unitair limited

Live MatureMicroDeclining

unitair limited Company Information

Share UNITAIR LIMITED

Company Number

01511195

Directors

Amanda Murray

Shareholders

lisette bertha wilkins

amanda helen murray

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

17d back lane wymondham, norwich, NR18 0QB

unitair limited Estimated Valuation

£9

Pomanda estimates the enterprise value of UNITAIR LIMITED at £9 based on a Turnover of £3 and 3.17x industry multiple (adjusted for size and gross margin).

unitair limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of UNITAIR LIMITED at £3.3m based on an EBITDA of £534.3k and a 6.19x industry multiple (adjusted for size and gross margin).

unitair limited Estimated Valuation

£889.7k

Pomanda estimates the enterprise value of UNITAIR LIMITED at £889.7k based on Net Assets of £509.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unitair Limited Overview

Unitair Limited is a live company located in norwich, NR18 0QB with a Companies House number of 01511195. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1980, it's largest shareholder is lisette bertha wilkins with a 50.5% stake. Unitair Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.1 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unitair Limited Health Check

Pomanda's financial health check has awarded Unitair Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1, make it smaller than the average company (£1.1m)

£3.1 - Unitair Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (3.6%)

-97% - Unitair Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Unitair Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 17461234.7% make it more profitable than the average company (21.7%)

17461234.7% - Unitair Limited

21.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Unitair Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Unitair Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.1, this is less efficient (£202.5k)

£3.1 - Unitair Limited

£202.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Unitair Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 408 days, this is slower than average (34 days)

408 days - Unitair Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unitair Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (10 weeks)

98 weeks - Unitair Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (71.4%)

