datchworths limited

Live MatureMicroHealthy

datchworths limited Company Information

Share DATCHWORTHS LIMITED

Company Number

01612918

Shareholders

mrs janet mary osman

mr philip ernest osman

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

30 chartwood, loggerheads, market drayton, TF9 4RJ

datchworths limited Estimated Valuation

£13.2k

Pomanda estimates the enterprise value of DATCHWORTHS LIMITED at £13.2k based on a Turnover of £33.4k and 0.4x industry multiple (adjusted for size and gross margin).

datchworths limited Estimated Valuation

£362

Pomanda estimates the enterprise value of DATCHWORTHS LIMITED at £362 based on an EBITDA of £125 and a 2.89x industry multiple (adjusted for size and gross margin).

datchworths limited Estimated Valuation

£215

Pomanda estimates the enterprise value of DATCHWORTHS LIMITED at £215 based on Net Assets of £101 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Datchworths Limited Overview

Datchworths Limited is a live company located in market drayton, TF9 4RJ with a Companies House number of 01612918. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1982, it's largest shareholder is mrs janet mary osman with a 50% stake. Datchworths Limited is a mature, micro sized company, Pomanda has estimated its turnover at £33.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Datchworths Limited Health Check

Pomanda's financial health check has awarded Datchworths Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £33.4k, make it smaller than the average company (£3.7m)

£33.4k - Datchworths Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.7%)

6% - Datchworths Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38%)

17.5% - Datchworths Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.2%)

0.4% - Datchworths Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Datchworths Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Datchworths Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.4k, this is less efficient (£154k)

£33.4k - Datchworths Limited

£154k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (41 days)

80 days - Datchworths Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Datchworths Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Datchworths Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Datchworths Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (61.7%)

98.6% - Datchworths Limited

61.7% - Industry AVG

DATCHWORTHS LIMITED financials

EXPORTms excel logo

Datchworths Limited's latest turnover from June 2023 is estimated at £33.4 thousand and the company has net assets of £101. According to their latest financial statements, we estimate that Datchworths Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover33,3783,330427,70728,063733739749750736732
Other Income Or Grants
Cost Of Sales27,5322,774422,97623,351612619624620602588
Gross Profit5,84555614,7324,712121120125130133144
Admin Expenses5,72054914,7324,712-2170121120125130133-91
Operating Profit12572-170235
Interest Payable
Interest Receivable
Pre-Tax Profit12572-170235
Tax-31-1-66
Profit After Tax9462-170169
Dividends Paid
Retained Profit9462-170169
Employee Costs48,38345,69042,87242,23141,89938,03738,05737,27336,88436,06835,710
Number Of Employees11111111111
EBITDA*12572-170235

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1
Intangible Assets11111111
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111111111
Stock & work in progress
Trade Debtors7,345766111155155155155155155
Group Debtors
Misc Debtors
Cash151515151515
misc current assets
total current assets7,345766111170170170170170170
total assets7,345766111111171171171171171171
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,244759
provisions
total long term liabilities7,244759
total liabilities7,244759
net assets1017111111171171171171171171
total shareholders funds1017111111171171171171171171
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit12572-170235
Depreciation
Amortisation
Tax-31-1-66
Stock
Debtors6,5797651-155155
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6,485-759-12-1514
Investing Activities
capital expenditure1-1
Change in Investments
cash flow from investments1-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities6,485759
share issue-22
interest
cash flow from financing6,485759-22
cash and cash equivalents
cash-1515
overdraft
change in cash-1515

datchworths limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for datchworths limited. Get real-time insights into datchworths limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Datchworths Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for datchworths limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TF9 area or any other competitors across 12 key performance metrics.

datchworths limited Ownership

DATCHWORTHS LIMITED group structure

Datchworths Limited has no subsidiary companies.

Ultimate parent company

DATCHWORTHS LIMITED

01612918

DATCHWORTHS LIMITED Shareholders

mrs janet mary osman 50%
mr philip ernest osman 50%

datchworths limited directors

Datchworths Limited currently has 2 directors. The longest serving directors include Mrs Janet Osman (Nov 1991) and Mr Philip Osman (Nov 1991).

officercountryagestartendrole
Mrs Janet Osman73 years Nov 1991- Director
Mr Philip Osman72 years Nov 1991- Director

P&L

June 2023

turnover

33.4k

+902%

operating profit

125.3

0%

gross margin

17.6%

+4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

101

+13.43%

total assets

7.3k

+8.59%

cash

0

0%

net assets

Total assets minus all liabilities

datchworths limited company details

company number

01612918

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

personal print limited (October 2020)

accountant

-

auditor

-

address

30 chartwood, loggerheads, market drayton, TF9 4RJ

Bank

-

Legal Advisor

-

datchworths limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to datchworths limited. Currently there are 0 open charges and 1 have been satisfied in the past.

datchworths limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DATCHWORTHS LIMITED. This can take several minutes, an email will notify you when this has completed.

datchworths limited Companies House Filings - See Documents

datedescriptionview/download