philex limited

Live MatureLargeDeclining

philex limited Company Information

Share PHILEX LIMITED

Company Number

01629476

Shareholders

philex holdings ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

philex house, kingfisher wharf london road, bedford, bedfordshire mk42 0nx, MK43 7DE

philex limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of PHILEX LIMITED at £12.4m based on a Turnover of £24.4m and 0.51x industry multiple (adjusted for size and gross margin).

philex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHILEX LIMITED at £0 based on an EBITDA of £-2.5m and a 4.03x industry multiple (adjusted for size and gross margin).

philex limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of PHILEX LIMITED at £4.9m based on Net Assets of £2.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Philex Limited Overview

Philex Limited is a live company located in bedford, MK43 7DE with a Companies House number of 01629476. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 1982, it's largest shareholder is philex holdings ltd with a 100% stake. Philex Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Philex Limited Health Check

Pomanda's financial health check has awarded Philex Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £24.4m, make it larger than the average company (£20.2m)

£24.4m - Philex Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.9%)

-7% - Philex Limited

8.9% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (33.2%)

9.4% - Philex Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -10.4% make it less profitable than the average company (5.8%)

-10.4% - Philex Limited

5.8% - Industry AVG

employees

Employees

with 65 employees, this is below the industry average (114)

65 - Philex Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has a lower pay structure (£48.8k)

£35.8k - Philex Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £375.6k, this is more efficient (£196.2k)

£375.6k - Philex Limited

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (44 days)

53 days - Philex Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (42 days)

56 days - Philex Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 76 days, this is more than average (46 days)

76 days - Philex Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Philex Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.2%, this is a higher level of debt than the average (54.8%)

