itza pleasure limited Company Information
Company Number
01415042
Next Accounts
Mar 2025
Shareholders
cliff allen lawrence
ian frazer henderson
Group Structure
View All
Industry
Gambling and betting activities
Registered Address
unit 12b the grove, three gates road, longfield, kent, DA3 8NZ
Website
www.itzapleasure.co.ukitza pleasure limited Estimated Valuation
Pomanda estimates the enterprise value of ITZA PLEASURE LIMITED at £124.9k based on a Turnover of £113.5k and 1.1x industry multiple (adjusted for size and gross margin).
itza pleasure limited Estimated Valuation
Pomanda estimates the enterprise value of ITZA PLEASURE LIMITED at £0 based on an EBITDA of £-51k and a 3.93x industry multiple (adjusted for size and gross margin).
itza pleasure limited Estimated Valuation
Pomanda estimates the enterprise value of ITZA PLEASURE LIMITED at £0 based on Net Assets of £-83.6k and 3.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Itza Pleasure Limited Overview
Itza Pleasure Limited is a live company located in longfield, DA3 8NZ with a Companies House number of 01415042. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in February 1979, it's largest shareholder is cliff allen lawrence with a 50% stake. Itza Pleasure Limited is a mature, micro sized company, Pomanda has estimated its turnover at £113.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Itza Pleasure Limited Health Check
Pomanda's financial health check has awarded Itza Pleasure Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £113.5k, make it smaller than the average company (£9.3m)
- Itza Pleasure Limited
£9.3m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (-1.5%)
- Itza Pleasure Limited
-1.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)
- Itza Pleasure Limited
70.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -45.1% make it less profitable than the average company (13.4%)
- Itza Pleasure Limited
13.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (98)
1 - Itza Pleasure Limited
98 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
- Itza Pleasure Limited
£28.8k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £113.5k, this is equally as efficient (£113.5k)
- Itza Pleasure Limited
£113.5k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Itza Pleasure Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Itza Pleasure Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Itza Pleasure Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Itza Pleasure Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 811.5%, this is a higher level of debt than the average (57.4%)
811.5% - Itza Pleasure Limited
57.4% - Industry AVG
ITZA PLEASURE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Itza Pleasure Limited's latest turnover from June 2023 is estimated at £113.5 thousand and the company has net assets of -£83.6 thousand. According to their latest financial statements, Itza Pleasure Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 111,481 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 69,672 | |||||||||||||
Gross Profit | 41,809 | |||||||||||||
Admin Expenses | 52,053 | |||||||||||||
Operating Profit | -10,244 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | -10,244 | |||||||||||||
Tax | 0 | |||||||||||||
Profit After Tax | -10,244 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | -10,244 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 2 | 2 | 1 | 1 | 1 | 1 | |||||||
EBITDA* | 7,550 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 738 | 0 | 984 | 984 | 983 | 1,584 | 2,483 | 2,156 | 1,268 | 4,686 | 2,908 | 2,964 | 2,205 | 6,526 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 738 | 0 | 984 | 984 | 983 | 1,584 | 2,483 | 2,156 | 1,268 | 4,686 | 2,908 | 2,964 | 2,205 | 6,526 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 11,018 | 11,018 | 11,018 | 11,018 | 10,404 | 11,689 | 9,855 | 10,790 | 9,312 | 13,214 | 11,633 | 4,419 | 7,703 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 11,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,466 | 6,390 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,732 | 4,431 | 3,470 | 1,931 | 4,139 | 4,627 | 2,044 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 295 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,018 | 11,018 | 11,018 | 11,018 | 11,018 | 10,699 | 11,938 | 13,587 | 15,221 | 12,782 | 15,145 | 15,772 | 17,512 | 16,137 |
