000000000
change in cash000000-3,6283,278-4,1731,939-789-2,9385,019540752

bloxbourne limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bloxbourne limited. Get real-time insights into bloxbourne limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bloxbourne Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bloxbourne limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU15 area or any other competitors across 12 key performance metrics.

bloxbourne limited Ownership

BLOXBOURNE LIMITED group structure

Bloxbourne Limited has no subsidiary companies.

Ultimate parent company

BLOXBOURNE LIMITED

01401232

BLOXBOURNE LIMITED Shareholders

richard bidmead 75%
diana elizabeth bidmead 25%

bloxbourne limited directors

Bloxbourne Limited currently has 1 director, Mr Richard Bidmead serving since Jul 1991.

officercountryagestartendrole
Mr Richard Bidmead81 years Jul 1991- Director

P&L

November 2023

turnover

5.1k

+15%

operating profit

718.7

0%

gross margin

22.2%

-1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

979

+1.23%

total assets

1.2k

+1.3%

cash

0

0%

net assets

Total assets minus all liabilities

bloxbourne limited company details

company number

01401232

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

November 1978

age

46

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

sarum house, beech avenue, camberley, surrey, GU15 2JT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

bloxbourne limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bloxbourne limited.

bloxbourne limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLOXBOURNE LIMITED. This can take several minutes, an email will notify you when this has completed.

bloxbourne limited Companies House Filings - See Documents

datedescriptionview/download