Pomanda estimates the enterprise value of FANDSTAN ELECTRIC LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
fandstan electric limitedEstimated Valuation
£6.9m
Pomanda estimates the enterprise value of FANDSTAN ELECTRIC LIMITED at £6.9m based on an EBITDA of £1.9m and a 3.61x industry multiple (adjusted for size and gross margin).
fandstan electric limitedEstimated Valuation
£66.8m
Pomanda estimates the enterprise value of FANDSTAN ELECTRIC LIMITED at £66.8m based on Net Assets of £33.6m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fandstan Electric LimitedOverview
Fandstan Electric Limited is a live company located in burton-on-trent, DE13 8EN with a Companies House number of 01472039. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1980, it's largest shareholder is
fandstan electric group ltd
with a 100% stake. Fandstan Electric Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Fandstan Electric Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- - Fandstan Electric Limited
- - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- - Fandstan Electric Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fandstan Electric Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (55.7%)
- - Fandstan Electric Limited
- - Industry AVG
FANDSTAN ELECTRIC LIMITED financials
EXPORT
Fandstan Electric Limited's latest turnover from December 2023 is 0 and the company has net assets of £33.6 million. According to their latest financial statements, we estimate that Fandstan Electric Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
74,848
181,865
123,396
123,976
127,684
132,324
Other Income Or Grants
Cost Of Sales
51,832
126,406
85,905
86,473
88,529
Gross Profit
23,016
55,459
37,491
37,503
39,155
Admin Expenses
-1,919,682
3,141,556
878,761
-1,004,346
1,201,999
-228,130
91,968
-440,943
2,454,575
519,372
1,370,570
2,099,578
1,996,444
1,450,422
1,785,649
Operating Profit
1,919,682
-3,141,556
-878,761
1,004,346
-1,201,999
228,130
-91,968
440,943
-2,454,575
-496,356
-1,315,111
-2,062,087
-1,958,941
-1,411,267
-1,785,649
Interest Payable
33,915
122,440
185,564
1,004
Interest Receivable
392,714
206,245
614,478
443,939
510,215
214,146
31,066
48,632
90,400
107,926
11,173
16,926
21,364
130,813
Pre-Tax Profit
3,259,449
-2,935,311
-264,283
1,448,285
-691,784
16,385,194
-60,902
-24,448
-2,405,943
23,641,858
6,143,808
1,492,269
2,324,824
986,322
471,257
Tax
-418,679
293,199
707,542
470,755
251,708
312,919
Profit After Tax
3,259,449
-2,935,311
-264,283
1,448,285
-691,784
16,385,194
-60,902
-24,448
-2,405,943
23,223,179
6,437,007
2,199,811
2,795,579
1,238,030
784,176
Dividends Paid
24,402,939
5,000,000
2,500,000
2,000,000
3,000,000
Retained Profit
3,259,449
-2,935,311
-264,283
1,448,285
-691,784
16,385,194
-60,902
-24,448
-2,405,943
-1,179,760
1,437,007
-300,189
795,579
1,238,030
-2,215,824
Employee Costs
49,863
47,077
44,043
42,700
42,750
41,755
40,574
38,680
352,117
1,117,083
1,653,268
1,940,331
1,395,115
1,508,827
Number Of Employees
1
1
1
1
1
1
1
1
1
3
5
5
6
6
7
EBITDA*
1,919,682
-3,141,556
-878,761
1,004,346
-1,201,999
228,130
-91,968
440,943
-2,454,575
-496,356
-1,314,433
-2,057,727
-1,952,996
-1,406,622
-1,773,072
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
12,041
16,401
20,258
24,903
Intangible Assets
Investments & Other
7,704,958
4,675,497
8,892,758
8,892,758
8,892,758
8,892,758
10,398,109
10,398,109
10,898,109
13,700,787
13,298,760
13,769,081
11,728,947
8,002,955
8,301,683
Debtors (Due After 1 year)
Total Fixed Assets
7,704,958
4,675,497
8,892,758
8,892,758
8,892,758
8,892,758
10,398,109
10,398,109
10,898,109
13,700,787
13,298,760
13,781,122
11,745,348
8,023,213
8,326,586
Stock & work in progress
Trade Debtors
102,618
Group Debtors
25,942,370
25,712,382
24,412,963
24,677,246
23,210,310
23,886,649
5,980,479
4,153,407
3,806,679
3,769,711
627,170
469,182
312,501
171,258
Misc Debtors
11,646
482,852
1,030,364
726,802
571,852
359,037
Cash
17,469
17,469
17,469
17,714
18,139
1,901,967
1,807,751
1,446,069
3,100,715
3,040,798
5,756,754
5,041,963
3,378,510
misc current assets
total current assets
25,942,370
25,712,382
24,430,432
24,694,715
23,227,779
23,904,363
5,998,618
6,055,374
5,614,430
5,227,426
4,313,355
4,540,344
6,483,556
5,926,316
3,908,805
total assets
33,647,328
30,387,879
33,323,190
33,587,473
32,120,537
32,797,121
16,396,727
16,453,483
16,512,539
18,928,213
17,612,115
18,321,466
18,228,904
13,949,529
12,235,391
Bank overdraft
1,483,333
1,483,333
Bank loan
Trade Creditors
78,444
8,263
24,874
31,776
24,609
17,110
14,668
Group/Directors Accounts
76,114
76,114
76,114
57,463
42,263
27,063
