seckloe 297 limited

Live EstablishedLargeHigh

seckloe 297 limited Company Information

Share SECKLOE 297 LIMITED

Company Number

05674751

Shareholders

mr john frederick pizzey

mr steven david pizzey

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

c/o sterling press ltd, kettering venture park, kettering, northamptonshire, NN15 6XU

seckloe 297 limited Estimated Valuation

£17.2m

Pomanda estimates the enterprise value of SECKLOE 297 LIMITED at £17.2m based on a Turnover of £24m and 0.71x industry multiple (adjusted for size and gross margin).

seckloe 297 limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of SECKLOE 297 LIMITED at £12.4m based on an EBITDA of £2.2m and a 5.65x industry multiple (adjusted for size and gross margin).

seckloe 297 limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of SECKLOE 297 LIMITED at £5.7m based on Net Assets of £2.7m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seckloe 297 Limited Overview

Seckloe 297 Limited is a live company located in kettering, NN15 6XU with a Companies House number of 05674751. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2006, it's largest shareholder is mr john frederick pizzey with a 50% stake. Seckloe 297 Limited is a established, large sized company, Pomanda has estimated its turnover at £24m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seckloe 297 Limited Health Check

Pomanda's financial health check has awarded Seckloe 297 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £24m, make it in line with the average company (£20.2m)

£24m - Seckloe 297 Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.9%)

23% - Seckloe 297 Limited

8.9% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (33.2%)

26.5% - Seckloe 297 Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.8%)

3.2% - Seckloe 297 Limited

5.8% - Industry AVG

employees

Employees

with 137 employees, this is above the industry average (114)

137 - Seckloe 297 Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has a lower pay structure (£48.8k)

£38.4k - Seckloe 297 Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.5k, this is equally as efficient (£196.2k)

£175.5k - Seckloe 297 Limited

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (44 days)

67 days - Seckloe 297 Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (42 days)

109 days - Seckloe 297 Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (46 days)

17 days - Seckloe 297 Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Seckloe 297 Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (54.8%)