5.1% - Unitair Limited

71.4% - Industry AVG

UNITAIR LIMITED financials

EXPORTms excel logo

Unitair Limited's latest turnover from December 2023 is estimated at £3 and the company has net assets of £509.5 thousand. According to their latest financial statements, we estimate that Unitair Limited has 1 employee and maintains cash reserves of £52 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3373,799155,48689,051972,919339,291444,148499,177442,786354,740384,395417,983387,430314,468369,231
Other Income Or Grants
Cost Of Sales1109,74548,98127,802321,355106,121115,456134,192147,062127,110130,771138,787129,22562,55578,080
Gross Profit2264,054106,50561,250651,564233,170328,693364,985295,724227,630253,623279,196258,205251,913291,151
Admin Expenses-534,311260,466110,31573,239670,738303,509367,285377,622307,602250,444264,984292,238260,551202,304202,463
Operating Profit534,3133,588-3,810-11,989-19,174-70,339-38,592-12,637-11,878-22,814-11,361-13,042-2,34649,60988,688
Interest Payable107968
Interest Receivable1,702457381570165140199441516628668601601,014
Pre-Tax Profit536,0154,044-3,772-11,974-19,104-70,174-38,452-12,438-11,437-22,298-10,733-12,374-1,74549,56288,734
Tax-134,004-768-10,814-19,037
Profit After Tax402,0113,276-3,772-11,974-19,104-70,174-38,452-12,438-11,437-22,298-10,733-12,374-1,74538,74869,697
Dividends Paid53,00055,500
Retained Profit402,0113,276-3,772-11,974-19,104-70,174-38,452-12,438-11,437-22,298-10,733-12,374-1,745-14,25214,197
Employee Costs33,07362,79330,18828,422175,162168,054151,993154,61178,00074,65271,17572,33370,40472,344
Number Of Employees12116666333333
EBITDA*534,3133,5885,659-1,124-14,221-55,087-18,1884,2496,604-9,5705,94639015,66462,230102,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets108,883108,883124,958135,823156,879172,131162,746171,889172,798172,736178,714191,648185,408193,686
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets108,883108,883124,958135,823156,879172,131162,746171,889172,798172,736178,714191,648185,408193,686
Stock & work in progress6,00012,00012,00012,00012,0008,0008,0008,5009,35012,350
Trade Debtors13,24337,31140,77243,69637,04840,66243,75641,35842,17250,160
Group Debtors
Misc Debtors3,0006,0126,0535,8586,723
Cash52,00412,83213,27116,74113,0665,71638,37973,64885,54690,754115,542135,805131,528108,843111,601
misc current assets485,000
total current assets537,00412,83213,27116,74113,06627,95993,702132,473141,242139,802164,204187,561181,386166,223180,834
total assets537,004121,715122,154141,699148,889184,838265,833295,219313,131312,600336,940366,275373,034351,631374,520
Bank overdraft
Bank loan
Trade Creditors 12,50220,08517,7045,38747,79236,51039,53953,80539,6636,1835,207
Group/Directors Accounts1506934432986262
other short term finances
hp & lease commitments7,3846,8771,014
other current liabilities27,30513,48517,45030,86628,88210,07314,19637,36526,40535,224
total current liabilities27,45614,17817,89333,66628,88237,54238,77742,75247,79236,51039,53953,80539,66332,65041,507
loans
hp & lease commitments9,586
Accruals and Deferred Income
other liabilities4,24411,518
provisions8,1858,1854,7305,1644,4783,4913,5834,837220
total long term liabilities8,18517,7714,7305,1644,4783,4917,82716,355220
total liabilities27,45614,17817,89333,66628,88245,72756,54847,48252,95640,98843,03061,63256,01832,87041,507
net assets509,548107,537104,261108,033120,007139,111209,285247,737260,175271,612293,910304,643317,016318,761333,013
total shareholders funds509,548107,537104,261108,033120,007139,111209,285247,737260,175271,612293,910304,643317,016318,761333,013
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit534,3133,588-3,810-11,989-19,174-70,339-38,592-12,637-11,878-22,814-11,361-13,042-2,34649,60988,688
Depreciation9,46910,8654,95315,25220,40416,88618,48213,24417,30713,43218,01012,62114,208
Amortisation
Tax-134,004-768-10,814-19,037
Stock-6,000-6,0004,000-500-850-3,00012,350
Debtors-16,243-27,080-3,5023,1296,648-3,614-3,0942,398-6,672-8,85356,883
Creditors1-2,5022,502-20,0852,38112,317-42,40511,282-3,029-14,26614,14233,4809765,207
Accruals and Deferred Income13,820-3,965-13,4161,98418,809-4,123-23,16937,365-26,405-8,81935,224
Deferred Taxes & Provisions-8,1853,455-434686987-92-1,2544,617220
Cash flow from operations414,130-1,145-10,2593,362-1,439-23,749-22,083-4,35411,924-11,998-5,31811,38034,87855,64655,057
Investing Activities
capital expenditure108,8836,60616,103-29,789-7,743-17,573-13,306-11,329-498-24,250-4,343-207,894
Change in Investments
cash flow from investments108,8836,60616,103-29,789-7,743-17,573-13,306-11,329-498-24,250-4,343-207,894
Financing Activities
Bank loans
Group/Directors Accounts-543250145298-6262
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-7,384-9,07916,463-1,0141,014
other long term liabilities-4,244-7,27411,518
share issue1318,816
interest1,702457381570165140199441516628668601-4746
cash flow from financing1,159707183313-7,314-8,91416,603199441516-3,616-6,60512,057-1,061319,938
cash and cash equivalents
cash39,172-439-3,4703,6757,350-32,663-35,269-11,898-5,208-24,788-20,2634,27722,685-2,758111,601
overdraft
change in cash39,172-439-3,4703,6757,350-32,663-35,269-11,898-5,208-24,788-20,2634,27722,685-2,758111,601

unitair limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unitair limited. Get real-time insights into unitair limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unitair Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unitair limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR18 area or any other competitors across 12 key performance metrics.

unitair limited Ownership

UNITAIR LIMITED group structure

Unitair Limited has no subsidiary companies.

Ultimate parent company

UNITAIR LIMITED

01511195

UNITAIR LIMITED Shareholders

lisette bertha wilkins 50.5%
amanda helen murray 49.5%

unitair limited directors

Unitair Limited currently has 1 director, Ms Amanda Murray serving since Jan 1991.

officercountryagestartendrole
Ms Amanda Murray78 years Jan 1991- Director

P&L

December 2023

turnover

3.1

-100%

operating profit

534.3k

0%

gross margin

71%

+0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

509.5k

+3.74%

total assets

537k

+3.41%

cash

52k

+3.05%

net assets

Total assets minus all liabilities

unitair limited company details

company number

01511195

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1980

age

45

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

NSBA LTD

auditor

-

address

17d back lane wymondham, norwich, NR18 0QB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

unitair limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unitair limited.

unitair limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITAIR LIMITED. This can take several minutes, an email will notify you when this has completed.

unitair limited Companies House Filings - See Documents

datedescriptionview/download