83.2% - Philex Limited

54.8% - Industry AVG

PHILEX LIMITED financials

EXPORTms excel logo

Philex Limited's latest turnover from March 2024 is £24.4 million and the company has net assets of £2.3 million. According to their latest financial statements, Philex Limited has 65 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover24,416,70730,552,03334,545,18430,576,17827,991,02524,302,88524,650,17521,812,57419,187,57718,096,04919,760,12018,293,65522,961,60841,402,93144,919,585
Other Income Or Grants
Cost Of Sales22,133,44428,429,09728,035,28124,634,88823,183,68620,004,61019,906,96317,267,36514,550,55513,431,31514,521,04613,853,82817,354,52332,725,76835,416,951
Gross Profit2,283,2632,122,9366,509,9035,941,2904,807,3394,298,2754,743,2124,545,2094,637,0224,664,7345,239,0744,439,8275,607,0858,677,1639,502,634
Admin Expenses4,826,5655,515,1785,065,6634,846,2544,359,6154,210,5894,869,9454,100,2444,036,4974,064,1314,258,5714,139,5005,145,5217,066,0317,107,235
Operating Profit-2,543,302-3,392,2421,444,2401,095,036447,72487,686-126,733444,965600,525600,603980,503300,327461,5641,611,1322,395,399
Interest Payable528,265335,378133,14793,887128,907116,013146,856109,670111,59690,55990,55696,768115,352170,388206,283
Interest Receivable1,873779
Pre-Tax Profit-3,071,567-3,727,6201,311,0931,002,071318,817-4,145-273,589335,295488,929510,044889,947203,559-1,311,1041,441,5232,189,116
Tax371,8027,4403,223-182,272-70,797-4,738-7,369-68,363-51,195-53,115-204,163-35,915-207,032-359,127-393,730
Profit After Tax-2,699,765-3,720,1801,314,316819,799248,020-8,883-280,958266,932437,734456,929685,784167,644-1,518,1361,082,3961,795,386
Dividends Paid350,000230,000250,000300,000250,000500,00093,719140,000550,000
Retained Profit-2,699,765-3,720,180964,316819,799248,020-8,883-510,95851,681137,734206,929185,78473,925-1,658,136487,7601,651,642
Employee Costs2,329,8862,828,6172,865,4382,652,9982,645,3552,707,6262,637,6332,649,5762,621,1232,591,9722,483,8312,508,6762,884,6453,830,5033,810,840
Number Of Employees65798077788487907878778479473454
EBITDA*-2,484,783-3,285,8371,597,2981,248,094593,506243,6957,679606,092755,058765,8921,149,110400,941668,2771,894,6562,671,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,516,6583,194,5782,562,3022,463,3922,493,2152,517,4442,397,8872,310,2462,289,5342,304,2512,775,0072,771,0622,784,3353,169,1623,258,943
Intangible Assets243,464284,329317,012373,594434,906508,036574,415761,001701,281687,642736,642793,535849,353987,7571,017,320
Investments & Other68,270411,301397,085
Debtors (Due After 1 year)180,000
Total Fixed Assets4,760,1223,478,9072,879,3142,836,9862,928,1213,025,4802,972,3023,139,5172,990,8152,991,8933,691,6493,564,5973,633,6884,568,2204,673,348
Stock & work in progress4,643,7719,397,96010,871,2646,871,7294,684,8605,120,4714,755,1245,029,5814,046,5023,577,7933,077,4663,326,1384,497,0296,750,3206,677,113
Trade Debtors3,571,0653,400,4645,545,5705,926,5335,122,5674,777,9795,600,9354,821,6014,554,0413,687,4904,011,2553,676,6893,903,0467,822,2688,183,482
Group Debtors234,650181,7701,729,9861,149,0611,498,9111,486,1091,513,1901,613,3981,317,8971,220,6781,019,4271,018,864620,1975,9262,168
Misc Debtors468,4851,627,355686,722498,095407,687495,456221,115201,016265,701209,780263,804356,603399,995911,787618,414
Cash35,09784,777713,916430,093635,301508,670676,880688,675611,186469,232804,947279,184302,094497,085841,759
misc current assets
total current assets8,953,06814,692,32619,547,45814,875,51112,349,32612,388,68512,767,24412,354,27110,795,3279,164,9739,176,8998,657,4789,722,36115,987,38616,322,936
total assets13,713,19018,171,23322,426,77217,712,49715,277,44715,414,16515,739,54615,493,78813,786,14212,156,86612,868,54812,222,07513,356,04920,555,60620,996,284
Bank overdraft618,770100,681253,150652,770549,3781,334,001945,932557,847627,031723732,705162,827100,903
Bank loan1,326,4572,627,2113,317,3523,169,6331,743,7022,022,1362,209,2231,128,2441,035,7251,011,3872,128,7493,033,7622,493,6632,195,2542,563,503
Trade Creditors 3,440,1533,295,0524,170,4153,424,2502,972,9553,816,8473,237,7082,460,6652,235,7821,644,0341,773,1481,304,654962,6174,341,3854,748,109
Group/Directors Accounts1,366,4801,333,9144,5857,2986,922207,540509,338468,06996,8483,891102,915
other short term finances3,852,2943,217,1173,813,880
hp & lease commitments3,85610,85712,85912,25511,2773,246
other current liabilities3,894,4075,544,4416,578,0475,078,2041,325,379823,136995,9804,430,4833,385,1142,260,7112,695,1362,886,9244,153,1365,921,0605,882,450
total current liabilities10,027,49712,800,61814,689,16911,772,76810,154,77810,538,92811,013,7099,353,3937,602,5535,987,1737,702,9907,238,9228,451,22412,635,69413,401,126
loans1,370,3701,319,298640,484945,0001,085,0001,225,0001,120,0001,260,000
hp & lease commitments4,39714,64826,43039,763231
Accruals and Deferred Income
other liabilities
provisions4,440376,242376,865263,791261,530267,118233,20693,90944,03827,87632,80825,9369,75117,63026,393
total long term liabilities1,374,8101,695,5401,017,349263,791261,530267,118233,2061,038,9091,129,0381,252,87637,20540,58436,1811,177,3931,286,624
total liabilities11,402,30714,496,15815,706,51812,036,55910,416,30810,806,04611,246,91510,392,3028,731,5917,240,0497,740,1957,279,5068,487,40513,813,08714,687,750
net assets2,310,8833,675,0756,720,2545,675,9384,861,1394,608,1194,492,6315,101,4865,054,5514,916,8175,128,3534,942,5694,868,6446,526,7806,132,200
total shareholders funds2,310,8833,675,0756,720,2545,675,9384,861,1394,608,1194,492,6315,101,4865,054,5514,916,8175,128,3534,942,5694,868,6446,526,7806,132,200
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,543,302-3,392,2421,444,2401,095,036447,72487,686-126,733444,965600,525600,603980,503300,327461,5641,611,1322,395,399
Depreciation52,75457,71678,30678,30664,95575,49275,14280,73084,693103,617106,51193,115196,036240,802232,901
Amortisation5,76548,68974,75274,75280,82780,51759,27080,39769,84061,67262,0967,49910,67742,72242,861
Tax371,8027,4403,223-182,272-70,797-4,738-7,369-68,363-51,195-53,115-204,163-35,915-207,032-359,127-393,730
Stock-4,754,189-1,473,3043,999,5352,186,869-435,611365,347-274,457983,079468,709500,327-248,672-1,170,891-2,253,29173,2076,677,113
Debtors-935,389-2,752,689388,589544,524269,621-575,696699,225498,3761,019,691-356,538422,330128,918-3,816,743-64,0838,804,064
Creditors145,101-875,363746,165451,295-843,892579,139777,043224,883591,748-129,114468,494342,037-3,378,768-406,7244,748,109
Accruals and Deferred Income-1,650,034-1,033,6061,499,8433,752,825502,243-172,844-3,434,5031,045,3691,124,403-434,425-191,788-1,266,212-1,767,92438,6105,882,450
Deferred Taxes & Provisions-371,802-623113,0742,261-5,58833,912139,29749,87116,162-4,9326,87216,185-7,879-8,76326,393
Cash flow from operations1,699,862-961,996-428,5212,540,810341,462889,513-2,942,621376,397947,7765171,054,867499,0091,376,7081,149,528-2,546,794
Investing Activities
capital expenditure-43,423-55,643-90,996-160,010-146,664-71,875-115,492-484,219-39,067-119,056-91,930
Change in Investments-68,27068,270-411,30114,216397,085
cash flow from investments-43,423-55,643-22,726-228,280-146,664-71,875-115,492-484,219372,234-133,272-489,015
Financing Activities
Bank loans-1,300,754-690,141147,7191,425,931-278,434-187,0871,080,97992,51924,338-1,117,362-905,013540,099298,409-368,2492,563,503
Group/Directors Accounts32,5661,329,3294,585-7,298376-200,618207,540-509,33841,269468,069-96,84892,957-99,024102,915
Other Short Term Loans -3,852,294635,177-596,7633,813,880
Long term loans51,072678,814640,484-945,000-140,000-140,0001,225,000-1,120,000-140,0001,260,000
Hire Purchase and Lease Commitments-3,856-11,398-12,253-11,178-12,35547,5633,477
other long term liabilities
share issue1,335,573675,00180,000-5,0005,000124,371-97,897-4,746-418,465-93,1804,480,558
interest-528,265-335,378-133,147-93,887-128,907-114,140-146,856-109,670-111,596-90,559-90,556-96,768-115,352-169,609-206,283
cash flow from financing-409,8081,657,625739,641-2,532,548233,212-974,2373,912,646-161,897-740,452-371,515-539,753335,305-856,341-822,4998,204,170
cash and cash equivalents
cash-49,680-629,139283,823-205,208126,631-168,210-11,79577,489141,954-335,715525,763-22,910-194,991-344,674841,759
overdraft-618,770518,089-152,469-399,620103,392-784,623388,069388,085-69,184626,308-731,982569,87861,924100,903
change in cash-49,680-10,369-234,266-52,739526,251-271,602772,828-310,580-246,131-266,531-100,545709,072-764,869-406,598740,856