83.7% - Seckloe 297 Limited

54.8% - Industry AVG

SECKLOE 297 LIMITED financials

EXPORTms excel logo

Seckloe 297 Limited's latest turnover from March 2024 is £24 million and the company has net assets of £2.7 million. According to their latest financial statements, Seckloe 297 Limited has 137 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover24,041,66623,280,46919,146,41012,860,16324,413,85925,122,32927,248,85626,898,56727,371,31227,960,79923,864,09822,502,04221,250,49018,646,59417,824,371
Other Income Or Grants
Cost Of Sales17,677,03617,574,63913,438,9609,235,71316,694,87617,195,41418,440,83718,191,80818,710,15518,360,89415,719,02414,944,48813,440,49711,438,88610,834,159
Gross Profit6,364,6305,705,8305,707,4503,624,4507,718,9837,926,9158,808,0198,706,7598,661,1579,599,9058,145,0747,557,5547,809,9937,207,7086,990,212
Admin Expenses5,585,7095,270,9425,312,2253,420,3637,021,8637,230,2317,854,9078,527,4548,228,5318,551,9117,227,4016,894,5806,752,2246,413,6466,102,415
Operating Profit778,921434,888395,225204,087697,120696,684953,112179,305432,6261,047,994917,673662,9741,057,769794,062887,797
Interest Payable564,230205,760161,219205,571408,890525,606718,462695,655489,419553,686579,916565,382552,225590,293554,403
Interest Receivable147,303181,829154,542139,456159,334146,020113,77090,89390,89350,39811
Pre-Tax Profit361,994410,957388,548137,972447,564317,098348,420-425,45734,100494,308337,75797,592555,942235,865411,927
Tax-75,000-104,412-186,46663,590-134,339-2,943-74,771111,8568,991-143,610-50,443-35,022-208,326-111,053-186,400
Profit After Tax286,994306,545202,082201,562313,225314,155273,649-313,60143,091350,698287,31462,570347,616124,812225,527
Dividends Paid165,000460,000
Retained Profit286,994306,545202,082201,562313,225314,155273,649-478,60143,091350,698287,31462,570347,616124,812-234,473
Employee Costs5,257,3675,259,3734,793,1194,476,9676,388,8306,671,0507,530,3998,046,1638,192,7808,420,8596,979,8186,722,6226,359,8205,543,1475,422,960
Number Of Employees137134123131171184211233235224209200195171159
EBITDA*2,200,1081,765,2071,711,1791,434,5692,091,2232,331,8892,733,2312,132,6032,246,0312,910,9662,654,5912,507,7842,825,0592,475,9062,517,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,352,4034,484,1704,865,3695,233,2415,405,1216,096,9437,740,7358,911,8508,997,1596,874,5356,692,0628,077,0729,131,2587,491,2577,869,617
Intangible Assets29,762134,218250,674379,130507,586636,042764,498
Investments & Other
Debtors (Due After 1 year)2,619,4682,095,7153,178,8952,681,6372,224,9151,748,8721,779,8091,596,269
Total Fixed Assets10,971,8716,579,8854,865,3695,233,2415,405,1219,275,83810,422,37211,136,76510,775,7938,788,5628,539,0058,456,2029,638,8448,127,2998,634,115
Stock & work in progress829,3011,009,7341,316,819517,738746,092566,372409,122435,608648,035731,921492,370439,110523,528460,188352,625
Trade Debtors4,476,4622,982,2973,167,5321,819,1743,587,3752,634,5003,912,4393,661,3044,149,0404,349,2464,318,2223,459,2483,189,3193,005,6902,997,710
Group Debtors
Misc Debtors342,8571,010,6353,385,8983,713,6784,046,368439,249494,315595,4511,062,791628,113484,8102,064,0291,700,1291,579,2071,439,843
Cash2,165966,898995,641781,1392,6354,8236159726,7465,06928,2791,43213,11748,82230,818
misc current assets
total current assets5,650,7855,969,5648,865,8906,831,7298,382,4703,644,9444,816,4914,693,3355,866,6125,714,3495,323,6815,963,8195,426,0935,093,9074,820,996
total assets16,622,65612,549,44913,731,25912,064,97013,787,59112,920,78215,238,86315,830,10016,642,40514,502,91113,862,68614,420,02115,064,93713,221,20613,455,111
Bank overdraft1411,666,0351,639,9582,130,7212,308,8392,000,3072,982,7412,637,1632,424,6112,181,2441,841,1531,334,931
Bank loan
Trade Creditors 5,279,4563,821,0414,831,4872,224,9904,304,0824,056,0694,194,3284,336,6944,113,8604,106,1093,688,7283,177,5973,300,6162,644,3992,458,853
Group/Directors Accounts
other short term finances579,557595,819593,769358,189106,155305,757327,795235,692445,822396,471128,937106,65739,824137,304153,580
