c/o clarke bell limited, 3rd floor, the pinnacle, manchester, M2 4NG
Website
-
maxim electricals limitedEstimated Valuation
£54.5k
Pomanda estimates the enterprise value of MAXIM ELECTRICALS LIMITED at £54.5k based on a Turnover of £141.8k and 0.38x industry multiple (adjusted for size and gross margin).
maxim electricals limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAXIM ELECTRICALS LIMITED at £0 based on an EBITDA of £-108.7k and a 2.81x industry multiple (adjusted for size and gross margin).
maxim electricals limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAXIM ELECTRICALS LIMITED at £0 based on Net Assets of £-137.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maxim Electricals LimitedOverview
Maxim Electricals Limited is a live company located in manchester, M2 4NG with a Companies House number of 07359989. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2010, it's largest shareholder is
ionut maxim
with a 100% stake. Maxim Electricals Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£141.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Maxim Electricals Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £141.8k, make it smaller than the average company (£2.6m)
£141.8k - Maxim Electricals Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (1.3%)
9% - Maxim Electricals Limited
1.3% - Industry AVG
Production
with a gross margin of 15.5%, this company has a higher cost of product (36.9%)
15.5% - Maxim Electricals Limited
36.9% - Industry AVG
Profitability
an operating margin of -76.6% make it less profitable than the average company (5.2%)
-76.6% - Maxim Electricals Limited
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (21)
3 - Maxim Electricals Limited
21 - Industry AVG
Pay Structure
on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)
£42.8k - Maxim Electricals Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £47.3k, this is less efficient (£125.1k)
£47.3k - Maxim Electricals Limited
£125.1k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (42 days)
5 days - Maxim Electricals Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 310 days, this is slower than average (35 days)
310 days - Maxim Electricals Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maxim Electricals Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maxim Electricals Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1166.9%, this is a higher level of debt than the average (64.1%)
1166.9% - Maxim Electricals Limited
64.1% - Industry AVG
MAXIM ELECTRICALS LIMITED financials
EXPORT
Maxim Electricals Limited's latest turnover from August 2021 is estimated at £141.8 thousand and the company has net assets of -£137.2 thousand. According to their latest financial statements, Maxim Electricals Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Turnover
141,840
346,496
111,914
108,891
63,955
42,638
100,088
138,632
21,943
92,271
62,373
Other Income Or Grants
Cost Of Sales
119,795
287,639
92,876
90,296
52,848
35,160
83,300
115,945
18,266
76,063
50,914
Gross Profit
22,045
58,857
19,038
18,595
11,107
7,479
16,788
22,687
3,677
16,208
11,458
Admin Expenses
130,729
103,007
40
18,845
20,985
10,461
25,541
-4,938
13,187
10,732
4,373
Operating Profit
-108,684
-44,150
18,998
-250
-9,878
-2,982
-8,753
27,625
-9,510
5,476
7,085
Interest Payable
Interest Receivable
10
73
2
8
27
113
101
65
49
11
Pre-Tax Profit
-108,684
-44,140
19,072
-248
-9,870
-2,955
-8,640
27,727
-9,445
5,525
7,096
Tax
-3,624
-5,823
-1,326
-1,845
Profit After Tax
-108,684
-44,140
15,448
-248
-9,870
-2,955
-8,640
21,904
-9,445
4,199
5,251
Dividends Paid
Retained Profit
-108,684
-44,140
15,448
-248
-9,870
-2,955
-8,640
21,904
-9,445
4,199
5,251
Employee Costs
128,394
124,804
82,640
78,346
75,951
38,151
37,714
37,617
36,819
36,785
35,979
Number Of Employees
3
3
2
2
2
1
1
1
1
1
1
EBITDA*
-108,684
-39,344
18,998
-250
-7,514
164
-7,983
28,646
-9,456
5,540
7,160
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Tangible Assets
10,817
14,422
4,282
5,389
7,164
