lodgecart limited

4.5

lodgecart limited Company Information

Share LODGECART LIMITED
Live 
MatureSmallHigh

Company Number

01528827

Website

-

Registered Address

hartford house, weston street bolton, BL3 2AX

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Adam Smith14 Years

Shareholders

jard ltd 100%

lodgecart limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of LODGECART LIMITED at £4.2m based on a Turnover of £2m and 2.04x industry multiple (adjusted for size and gross margin).

lodgecart limited Estimated Valuation

£255.2k

Pomanda estimates the enterprise value of LODGECART LIMITED at £255.2k based on an EBITDA of £51.1k and a 5x industry multiple (adjusted for size and gross margin).

lodgecart limited Estimated Valuation

£562.1k

Pomanda estimates the enterprise value of LODGECART LIMITED at £562.1k based on Net Assets of £348.9k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lodgecart Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Lodgecart Limited Overview

Lodgecart Limited is a live company located in weston street bolton, BL3 2AX with a Companies House number of 01528827. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1980, it's largest shareholder is jard ltd with a 100% stake. Lodgecart Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lodgecart Limited Health Check

Pomanda's financial health check has awarded Lodgecart Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2m, make it larger than the average company (£801.4k)

£2m - Lodgecart Limited

£801.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (1.9%)

16% - Lodgecart Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (74.2%)

33% - Lodgecart Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (36.8%)

2.5% - Lodgecart Limited

36.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Lodgecart Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Lodgecart Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £409k, this is more efficient (£172.9k)

£409k - Lodgecart Limited

£172.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (30 days)

97 days - Lodgecart Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (37 days)

52 days - Lodgecart Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lodgecart Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lodgecart Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (62.7%)

36.3% - Lodgecart Limited

62.7% - Industry AVG

lodgecart limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lodgecart limited. Get real-time insights into lodgecart limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lodgecart Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for lodgecart limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

lodgecart limited Ownership

LODGECART LIMITED group structure

Lodgecart Limited has no subsidiary companies.

Ultimate parent company

JARD LTD

#0076187

1 parent

LODGECART LIMITED

01528827

LODGECART LIMITED Shareholders

jard ltd 100%

lodgecart limited directors

Lodgecart Limited currently has 1 director, Mr Adam Smith serving since Feb 2010.

officercountryagestartendrole
Mr Adam Smith48 years Feb 2010- Director

LODGECART LIMITED financials

EXPORTms excel logo

Lodgecart Limited's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £348.9 thousand. According to their latest financial statements, we estimate that Lodgecart Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,044,9921,500,3861,399,7201,297,0911,386,4881,173,0901,150,480980,700880,510634,71551,46543,02763,96355,559
Other Income Or Grants00000000000000
Cost Of Sales1,371,0841,012,606914,076858,911927,716775,878735,345653,746618,661445,49136,37830,49944,95538,061
Gross Profit673,908487,780485,643438,180458,771397,212415,135326,954261,850189,22415,08712,52819,00817,498
Admin Expenses622,810435,344510,072380,460426,725366,295378,152298,525226,530157,064-9297,983-29,9073,345
Operating Profit51,09852,436-24,42957,72032,04630,91736,98328,42935,32032,16016,0164,54548,91514,153
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit51,09852,436-24,42957,72032,04630,91736,98328,42935,32032,16015,2154,20335,21910,190
Tax-9,709-9,9630-10,967-6,089-5,874-7,396-5,686-7,417-7,397-3,043-84000
Profit After Tax41,38942,473-24,42946,75325,95725,04329,58622,74327,90324,76312,1723,36335,21910,190
Dividends Paid00000000000000
Retained Profit41,38942,473-24,42946,75325,95725,04329,58622,74327,90324,76312,1723,36335,21910,190
Employee Costs152,891144,401134,225109,617109,054105,180102,49578,72978,07449,62323,80623,78323,25324,345
Number Of Employees55544443321111
EBITDA*51,09852,436-24,42957,72032,04630,91736,98328,42935,32032,16016,0164,54548,91514,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors547,451446,042389,360327,670242,710216,753191,710162,124139,381148,3190000
Group Debtors0000000000121,747114,123114,53283,101
Misc Debtors00000000000000
Cash00000000000000
misc current assets00000000000000
total current assets547,451446,042389,360327,670242,710216,753191,710162,124139,381148,319121,747114,123114,53283,101
total assets547,451446,042389,360327,670242,710216,753191,710162,124139,381148,319121,747114,123114,53283,101
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 198,555138,535124,32638,207000006,1900000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000004,3818,92912,7019,089
total current liabilities198,555138,535124,32638,207000006,1904,3818,92912,7019,089
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities198,555138,535124,32638,207000006,1904,3818,92912,7019,089
net assets348,896307,507265,034289,463242,710216,753191,710162,124139,381142,129117,366105,194101,83174,012
total shareholders funds348,896307,507265,034289,463242,710216,753191,710162,124139,381142,129117,366105,194101,83174,012
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit51,09852,436-24,42957,72032,04630,91736,98328,42935,32032,16016,0164,54548,91514,153
Depreciation00000000000000
Amortisation00000000000000
Tax-9,709-9,9630-10,967-6,089-5,874-7,396-5,686-7,417-7,397-3,043-84000
Stock00000000000000
Debtors101,40956,68261,69084,96025,95725,04329,58622,743-8,93826,5727,624-40931,43183,101
Creditors60,02014,20986,11938,2070000-6,1906,1900000
Accruals and Deferred Income000000000-4,381-4,548-3,7723,6129,089
Deferred Taxes & Provisions00000000000000
Cash flow from operations0000001030,651080134221,096-59,859
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-30,651000-7,40063,822
interest00000000000000
cash flow from financing00000000-30,651000-7,40063,822
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

P&L

March 2023

turnover

2m

+36%

operating profit

51.1k

0%

gross margin

33%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

348.9k

+0.13%

total assets

547.5k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

lodgecart limited company details

company number

01528827

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1980

age

44

accounts

Micro-Entity Accounts

ultimate parent company

JARD LTD

previous names

N/A

incorporated

UK

address

hartford house, weston street bolton, BL3 2AX

last accounts submitted

March 2023

lodgecart limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lodgecart limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

lodgecart limited Companies House Filings - See Documents

datedescriptionview/download