a. & i. woodhouse limited
a. & i. woodhouse limited Company Information
Company Number
01445216
Next Accounts
Oct 2025
Directors
Shareholders
anthony woodhouse
executors of estate of donald woodhouse
View AllGroup Structure
View All
Industry
Non-trading company
Registered Address
first floor, rosemount house, huddersfield ro, elland, west yorkshire, HX5 0EE
a. & i. woodhouse limited Estimated Valuation
Pomanda estimates the enterprise value of A. & I. WOODHOUSE LIMITED at £346.7k based on a Turnover of £807.1k and 0.43x industry multiple (adjusted for size and gross margin).
a. & i. woodhouse limited Estimated Valuation
Pomanda estimates the enterprise value of A. & I. WOODHOUSE LIMITED at £0 based on an EBITDA of £-3k and a 3.4x industry multiple (adjusted for size and gross margin).
a. & i. woodhouse limited Estimated Valuation
Pomanda estimates the enterprise value of A. & I. WOODHOUSE LIMITED at £320.4k based on Net Assets of £245.5k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A. & I. Woodhouse Limited Overview
A. & I. Woodhouse Limited is a live company located in elland, HX5 0EE with a Companies House number of 01445216. It operates in the non-trading company sector, SIC Code 74990. Founded in August 1979, it's largest shareholder is anthony woodhouse with a 50.1% stake. A. & I. Woodhouse Limited is a mature, small sized company, Pomanda has estimated its turnover at £807.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A. & I. Woodhouse Limited Health Check
Pomanda's financial health check has awarded A. & I. Woodhouse Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £807.1k, make it smaller than the average company (£3.3m)
- A. & I. Woodhouse Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7%)
- A. & I. Woodhouse Limited
7% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (35.2%)
- A. & I. Woodhouse Limited
35.2% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.2%)
- A. & I. Woodhouse Limited
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (42)
- A. & I. Woodhouse Limited
42 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- A. & I. Woodhouse Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £269k, this is more efficient (£149.4k)
- A. & I. Woodhouse Limited
£149.4k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (37 days)
- A. & I. Woodhouse Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (40 days)
- A. & I. Woodhouse Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A. & I. Woodhouse Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A. & I. Woodhouse Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (42.6%)
1.2% - A. & I. Woodhouse Limited
42.6% - Industry AVG
A. & I. WOODHOUSE LIMITED financials
A. & I. Woodhouse Limited's latest turnover from January 2024 is estimated at £807.1 thousand and the company has net assets of £245.5 thousand. According to their latest financial statements, we estimate that A. & I. Woodhouse Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 248,435 | 249,629 | 329,476 | 331,364 | 332,063 | 347,926 | 350,204 | 302,684 | 6,607 | 6,607 | 4,547 | 2,817 | 2,154 | 873 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 6,856 | 27,165 | 10,040 | 136,853 | 173,136 | 214,369 | 251,024 | ||||||||
| misc current assets | 298,540 | 298,540 | 415,000 | 415,000 | 415,000 | 415,000 | 415,000 | ||||||||
| total current assets | 248,435 | 249,629 | 329,476 | 331,364 | 332,063 | 347,926 | 350,204 | 302,684 | 305,396 | 332,312 | 431,647 | 556,400 | 590,953 | 631,523 | 666,897 |
| total assets | 248,435 | 249,629 | 329,476 | 331,364 | 332,063 | 347,926 | 350,204 | 302,684 | 305,396 | 332,312 | 431,647 | 556,400 | 590,953 | 631,523 | 666,897 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,854 | 74,304 | 73,754 | 67,526 | 63,176 | 53,262 | 101,877 | 73,447 | 17,027 | 87,844 | 138,657 | 136,594 | 141,015 | 117,568 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 1,854 | 74,304 | 73,754 | 67,526 | 63,176 | 53,262 | 101,877 | 73,447 | 17,027 | 87,844 | 138,657 | 136,594 | 141,015 | 117,568 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,045 | 1,044 | 997 | 1,440 | 1,440 | 1,440 | 9,604 | 9,500 | |||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,045 | 1,044 | 997 | 1,440 | 1,440 | 1,440 | 9,604 | 9,500 | |||||||
| total liabilities | 2,899 | 1,044 | 75,301 | 75,194 | 68,966 | 64,616 | 62,866 | 111,377 | 73,447 | 17,027 | 87,844 | 138,657 | 136,594 | 141,015 | 117,568 |
| net assets | 245,536 | 248,585 | 254,175 | 256,170 | 263,097 | 283,310 | 287,338 | 191,307 | 231,949 | 315,285 | 343,803 | 417,743 | 454,359 | 490,508 | 549,329 |
| total shareholders funds | 245,536 | 248,585 | 254,175 | 256,170 | 263,097 | 283,310 | 287,338 | 191,307 | 231,949 | 315,285 | 343,803 | 417,743 | 454,359 | 490,508 | 549,329 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -1,194 | -79,847 | -1,888 | -699 | -15,863 | -2,278 | 47,520 | 302,684 | -6,607 | 2,060 | 1,730 | 663 | 1,281 | 873 | |
| Creditors | 1,854 | -74,304 | 550 | 6,228 | 4,350 | 9,914 | -48,615 | 28,430 | 56,420 | -70,817 | -50,813 | 2,063 | -4,421 | 23,447 | 117,568 |
| Accruals and Deferred Income | 1 | 47 | -443 | -8,164 | 104 | 9,500 | |||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,856 | -20,309 | 17,125 | -126,813 | -36,283 | -41,233 | -36,655 | 251,024 | |||||||
| overdraft | |||||||||||||||
| change in cash | -6,856 | -20,309 | 17,125 | -126,813 | -36,283 | -41,233 | -36,655 | 251,024 |
a. & i. woodhouse limited Credit Report and Business Information
A. & I. Woodhouse Limited Competitor Analysis
Perform a competitor analysis for a. & i. woodhouse limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HX5 area or any other competitors across 12 key performance metrics.
a. & i. woodhouse limited Ownership
A. & I. WOODHOUSE LIMITED group structure
A. & I. Woodhouse Limited has no subsidiary companies.
Ultimate parent company
A. & I. WOODHOUSE LIMITED
01445216
a. & i. woodhouse limited directors
A. & I. Woodhouse Limited currently has 1 director, Mr Anthony Woodhouse serving since Apr 1992.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Woodhouse | United Kingdom | 71 years | Apr 1992 | - | Director |
P&L
January 2024turnover
807.1k
-38%
operating profit
-3k
0%
gross margin
19.6%
+6.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
245.5k
-0.01%
total assets
248.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
a. & i. woodhouse limited company details
company number
01445216
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
August 1979
age
46
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
LAMBERT ROPER & HORSFIELD LIMITED
auditor
-
address
first floor, rosemount house, huddersfield ro, elland, west yorkshire, HX5 0EE
Bank
-
Legal Advisor
-
a. & i. woodhouse limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to a. & i. woodhouse limited. Currently there are 0 open charges and 2 have been satisfied in the past.
a. & i. woodhouse limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A. & I. WOODHOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
a. & i. woodhouse limited Companies House Filings - See Documents
| date | description | view/download |
|---|
