Luff Farms Limited

POWER SEARCH PRICING

SOLUTIONS

luff farms limited Company Information

Dissolved

Company Number

01572507

Website

www.luff.co.uk

Registered Address

3-4 faulknor square, charnham street, hungerford, RG17 0ER

Industry

Mixed farming

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

George Palmer3 Years

Rupert Spice3 Years

Shareholders

luff group limited 100%

luff farms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUFF FARMS LIMITED at £0 based on a Turnover of £0 and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Luff Farms Limited is a dissolved company that was located in hungerford, RG17 0ER with a Companies House number of 01572507. It operated in the mixed farming sector, SIC Code 01500. Founded in July 1981, it's largest shareholder was luff group limited with a 100% stake. The last turnover for Luff Farms Limited was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Luff Farms Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

2 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Luff Farms Limited's latest turnover from June 2020 is estimated at 0 and the company has net assets of £273 thousand. According to their latest financial statements, we estimate that Luff Farms Limited has no employees and maintains cash reserves of £43.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	0	0	0	0	219	72,289	165,813	151,471	132,311	109,237	69,719
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	141	45,910	109,884	99,166	81,891	67,929	42,205
Gross Profit	0	0	0	0	78	26,379	55,929	52,304	50,420	41,309	27,514
Admin Expenses	13,759	8,861	2,654	9,543	2,142	27,469	56,519	53,010	53,106	42,864	-28,886
Operating Profit	-13,759	-8,861	-2,654	-9,543	-2,064	-1,090	-590	-706	-2,686	-1,555	56,400
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	42	273	150	65	112	93	72	51	32	27	16
Pre-Tax Profit	-13,717	-8,588	-2,504	-9,478	-1,952	-997	-518	-655	-2,654	-1,528	56,415
Tax	0	0	0	0	0	0	0	0	0	0	-15,796
Profit After Tax	-13,717	-8,588	-2,504	-9,478	-1,952	-997	-518	-655	-2,654	-1,528	40,619
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-13,717	-8,588	-2,504	-9,478	-1,952	-997	-518	-655	-2,654	-1,528	40,619
Employee Costs	0	0	0	0	0	27,840	52,574	51,114	49,718	24,004	22,653
Number Of Employees	0	0	0	0	1	1	2	2	2	1	1
EBITDA*	-13,759	-8,861	-2,654	-9,543	-2,064	-1,090	-590	-706	-2,686	-1,555	56,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	400,000	400,000	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	400,000	400,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	141	10,215	10,164	10,160	10,104	5,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	75	35	120	110	0	0	0	0	0	0
Cash	43,737	40,476	32,272	27,836	24,175	20,645	16,525	12,244	8,081	4,651	6,267
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	43,737	40,551	32,307	27,956	24,285	20,786	26,740	22,408	18,241	14,755	11,267
total assets	443,737	440,551	132,307	127,956	124,285	120,786	126,740	122,408	118,241	114,755	111,267
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	40	35,573	40,530	35,680	30,858	24,718	19,702
Group/Directors Accounts	113,105	97,756	54,718	47,464	39,934	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	6,749	5,195	1,151	1,550	1,050	0	0	0	0	0	0
total current liabilities	119,854	102,951	55,869	49,014	41,024	35,573	40,530	35,680	30,858	24,718	19,702
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	50,930	50,800	5,159	5,159	0	0	0	0	0	0	0
total long term liabilities	50,930	50,800	5,159	5,159	0	0	0	0	0	0	0
total liabilities	170,784	153,751	61,028	54,173	41,024	35,573	40,530	35,680	30,858	24,718	19,702
net assets	272,953	286,800	71,279	73,783	83,261	85,213	86,210	86,728	87,383	90,037	91,565
total shareholders funds	272,953	286,800	71,279	73,783	83,261	85,213	86,210	86,728	87,383	90,037	91,565

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-13,759	-8,861	-2,654	-9,543	-2,064	-1,090	-590	-706	-2,686	-1,555	56,400
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	-15,796
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-75	40	-85	10	-31	-10,074	51	4	56	5,104	5,000
Creditors	0	0	0	-40	-35,533	-4,957	4,850	4,822	6,140	5,016	19,702
Accruals and Deferred Income	1,554	4,044	-399	500	1,050	0	0	0	0	0	0
Deferred Taxes & Provisions	130	45,641	0	5,159	0	0	0	0	0	0	0
Cash flow from operations	-12,000	40,784	-2,968	-3,934	-36,516	4,027	4,209	4,112	3,398	-1,643	55,306
Investing Activities
capital expenditure	0	100,000	0	0	0	0	0	0	0	0	-100,000
Change in Investments	0	400,000	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-300,000	0	0	0	0	0	0	0	0	-100,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	15,349	43,038	7,254	7,530	39,934	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	-130	224,109	0	0	0	0	0	0	0	0	50,946
interest	42	273	150	65	112	93	72	51	32	27	16
cash flow from financing	15,261	267,420	7,404	7,595	40,046	93	72	51	32	27	50,962
cash and cash equivalents
cash	3,261	8,204	4,436	3,661	3,530	4,120	4,281	4,163	3,430	-1,616	6,267
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	3,261	8,204	4,436	3,661	3,530	4,120	4,281	4,163	3,430	-1,616	6,267

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for luff farms limited. Get real-time insights into luff farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for luff farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other undefined companies, companies in RG17 area or any other competitors across 12 key performance metrics.

LUFF FARMS LIMITED group structure

Luff Farms Limited has no subsidiary companies.

Ultimate parent company

U K LAND LTD.

02599100

LUFF GROUP LIMITED

03289104

2 parents

LUFF FARMS LIMITED

01572507

LUFF FARMS LIMITED Shareholders

luff group limited

100%

Luff Farms Limited currently has 2 directors. The longest serving directors include Mr George Palmer (Mar 2021) and Mr Rupert Spice (Mar 2021).

officer	country	age	start	end	role
Mr George Palmer	England	38 years	Mar 2021	-	Director
Mr Rupert Spice	England	45 years	Mar 2021	-	Director

P&L

June 2020

turnover

operating profit

-13.8k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

273k

-0.05%

total assets

443.7k

+0.01%

cash

43.7k

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

d.j. exotic farms limited

p d monks limited

0.5

stephen robinson (farms) limited

myreton farms limited

0.5

senjeff consulting limited

company number

01572507

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

July 1981

accounts

Small Company

ultimate parent company

U K LAND LTD.

previous names

N/A

last accounts submitted

June 2020

address

3-4 faulknor square, charnham street, hungerford, RG17 0ER

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to luff farms limited. Currently there are 2 open charges and 8 have been satisfied in the past.

luff farms limited Company Information

luff farms limited Estimated Valuation

luff farms limited Estimated Valuation

luff farms limited Estimated Valuation

Luff Farms Limited Overview

Luff Farms Limited Health Check

LUFF FARMS LIMITED financials

luff farms limited Credit Report and Business Information

Luff Farms Limited Competitor Analysis

luff farms limited Ownership

luff farms limited directors

luff farms limited company details

luff farms limited Charges & Mortgages

luff farms limited Companies House Filings - See Documents