ellis morgan hughes limited

Dissolved 

ellis morgan hughes limited Company Information

Share ELLIS MORGAN HUGHES LIMITED

Company Number

03841185

Shareholders

aroon tembe

susannah lynn selby

Group Structure

View All

Industry

Non-trading company

 

Registered Address

chichester house, 2 chichester street, rochdale, lancashire, OL16 2AX

Website

-

ellis morgan hughes limited Estimated Valuation

£384.2k

Pomanda estimates the enterprise value of ELLIS MORGAN HUGHES LIMITED at £384.2k based on a Turnover of £950.1k and 0.4x industry multiple (adjusted for size and gross margin).

ellis morgan hughes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLIS MORGAN HUGHES LIMITED at £0 based on an EBITDA of £0 and a 3.2x industry multiple (adjusted for size and gross margin).

ellis morgan hughes limited Estimated Valuation

£263.1k

Pomanda estimates the enterprise value of ELLIS MORGAN HUGHES LIMITED at £263.1k based on Net Assets of £201.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ellis Morgan Hughes Limited Overview

Ellis Morgan Hughes Limited is a dissolved company that was located in rochdale, OL16 2AX with a Companies House number of 03841185. It operated in the non-trading company sector, SIC Code 74990. Founded in September 1999, it's largest shareholder was aroon tembe with a 75% stake. The last turnover for Ellis Morgan Hughes Limited was estimated at £950.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ellis Morgan Hughes Limited Health Check

Pomanda's financial health check has awarded Ellis Morgan Hughes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £950.1k, make it smaller than the average company (£3m)

£950.1k - Ellis Morgan Hughes Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (1.7%)

2% - Ellis Morgan Hughes Limited

1.7% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (32.3%)

16.2% - Ellis Morgan Hughes Limited

32.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ellis Morgan Hughes Limited

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (36)

4 - Ellis Morgan Hughes Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Ellis Morgan Hughes Limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.5k, this is more efficient (£136.1k)

£237.5k - Ellis Morgan Hughes Limited

£136.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (46 days)

77 days - Ellis Morgan Hughes Limited

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Morgan Hughes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Morgan Hughes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ellis Morgan Hughes Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ellis Morgan Hughes Limited

- - Industry AVG

ELLIS MORGAN HUGHES LIMITED financials

EXPORTms excel logo

Ellis Morgan Hughes Limited's latest turnover from December 2020 is estimated at £950.1 thousand and the company has net assets of £201.6 thousand. According to their latest financial statements, we estimate that Ellis Morgan Hughes Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover950,107960,994933,562903,745963,854990,9791,022,9281,009,3021,034,531
Other Income Or Grants
Cost Of Sales796,468800,279775,106747,495804,964824,807851,163842,670874,335
Gross Profit153,639160,715158,456156,251158,890166,172171,764166,631160,197
Admin Expenses153,639160,715158,456156,251158,765166,172171,764166,631-104,996201,547-279,926
Operating Profit125265,193-201,547279,926
Interest Payable
Interest Receivable
Pre-Tax Profit125265,193-201,547279,926
Tax-25-63,646-78,379
Profit After Tax100201,547-201,547201,547
Dividends Paid
Retained Profit100201,547-201,547201,547
Employee Costs150,441149,263148,161143,406140,142136,546135,967131,724130,320
Number Of Employees444444444
EBITDA*125265,193-201,547280,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors201,647201,647201,647201,647201,647201,647201,647201,647201,647923,201
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets201,647201,647201,647201,647201,647201,647201,647201,647201,647923,201
total assets201,647201,647201,647201,647201,647201,647201,647201,647201,647923,201
Bank overdraft
Bank loan
Trade Creditors 721,554
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities721,554
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities721,554
net assets201,647201,647201,647201,647201,647201,647201,647201,647201,647201,647
total shareholders funds201,647201,647201,647201,647201,647201,647201,647201,647201,647201,647
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit125265,193-201,547279,926
Depreciation433
Amortisation
Tax-25-63,646-78,379
Stock
Debtors201,647-923,201923,201
Creditors-721,554721,554
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations100-100100333
Investing Activities
capital expenditure-433
Change in Investments
cash flow from investments-433
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest
cash flow from financing-100100-100100
cash and cash equivalents
cash
overdraft
change in cash

ellis morgan hughes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ellis morgan hughes limited. Get real-time insights into ellis morgan hughes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ellis Morgan Hughes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ellis morgan hughes limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in OL16 area or any other competitors across 12 key performance metrics.

ellis morgan hughes limited Ownership

ELLIS MORGAN HUGHES LIMITED group structure

Ellis Morgan Hughes Limited has no subsidiary companies.

Ultimate parent company

ELLIS MORGAN HUGHES LIMITED

03841185

ELLIS MORGAN HUGHES LIMITED Shareholders

aroon tembe 75%
susannah lynn selby 25%

ellis morgan hughes limited directors

Ellis Morgan Hughes Limited currently has 2 directors. The longest serving directors include Mr Aroon Tembe (Sep 1999) and Mrs Susannah Selby (Sep 1999).

officercountryagestartendrole
Mr Aroon TembeEngland59 years Sep 1999- Director
Mrs Susannah SelbyEngland60 years Sep 1999- Director

P&L

December 2020

turnover

950.1k

-1%

operating profit

0

0%

gross margin

16.2%

-3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

201.6k

0%

total assets

201.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ellis morgan hughes limited company details

company number

03841185

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

chichester house, 2 chichester street, rochdale, lancashire, OL16 2AX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

ellis morgan hughes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ellis morgan hughes limited. Currently there are 2 open charges and 0 have been satisfied in the past.

ellis morgan hughes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLIS MORGAN HUGHES LIMITED. This can take several minutes, an email will notify you when this has completed.

ellis morgan hughes limited Companies House Filings - See Documents

datedescriptionview/download