tasco distributors limited

Live MatureMicroLow

tasco distributors limited Company Information

Share TASCO DISTRIBUTORS LIMITED

Company Number

01494806

Shareholders

folderbirch ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 2 - vulcan, adlington business park, adlington, macclesfield, SK10 4ZN

tasco distributors limited Estimated Valuation

£98.4k

Pomanda estimates the enterprise value of TASCO DISTRIBUTORS LIMITED at £98.4k based on a Turnover of £178.8k and 0.55x industry multiple (adjusted for size and gross margin).

tasco distributors limited Estimated Valuation

£745.4k

Pomanda estimates the enterprise value of TASCO DISTRIBUTORS LIMITED at £745.4k based on an EBITDA of £185k and a 4.03x industry multiple (adjusted for size and gross margin).

tasco distributors limited Estimated Valuation

£984.6k

Pomanda estimates the enterprise value of TASCO DISTRIBUTORS LIMITED at £984.6k based on Net Assets of £461.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tasco Distributors Limited Overview

Tasco Distributors Limited is a live company located in adlington, SK10 4ZN with a Companies House number of 01494806. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1980, it's largest shareholder is folderbirch ltd with a 100% stake. Tasco Distributors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £178.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tasco Distributors Limited Health Check

Pomanda's financial health check has awarded Tasco Distributors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £178.8k, make it smaller than the average company (£4.8m)

£178.8k - Tasco Distributors Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - Tasco Distributors Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Tasco Distributors Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 103.5% make it more profitable than the average company (5.7%)

103.5% - Tasco Distributors Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Tasco Distributors Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Tasco Distributors Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.4k, this is less efficient (£171.4k)

£89.4k - Tasco Distributors Limited

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tasco Distributors Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Tasco Distributors Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tasco Distributors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (22 weeks)

176 weeks - Tasco Distributors Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (62.5%)

11% - Tasco Distributors Limited

62.5% - Industry AVG

TASCO DISTRIBUTORS LIMITED financials

EXPORTms excel logo

Tasco Distributors Limited's latest turnover from December 2023 is estimated at £178.8 thousand and the company has net assets of £461.6 thousand. According to their latest financial statements, Tasco Distributors Limited has 2 employees and maintains cash reserves of £193.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover178,769172,513159,513164,622173,600166,280149,627470,235246,813159,525
Other Income Or Grants
Cost Of Sales110,330106,31199,854103,378108,248104,27493,336291,961156,972103,083
Gross Profit68,43966,20259,65961,24465,35362,00656,291178,27489,84156,442
Admin Expenses-116,5969,718-55,398-1,01736,41915,56649,199133,39145,3541,320,644
Operating Profit185,03556,484115,05762,26128,93446,4407,09244,88344,487-1,264,202
Interest Payable
Interest Receivable5,23951364261608219298940
Pre-Tax Profit190,27356,996115,12162,28829,09446,5227,11144,91144,576-1,264,162
Tax-47,568-10,829-21,873-11,835-5,528-8,839-1,351-8,982-8,915
Profit After Tax142,70546,16793,24850,45323,56637,6835,76035,92935,661-1,264,162
Dividends Paid
Retained Profit142,70546,16793,24850,45323,56637,6835,76035,92935,661-1,264,162
Employee Costs107,919153,926146,281139,219137,910132,813125,932168,20883,17383,087
Number Of Employees2333333422
EBITDA*185,03556,484115,05764,88631,55946,4407,09244,88344,487-1,264,202

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,6255,2505,2501,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,6255,2505,2501,250
Stock & work in progress43,17425,69539,99649,11340,89928,95446,90928,79913,260
Trade Debtors1,6314,1921,5932,2671,56021761,21223,7196,842
Group Debtors256,895315,614262,783179,35485,24884,13663,584
Misc Debtors68,3044,4603,81310,54211,94210,9159,681
Cash193,4216,15023,14227,86925,06917,6174,3223,42219,56016,131
misc current assets
total current assets518,620371,029319,625259,354173,639155,127106,758111,54372,07836,233
total assets518,620371,029319,625259,354176,264160,377112,008112,79372,07836,233
Bank overdraft
Bank loan
Trade Creditors 943,9534,6556,3714,5555,7155,32150,72245,97945,795
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities56,91648,17142,23273,49342,17348,19338,061
total current liabilities57,01052,12446,88779,86446,72853,90843,38250,72245,97945,795
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions49999883843
total long term liabilities49999883843
total liabilities57,01052,12446,88779,86447,22754,90644,22050,76545,97945,795
net assets461,610318,905272,738179,490129,037105,47167,78862,02826,099-9,562
total shareholders funds461,610318,905272,738179,490129,037105,47167,78862,02826,099-9,562
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit185,03556,484115,05762,26128,93446,4407,09244,88344,487-1,264,202
Depreciation2,6252,625
Amortisation
Tax-47,568-10,829-21,873-11,835-5,528-8,839-1,351-8,982-8,915
Stock-43,17417,479-14,301-9,1178,21411,945-17,95518,11015,53913,260
Debtors3,49450,91779,29992,0322,84623,12912,27037,49316,8776,842
Creditors-3,859-702-1,7161,816-1,160394-45,4014,74318445,795
Accruals and Deferred Income8,7455,939-31,26131,320-6,02010,13238,061
Deferred Taxes & Provisions-499-49916079543
Cash flow from operations182,033-17,504-4,7912,7737,29213,2134,881-14,9163,340-1,238,509
Investing Activities
capital expenditure-4,000-1,250
Change in Investments
cash flow from investments-4,000-1,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,254,600
interest5,23951364261608219298940
cash flow from financing5,2395136426160821929891,254,640
cash and cash equivalents
cash187,271-16,992-4,7272,8007,45213,295900-16,1383,42916,131
overdraft
change in cash187,271-16,992-4,7272,8007,45213,295900-16,1383,42916,131

tasco distributors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tasco distributors limited. Get real-time insights into tasco distributors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tasco Distributors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tasco distributors limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

tasco distributors limited Ownership

TASCO DISTRIBUTORS LIMITED group structure

Tasco Distributors Limited has no subsidiary companies.

Ultimate parent company

INTERKET AS

#0091002

2 parents

TASCO DISTRIBUTORS LIMITED

01494806

TASCO DISTRIBUTORS LIMITED Shareholders

folderbirch ltd 100%

tasco distributors limited directors

Tasco Distributors Limited currently has 2 directors. The longest serving directors include Mr Timothy Pattison (Jan 2015) and Mr Carl Parkander (Nov 2017).

officercountryagestartendrole
Mr Timothy PattisonEngland50 years Jan 2015- Director
Mr Carl ParkanderEngland51 years Nov 2017- Director

P&L

December 2023

turnover

178.8k

+4%

operating profit

185k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

461.6k

+0.45%

total assets

518.6k

+0.4%

cash

193.4k

+30.45%

net assets

Total assets minus all liabilities

tasco distributors limited company details

company number

01494806

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1980

age

45

incorporated

UK

ultimate parent company

INTERKET AS

accounts

Small Company

last accounts submitted

December 2023

previous names

tasco distributors plc (December 2003)

santremo limited (December 1981)

accountant

ALLENS ACCOUNTANTS LTD

auditor

-

address

unit 2 - vulcan, adlington business park, adlington, macclesfield, SK10 4ZN

Bank

NORDEA BANK

Legal Advisor

-

tasco distributors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to tasco distributors limited. Currently there are 0 open charges and 8 have been satisfied in the past.

tasco distributors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TASCO DISTRIBUTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

tasco distributors limited Companies House Filings - See Documents

datedescriptionview/download