philex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for philex limited. Get real-time insights into philex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Philex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for philex limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in MK43 area or any other competitors across 12 key performance metrics.

philex limited Ownership

PHILEX LIMITED group structure

Philex Limited has 3 subsidiary companies.

Ultimate parent company

PHILEX HOLDINGS LTD

#0010509

1 parent

PHILEX LIMITED

01629476

3 subsidiaries

PHILEX LIMITED Shareholders

philex holdings ltd 100%

philex limited directors

Philex Limited currently has 5 directors. The longest serving directors include Mr Massoud Saboorian (Aug 1992) and Mr Keith Pacey (Mar 2017).

officercountryagestartendrole
Mr Massoud SaboorianUnited Kingdom75 years Aug 1992- Director
Mr Keith PaceyEngland75 years Mar 2017- Director
Mr Cyrus Sabourian32 years Nov 2021- Director
Mr Ian Taylor60 years Apr 2023- Director
Mr Malcolm Pritchard54 years Apr 2023- Director

P&L

March 2024

turnover

24.4m

-20%

operating profit

-2.5m

-25%

gross margin

9.4%

+34.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

-0.37%

total assets

13.7m

-0.25%

cash

35.1k

-0.59%

net assets

Total assets minus all liabilities

philex limited company details

company number

01629476

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 1982

age

43

incorporated

UK

ultimate parent company

PHILEX HOLDINGS LTD

accounts

Group

last accounts submitted

March 2024

previous names

philex plc (July 2012)

mimesave limited (September 1982)

accountant

-

auditor

LB GROUP LIMITED

address

philex house, kingfisher wharf london road, bedford, bedfordshire mk42 0nx, MK43 7DE

Bank

HSBC BANK PLC

Legal Advisor

-

philex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to philex limited. Currently there are 1 open charges and 17 have been satisfied in the past.

philex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHILEX LIMITED. This can take several minutes, an email will notify you when this has completed.

philex limited Companies House Filings - See Documents

datedescriptionview/download