total assets | 11,756 | 11,018 | 12,002 | 12,002 | 12,001 | 12,283 | 14,421 | 15,743 | 16,489 | 17,468 | 18,053 | 18,736 | 19,717 | 22,663 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 20,346 | 26,176 | 25,053 | 25,052 | 16,060 | 7,975 | 10,086 | 9,595 | 10,711 | 14,274 | 13,435 | 2,191 | 3,370 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 73,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,963 | 17,710 |
total current liabilities | 73,403 | 20,346 | 26,176 | 25,053 | 25,052 | 16,060 | 7,975 | 10,086 | 9,595 | 10,711 | 14,274 | 13,435 | 18,154 | 21,080 |
loans | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 173 | 1,116 | 936 | 936 | 1,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,500 | 23,000 | 23,000 | 18,000 | 19,000 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,000 | 22,000 | 22,173 | 23,116 | 22,936 | 22,936 | 23,394 | 22,000 | 22,500 | 23,000 | 23,000 | 18,000 | 19,000 | 19,000 |
total liabilities | 95,403 | 42,346 | 48,349 | 48,169 | 47,988 | 38,996 | 31,369 | 32,086 | 32,095 | 33,711 | 37,274 | 31,435 | 37,154 | 40,080 |
net assets | -83,647 | -31,328 | -36,347 | -36,167 | -35,987 | -26,713 | -16,948 | -16,343 | -15,606 | -16,243 | -19,221 | -12,699 | -17,437 | -17,417 |
total shareholders funds | -83,647 | -31,328 | -36,347 | -36,167 | -35,987 | -26,713 | -16,948 | -16,343 | -15,606 | -16,243 | -19,221 | -12,699 | -17,437 | -17,417 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -10,244 | |||||||||||||
Depreciation | 246 | 0 | 0 | 0 | 3,422 | 5,953 | 7,593 | 5,871 | 5,169 | 8,732 | 17,794 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | 0 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 614 | -1,285 | 1,834 | -935 | 1,478 | -3,902 | 1,581 | -1,252 | -1,208 | 14,093 |
Creditors | -20,346 | -5,830 | 1,123 | 1 | 8,992 | 8,085 | -2,111 | 491 | -1,116 | -3,563 | 839 | 11,244 | -1,179 | 3,370 |
Accruals and Deferred Income | 73,403 | -173 | -943 | 180 | 0 | -458 | 1,394 | 0 | 0 | 0 | 0 | -15,963 | -1,747 | 17,710 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 14,537 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,000 | 19,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -22,000 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | -500 | 0 | 5,000 | -1,000 | 19,000 | 0 |
share issue | ||||||||||||||
interest | 0 | |||||||||||||
cash flow from financing | 11,827 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,732 | -699 | 961 | 1,539 | -2,208 | -488 | 2,583 | 2,044 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,732 | -699 | 961 | 1,539 | -2,208 | -488 | 2,583 | 2,044 |
itza pleasure limited Credit Report and Business Information
Itza Pleasure Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for itza pleasure limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DA3 area or any other competitors across 12 key performance metrics.
itza pleasure limited Ownership
ITZA PLEASURE LIMITED group structure
Itza Pleasure Limited has no subsidiary companies.
Ultimate parent company
ITZA PLEASURE LIMITED
01415042
itza pleasure limited directors
Itza Pleasure Limited currently has 2 directors. The longest serving directors include Mr Ian Henderson (Jan 2011) and Mr Cliff Lawrence (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Henderson | England | 69 years | Jan 2011 | - | Director |
Mr Cliff Lawrence | England | 65 years | May 2021 | - | Director |
P&L
June 2023turnover
113.5k
-54%
operating profit
-51.2k
0%
gross margin
70.3%
+0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-83.6k
+1.67%
total assets
11.8k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
itza pleasure limited company details
company number
01415042
Type
Private limited with Share Capital
industry
92000 - Gambling and betting activities
incorporation date
February 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
PRESTONS
auditor
-
address
unit 12b the grove, three gates road, longfield, kent, DA3 8NZ
Bank
-
Legal Advisor
-
itza pleasure limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to itza pleasure limited.
itza pleasure limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ITZA PLEASURE LIMITED. This can take several minutes, an email will notify you when this has completed.
itza pleasure limited Companies House Filings - See Documents
date | description | view/download |
---|