Pomanda estimates the enterprise value of G.R.B. REGISTRARS LIMITED at £69.7k based on a Turnover of £176k and 0.4x industry multiple (adjusted for size and gross margin).
g.r.b. registrars limitedEstimated Valuation
£19.2k
Pomanda estimates the enterprise value of G.R.B. REGISTRARS LIMITED at £19.2k based on an EBITDA of £6.6k and a 2.9x industry multiple (adjusted for size and gross margin).
g.r.b. registrars limitedEstimated Valuation
£45.6k
Pomanda estimates the enterprise value of G.R.B. REGISTRARS LIMITED at £45.6k based on Net Assets of £21.4k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G.r.b. Registrars LimitedOverview
G.r.b. Registrars Limited is a live company located in finchley, N3 1QF with a Companies House number of 01498427. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1980, it's largest shareholder is
suzanne natalie freeda
with a 50% stake. G.r.b. Registrars Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£176k with
declining
growth in recent years.
Pomanda's financial health check has awarded G.R.B. Registrars Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £176k, make it smaller than the average company (£3.7m)
£176k - G.r.b. Registrars Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.2%)
-2% - G.r.b. Registrars Limited
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
17.1% - G.r.b. Registrars Limited
38.1% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (5.7%)
3.8% - G.r.b. Registrars Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (22)
4 - G.r.b. Registrars Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - G.r.b. Registrars Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £44k, this is less efficient (£145.9k)
£44k - G.r.b. Registrars Limited
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (36 days)
81 days - G.r.b. Registrars Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (33 days)
44 days - G.r.b. Registrars Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - G.r.b. Registrars Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G.r.b. Registrars Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.6%, this is a lower level of debt than the average (58.8%)
45.6% - G.r.b. Registrars Limited
58.8% - Industry AVG
G.R.B. REGISTRARS LIMITED financials
EXPORT
G.R.B. Registrars Limited's latest turnover from March 2024 is estimated at £176 thousand and the company has net assets of £21.4 thousand. According to their latest financial statements, G.R.B. Registrars Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
175,974
152,729
133,857
188,500
159,721
146,127
85,609
80,986
42,583
63,022
58,334
42,657
53,608
61,190
50,095
Other Income Or Grants
Cost Of Sales
145,876
126,136
112,105
158,903
132,234
121,772
71,228
66,666
35,221
52,469
48,596
35,333
43,934
49,861
40,390
Gross Profit
30,098
26,593
21,752
29,597
27,488
24,355
14,381
14,321
7,362
10,553
9,739
7,324
9,674
11,329
9,705
Admin Expenses
23,478
25,187
18,662
18,711
23,035
24,394
26,497
7,611
1,010
10,668
9,819
7,370
9,747
11,395
7,020
Operating Profit
6,620
1,406
3,090
10,886
4,453
-39
-12,116
6,710
6,352
-115
-80
-46
-73
-66
2,685
Interest Payable
Interest Receivable
25
99
100
74
58
85
68
17
Pre-Tax Profit
6,620
1,406
3,090
10,886
4,453
-39
-12,116
6,735
6,451
-15
-6
12
12
3
2,703
Tax
-1,655
-267
-587
-2,068
-846
-1,347
-1,290
-3
-3
-1
-757
Profit After Tax
4,965
1,139
2,503
8,818
3,607
-39
-12,116
5,388
5,161
-15
-6
9
9
2
1,946
Dividends Paid
Retained Profit
4,965
1,139
2,503
8,818
3,607
-39
-12,116
5,388
5,161
-15
-6
9
9
2
1,946
Employee Costs
186,057
179,069
169,011
160,666
159,096
154,271
36,365
35,565
35,655
35,509
35,267
34,789
34,714
34,236
35,389
Number Of Employees
4
4
4
4
4
4
1
1
1
1
1
1
1
1
1
EBITDA*
6,620
1,406
3,090
10,886
4,453
-39
-12,116
6,710
6,352
-115
-80
-46
-73
-66
2,685
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
39,282
32,426
28,257
48,038
32,229
27,933
22,607
24,728
6,284
9,800
8,122
8,030
9,943
10,653
11,812
Group Debtors
Misc Debtors
Cash
19,980
19,602
20,224
9,434
13,616
20,376
6,986
misc current assets
total current assets
39,282
32,426
28,257
48,038
32,229
27,933
22,607
24,728
26,264
29,402
28,346
17,464
23,559
31,029
18,798
total assets
39,282
32,426
28,257
48,038
32,229
27,933
22,607
24,728
26,264
29,402
28,346
17,464
23,559
31,029
18,798
Bank overdraft
Bank loan
Trade Creditors
17,911
16,020
12,990
35,274
28,283
27,594
22,229
12,234
19,058
27,357
26,286
15,398
21,592
29,071
16,842
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
17,911
16,020
12,990
35,274
28,283
27,594
22,229
12,234
19,058
27,357
26,286
15,398
21,592
29,071
16,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
17,911
16,020
12,990
35,274
28,283
27,594
22,229
12,234
19,058
27,357
26,286
15,398
21,592
29,071
16,842
net assets
21,371
16,406
15,267
12,764
3,946
339
378
12,494
7,206
2,045
2,060
2,066
1,967
1,958
1,956
total shareholders funds
21,371
16,406
15,267
12,764
3,946
339
378
12,494
7,206
2,045
2,060
2,066
1,967
1,958
1,956
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
6,620
1,406
3,090
10,886
4,453
-39
-12,116
6,710
6,352
-115
-80
-46
-73
-66
2,685
Depreciation
Amortisation
Tax
-1,655
-267
-587
-2,068
-846
-1,347
-1,290
-3
-3
-1
-757
Stock
Debtors
6,856
4,169
-19,781
15,809
4,296
5,326
-2,121
18,444
-3,516
1,678
92
-1,913
-710
-1,159
11,812
Creditors
1,891
3,030
-22,284
6,991
689
5,365
9,995
-6,824
-8,299
1,071
10,888
-6,194
-7,479
12,229
16,842
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-19,905
279
-722
10,716
-4,330
-6,845
13,321
6,958
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
90
10
interest
25
99
100
74
58
85
68
17
cash flow from financing
-75
99
100
74
148
85
68
27
cash and cash equivalents
cash
-19,980
378
-622
10,790
-4,182
-6,760
13,390
6,986
overdraft
change in cash
-19,980
378
-622
10,790
-4,182
-6,760
13,390
6,986
g.r.b. registrars limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.r.b. registrars limited. Get real-time insights into g.r.b. registrars limited's credit score, group structure and payment trends.
Perform a competitor analysis for g.r.b. registrars limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
g.r.b. registrars limited Ownership
G.R.B. REGISTRARS LIMITED group structure
G.R.B. Registrars Limited has no subsidiary companies.
Ultimate parent company
G.R.B. REGISTRARS LIMITED
01498427
G.R.B. REGISTRARS LIMITED Shareholders
The largest shareholders in G.R.B. Registrars Limited include Suzanne Natalie Freeda and Gavin Warren Zeiderman.
suzanne natalie freeda
50%
gavin warren zeiderman
50%
g.r.b. registrars limited directors
G.R.B. Registrars Limited currently has 3 directors.
The longest serving directors include
Ms Suzanne Freeda (Oct 2011) and
Mr Gavin Zeiderman (Oct 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g.r.b. registrars limited.
g.r.b. registrars limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G.R.B. REGISTRARS LIMITED. This can take several minutes, an email will notify you when this has completed.
g.r.b. registrars limitedCompanies House Filings - See Documents