22,917
57,525
58,993
37,634
60,174
18,792
7,681
37,393
other short term finances
hp & lease commitments
other current liabilities
2,330
2,330
2,330
2,330
2,330
2,330
2,330
2,330
2,330
459,859
1,132,771
3,828,416
428,994
465,815
total current liabilities
78,444
78,444
78,444
78,444
59,793
44,593
29,393
25,247
59,855
69,586
2,005,700
2,708,054
3,871,817
453,785
517,876
loans
5,679,169
741,667
2,225,000
hp & lease commitments
Accruals and Deferred Income
1,134,687
528,724
other liabilities
505,530
466,201
1,068,923
provisions
total long term liabilities
5,679,169
1,247,197
2,691,201
1,134,687
1,068,923
528,724
total liabilities
78,444
78,444
78,444
78,444
59,793
44,593
29,393
25,247
59,855
5,748,755
3,252,897
5,399,255
5,006,504
1,522,708
1,046,600
net assets
33,568,884
30,309,435
33,244,746
33,509,029
32,060,744
32,752,528
16,367,334
16,428,236
16,452,684
13,179,458
14,359,218
12,922,211
13,222,400
12,426,821
11,188,791
total shareholders funds
33,568,884
30,309,435
33,244,746
33,509,029
32,060,744
32,752,528
16,367,334
16,428,236
16,452,684
13,179,458
14,359,218
12,922,211
13,222,400
12,426,821
11,188,791
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1,919,682
-3,141,556
-878,761
1,004,346
-1,201,999
228,130
-91,968
440,943
-2,454,575
-496,356
-1,315,111
-2,062,087
-1,958,941
-1,411,267
-1,785,649
Depreciation
678
4,360
5,945
4,645
12,577
Amortisation
Tax
-418,679
293,199
707,542
470,755
251,708
312,919
Stock
Debtors
229,988
1,299,419
-264,283
1,466,936
-676,339
17,906,170
1,827,072
346,728
25,322
2,568,717
-286,906
772,744
-157,551
354,058
530,295
Creditors
-78,444
78,444
-8,263
-16,611
-6,902
7,167
7,499
2,442
14,668
Accruals and Deferred Income
2,330
-2,330
-457,529
-672,912
-3,830,332
4,534,109
-565,545
994,539
Deferred Taxes & Provisions
Cash flow from operations
1,689,694
-4,440,975
-690,592
-386,476
-525,660
-17,678,040
-1,919,040
94,215
-2,488,160
-3,957,892
-1,414,142
-5,946,094
3,216,918
-2,072,075
-981,241
Investing Activities
capital expenditure
11,363
-2,088
-37,480
Change in Investments
3,029,461
-4,217,261
-1,505,351
-500,000
-2,802,678
402,027
-470,321
2,040,134
3,725,992
-298,728
8,301,683
cash flow from investments
-3,029,461
4,217,261
1,505,351
500,000
2,802,678
-402,027
481,684
-2,040,134
-3,728,080
298,728
-8,339,163
Financing Activities
Bank loans
Group/Directors Accounts
76,114
-57,463
15,200
15,200
4,146
-34,608
-1,468
21,359
-22,540
41,382
11,111
-29,712
37,393
Other Short Term Loans
Long term loans
-5,679,169
4,937,502
-1,483,333
2,225,000
Hire Purchase and Lease Commitments
other long term liabilities
-505,530
39,329
466,201
-1,068,923
1,068,923
share issue
5,679,169
13,404,615
interest
392,714
206,245
614,478
443,939
510,215
214,146
31,066
48,632
56,485
-14,514
-174,391
16,926
21,364
129,809
cash flow from financing
392,714
206,245
690,592
386,476
525,415
229,346
35,212
-34,608
47,164
4,509,816
-1,481,058
2,558,192
-1,040,886
1,060,575
13,571,817
cash and cash equivalents
cash
-17,469
-245
-425
-1,883,828
94,216
361,682
-1,654,646
59,917
-2,715,956
714,791
1,663,453
3,378,510
overdraft
-1,483,333
1,483,333
change in cash
-17,469
-245
-425
-1,883,828
94,216
361,682
-171,313
59,917
-4,199,289
714,791
1,663,453
3,378,510
fandstan electric limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fandstan electric limited. Get real-time insights into fandstan electric limited's credit score, group structure and payment trends.
Perform a competitor analysis for fandstan electric limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in DE13 area or any other competitors across 12 key performance metrics.
fandstan electric limited Ownership
FANDSTAN ELECTRIC LIMITED group structure
Fandstan Electric Limited has 1 subsidiary company.
The sole shareholder of Fandstan Electric Limited is Fandstan Electric Group Ltd.
fandstan electric group ltd
100%
fandstan electric limited directors
Fandstan Electric Limited currently has 2 directors.
The longest serving directors include
Mr David Seitz (Jun 2014) and
Ms Nichola Bramley (Feb 2023).
howard house, graycar business park, barton tu, burton-on-trent, staffordshire, DE13 8EN
Bank
J P MORGAN
Legal Advisor
-
fandstan electric limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to fandstan electric limited. Currently there are 1 open charges and 4 have been satisfied in the past.
fandstan electric limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FANDSTAN ELECTRIC LIMITED. This can take several minutes, an email will notify you when this has completed.
fandstan electric limitedCompanies House Filings - See Documents