9,528
2,416
3,186
307
361
425
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,817
14,422
4,282
5,389
7,164
9,528
2,416
3,186
307
361
425
Stock & work in progress
Trade Debtors
2,041
107,262
39,498
25,945
15,295
23,135
30,024
1,673
21,089
15,938
Group Debtors
Misc Debtors
3,712
9,411
575
Cash
19,548
586
5,946
15,497
29,607
10,954
15,083
4,365
misc current assets
total current assets
2,041
107,262
62,758
25,945
9,997
21,816
38,632
59,631
12,627
36,172
20,303
total assets
12,858
121,684
67,040
31,334
17,161
31,344
41,048
62,817
12,934
36,533
20,728
Bank overdraft
Bank loan
Trade Creditors
101,813
100,180
3,020
30,638
309
1,032
27,679
40,808
12,829
26,983
15,377
Group/Directors Accounts
4,337
other short term finances
hp & lease commitments
other current liabilities
48,276
16,308
15,561
total current liabilities
101,813
100,180
51,296
30,638
16,617
20,930
27,679
40,808
12,829
26,983
15,377
loans
hp & lease commitments
Accruals and Deferred Income
500
other liabilities
48,225
50,000
provisions
total long term liabilities
48,225
50,000
500
total liabilities
150,038
150,180
51,296
31,138
16,617
20,930
27,679
40,808
12,829
26,983
15,377
net assets
-137,180
-28,496
15,744
196
544
10,414
13,369
22,009
105
9,550
5,351
total shareholders funds
-137,180
-28,496
15,744
196
544
10,414
13,369
22,009
105
9,550
5,351
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Operating Activities
Operating Profit
-108,684
-44,150
18,998
-250
-9,878
-2,982
-8,753
27,625
-9,510
5,476
7,085
Depreciation
4,806
2,364
3,146
770
1,021
54
64
75
Amortisation
Tax
-3,624
-5,823
-1,326
-1,845
Stock
Debtors
-105,221
64,052
17,265
16,534
-6,459
-7,265
-6,889
28,351
-19,416
5,151
15,938
Creditors
1,633
97,160
-27,618
30,329
-723
-26,647
-13,129
27,979
-14,154
11,606
15,377
Accruals and Deferred Income
-48,276
47,776
-15,808
747
15,561
Deferred Taxes & Provisions
Cash flow from operations
-1,830
-54,512
18,267
-2,263
-1,031
-3,657
-14,223
22,451
-4,194
10,669
4,754
Investing Activities
capital expenditure
3,605
-14,946
1,107
1,775
-10,258
-3,900
-500
Change in Investments
cash flow from investments
3,605
-14,946
1,107
1,775
-10,258
-3,900
-500
Financing Activities
Bank loans
Group/Directors Accounts
-4,337
4,337
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,775
50,000
share issue
-100
100
-100
100
interest
10
73
2
8
27
113
101
65
49
11
cash flow from financing
-1,775
49,910
173
-98
-4,329
4,364
113
101
65
49
111
cash and cash equivalents
cash
-19,548
19,548
-586
-5,360
-9,551
-14,110
18,653
-4,129
10,718
4,365
overdraft
change in cash
-19,548
19,548
-586
-5,360
-9,551
-14,110
18,653
-4,129
10,718
4,365
maxim electricals limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maxim electricals limited. Get real-time insights into maxim electricals limited's credit score, group structure and payment trends.
Perform a competitor analysis for maxim electricals limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
maxim electricals limited Ownership
MAXIM ELECTRICALS LIMITED group structure
Maxim Electricals Limited has no subsidiary companies.
Ultimate parent company
MAXIM ELECTRICALS LIMITED
07359989
MAXIM ELECTRICALS LIMITED Shareholders
The sole shareholder of Maxim Electricals Limited is Ionut Maxim.
ionut maxim
100%
maxim electricals limited directors
Maxim Electricals Limited currently has 1 director, Mr Ionut Maxim serving since Mar 2023.
82990 - Other business support service activities n.e.c.
incorporation date
August 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2021
previous names
N/A
accountant
-
auditor
-
address
c/o clarke bell limited, 3rd floor, the pinnacle, manchester, M2 4NG
Bank
-
Legal Advisor
-
maxim electricals limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maxim electricals limited.
maxim electricals limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAXIM ELECTRICALS LIMITED. This can take several minutes, an email will notify you when this has completed.
maxim electricals limitedCompanies House Filings - See Documents
