Johnson Downes Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

johnson downes consulting limited Company Information

Live

EstablishedMicroLow

Company Number

07891685

Next Accounts

Sep 2025

Industry

Engineering related scientific and technical consulting activities

Directors

Barry Downes

Leanne Johnson

Shareholders

leanne johnson

barry downes

Group Structure

View All

Contact

Registered Address

mill house, 58 guildford street, chertsey, surrey, KT16 9BE

Website

johnson downes consulting limited Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of JOHNSON DOWNES CONSULTING LIMITED at £56.9k based on a Turnover of £100.8k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Johnson Downes Consulting Limited is a live company located in chertsey, KT16 9BE with a Companies House number of 07891685. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in December 2011, it's largest shareholder is leanne johnson with a 50% stake. Johnson Downes Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £100.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Johnson Downes Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

5 Weak

Size

annual sales of £100.8k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.7%)

EXPORT

Johnson Downes Consulting Limited's latest turnover from December 2023 is estimated at £100.8 thousand and the company has net assets of £228. According to their latest financial statements, Johnson Downes Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Turnover	100,815	101,494	41,505	95,506	41,013	48,510	95,263	48,487	2,709	119,732	134,104	135,066
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	65,308	67,432	26,784	61,220	26,217	31,417	58,292	29,225	1,670	71,902	76,309	81,496
Gross Profit	35,507	34,063	14,721	34,286	14,797	17,093	36,971	19,262	1,039	47,830	57,795	53,570
Admin Expenses	32,500	31,603	12,688	34,546	13,999	17,197	36,236	19,353	930	48,075	57,033	53,451
Operating Profit	3,007	2,460	2,033	-260	798	-104	735	-91	109	-245	762	119
Interest Payable	2,866	2,692	1,900	1,113	327	175	0	0	0	0	0	0
Interest Receivable	0	206	36	8	0	9	11	11	25	20	60	47
Pre-Tax Profit	141	-27	169	-1,365	472	-270	746	-80	134	-225	822	166
Tax	-35	0	-32	0	-90	0	-142	0	-27	0	-189	-40
Profit After Tax	106	-27	137	-1,365	382	-270	604	-80	107	-225	633	126
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	106	-27	137	-1,365	382	-270	604	-80	107	-225	633	126
Employee Costs	53,678	53,764	54,481	50,315	49,736	52,270	49,997	49,898	49,727	98,750	96,286	95,151
Number Of Employees	1	1	1	1	1	1	1	1	1	2	2	2
EBITDA*	3,182	2,635	2,208	-160	798	-104	1,094	844	1,265	912	1,560	341

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Tangible Assets	75	250	425	299	0	0	0	359	1,294	2,450	2,169	1,260
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	75	250	425	299	0	0	0	359	1,294	2,450	2,169	1,260
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	22,000	1,014	0	1,073	3,000	0	2,700	553	5,918	7,642	13,437
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	36,847	51,151	63,501	52,328	36,977	37,210	36,606	22,711	29,650	22,446	22,680	0
Cash	0	0	11,759	16,916	0	0	2,281	1,971	7,136	2,788	5,056	18,781
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	36,847	73,151	76,274	69,244	38,050	40,210	38,887	27,382	37,339	31,152	35,378	32,218
total assets	36,922	73,401	76,699	69,543	38,050	40,210	38,887	27,741	38,633	33,602	37,547	33,478
Bank overdraft	12,156	8,824	6,400	0	4,505	5,174	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	2,568	0	0	0	0	32,968	36,688	33,252
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	13,624	45,396	47,749	37,531	29,600	34,041	37,622	27,080	37,892	0	0	0
total current liabilities	25,780	54,220	54,149	37,531	36,673	39,215	37,622	27,080	37,892	32,968	36,688	33,252
loans	10,914	19,059	22,401	32,000	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	10,914	19,059	22,401	32,000	0	0	0	0	0	0	0	0
total liabilities	36,694	73,279	76,550	69,531	36,673	39,215	37,622	27,080	37,892	32,968	36,688	33,252
net assets	228	122	149	12	1,377	995	1,265	661	741	634	859	226
total shareholders funds	228	122	149	12	1,377	995	1,265	661	741	634	859	226

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	3,007	2,460	2,033	-260	798	-104	735	-91	109	-245	762	119
Depreciation	175	175	175	100	0	0	359	935	1,156	1,157	798	222
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-35	0	-32	0	-90	0	-142	0	-27	0	-189	-40
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-36,304	8,636	12,187	14,278	-2,160	3,604	11,195	-4,792	1,839	-1,958	16,885	13,437
Creditors	0	0	0	-2,568	2,568	0	0	0	-32,968	-3,720	3,436	33,252
Accruals and Deferred Income	-31,772	-2,353	10,218	7,931	-4,441	-3,581	10,542	-10,812	37,892	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	7,679	-8,354	207	-9,075	995	-7,289	299	-5,176	4,323	-850	-12,078	20,116
Investing Activities
capital expenditure	0	0	-301	-399	0	0	0	0	0	-1,438	-1,707	-1,482
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-301	-399	0	0	0	0	0	-1,438	-1,707	-1,482
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-8,145	-3,342	-9,599	32,000	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	-2,866	-2,486	-1,864	-1,105	-327	-166	11	11	25	20	60	47
cash flow from financing	-11,011	-5,828	-11,463	30,895	-327	-166	11	11	25	20	60	147
cash and cash equivalents
cash	0	-11,759	-5,157	16,916	0	-2,281	310	-5,165	4,348	-2,268	-13,725	18,781
overdraft	3,332	2,424	6,400	-4,505	-669	5,174	0	0	0	0	0	0
change in cash	-3,332	-14,183	-11,557	21,421	669	-7,455	310	-5,165	4,348	-2,268	-13,725	18,781

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for johnson downes consulting limited. Get real-time insights into johnson downes consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for johnson downes consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT16 area or any other competitors across 12 key performance metrics.

JOHNSON DOWNES CONSULTING LIMITED group structure

Johnson Downes Consulting Limited has no subsidiary companies.

Ultimate parent company

JOHNSON DOWNES CONSULTING LIMITED

07891685

JOHNSON DOWNES CONSULTING LIMITED Shareholders

leanne johnson	50%
barry downes	50%

Johnson Downes Consulting Limited currently has 2 directors. The longest serving directors include Mr Barry Downes (Dec 2011) and Miss Leanne Johnson (Dec 2011).

officer	country	age	start	end	role
Mr Barry Downes		53 years	Dec 2011	-	Director
Miss Leanne Johnson	England	54 years	Dec 2011	-	Director

P&L

December 2023

turnover

100.8k

-1%

operating profit

gross margin

35.3%

+4.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

228

+0.87%

total assets

36.9k

-0.5%

cash

net assets

Total assets minus all liabilities

Similar Companies

clew bay surveying limited

2.5

marketing consultancy service limited

kevin johnston associates limited

canary cam limited

bloxbourne limited

company number

07891685

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

December 2011

ultimate parent company

None

previous names

N/A

address

mill house, 58 guildford street, chertsey, surrey, KT16 9BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to johnson downes consulting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHNSON DOWNES CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

johnson downes consulting limited Company Information

johnson downes consulting limited Estimated Valuation

johnson downes consulting limited Estimated Valuation

johnson downes consulting limited Estimated Valuation

Johnson Downes Consulting Limited Overview

Johnson Downes Consulting Limited Health Check

JOHNSON DOWNES CONSULTING LIMITED financials

johnson downes consulting limited Credit Report and Business Information

Johnson Downes Consulting Limited Competitor Analysis

johnson downes consulting limited Ownership

johnson downes consulting limited directors

johnson downes consulting limited company details

johnson downes consulting limited Charges & Mortgages

johnson downes consulting limited Capital Raised & Share Issues BETA

johnson downes consulting limited Companies House Filings - See Documents