hp & lease commitments1,547,695828,718561,8921,160,2891,414,4701,499,9031,647,4142,011,0902,761,9481,491,6391,792,8371,914,9272,391,6291,728,1172,176,838
other current liabilities1,321,3151,884,1112,555,3843,485,5973,118,0661,548,5912,029,7871,381,2551,677,4251,631,1181,255,314954,498802,860792,4441,477,900
total current liabilities8,728,0237,129,6898,542,5327,229,20610,608,8089,050,27810,330,04510,273,57010,999,36210,608,0789,502,9798,578,2908,716,1737,143,4177,602,102
loans896,3981,359,3922,993,3663,674,6282,347,856340,322484,439656,300822,778851,7801,311,527491,440400,382809,775662,493
hp & lease commitments3,509,197933,324520,1381,152,2811,173,9281,920,5523,050,9043,761,4043,080,8381,363,7171,705,5423,030,4653,595,1263,289,3743,271,688
Accruals and Deferred Income
other liabilities100,000
provisions775,000700,0001,190,000790,000576,000206,000284,000323,000445,000428,000384,000541,000637,000610,000575,000
total long term liabilities5,180,5952,992,7163,068,2282,917,3471,461,9282,466,8743,819,3434,740,7044,348,6162,643,4973,401,0694,062,9054,632,5084,709,1494,609,181
total liabilities13,908,61810,122,40511,610,76010,146,55312,070,73611,517,15214,149,38815,014,27415,347,97813,251,57512,904,04812,641,19513,348,68111,852,56612,211,283
net assets2,714,0382,427,0442,120,4991,918,4171,716,8551,403,6301,089,475815,8261,294,4271,251,336958,6381,778,8261,716,2561,368,6401,243,828
total shareholders funds2,714,0382,427,0442,120,4991,918,4171,716,8551,403,6301,089,475815,8261,294,4271,251,336958,6381,778,8261,716,2561,368,6401,243,828
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit778,921434,888395,225204,087697,120696,684953,112179,305432,6261,047,994917,673662,9741,057,769794,062887,797
Depreciation1,421,1871,330,3191,315,9541,230,4821,394,1031,635,2051,780,1191,923,5361,708,9491,746,5161,608,4621,716,3541,638,8341,553,3881,512,866
Amortisation29,762104,456116,456128,456128,456128,456128,456116,455
Tax-75,000-104,412-186,46663,590-134,339-2,943-74,771111,8568,991-143,610-50,443-35,022-208,326-111,053-186,400
Stock-180,433-307,085799,081-228,354179,720157,250-26,486-212,427-83,886239,55153,260-84,41863,340107,563352,625
Debtors1,350,140-464,7831,020,578-2,100,8911,381,099-835,747606,721-479,033203,535357,867876,024633,829304,551147,3444,437,553
Creditors1,458,415-1,010,4462,606,497-2,079,092248,013-138,259-142,366222,8347,751417,381511,131-123,019656,217185,5462,458,853
Accruals and Deferred Income-562,796-671,273-930,213367,5311,569,475-481,196648,532-296,17046,307375,804300,816151,63810,416-685,4561,477,900
Deferred Taxes & Provisions75,000-490,000400,000214,000370,000-78,000-39,000-122,00017,00044,000-157,000-96,00027,00035,000575,000
Cash flow from operations1,926,020260,9441,781,3382,329,8432,583,5532,309,9882,545,3912,740,5832,206,4313,007,1232,329,8111,855,9702,942,4751,645,0362,052,293
Investing Activities
capital expenditure-948,082-1,058,602-702,281393,916109,169982,515-213,782-648,04081,746-71,825-335,952-153,508-420,508
Change in Investments
cash flow from investments-948,082-1,058,602-702,281393,916109,169982,515-213,782-648,04081,746-71,825-335,952-153,508-420,508
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -16,2622,050235,580252,034-199,602-22,03892,103-210,13049,351267,53422,28066,833-97,480-16,276153,580
Long term loans-462,994-1,633,974-681,2621,326,7722,007,534-144,117-171,861-166,478-29,002-459,747820,08791,058-409,393147,282662,493
Hire Purchase and Lease Commitments3,294,850680,012-1,230,540-275,828-832,057-1,277,863-1,074,176-70,2922,987,430-643,023-1,447,013-1,041,363969,264-431,0355,448,526
other long term liabilities-100,000100,000
share issue-58,000-1,107,5021,478,301
interest-416,927-23,931-6,677-66,115-249,556-379,586-604,692-604,762-398,526-553,686-579,916-565,382-501,827-590,293-554,392
cash flow from financing2,398,667-975,843-1,682,8991,236,863726,319-1,823,604-1,758,626-1,051,6622,609,253-1,446,922-2,292,064-1,448,854-39,436-990,3227,288,508
cash and cash equivalents
cash-964,733-28,743214,502778,504-2,1884,208-357-5,7741,677-23,21026,847-11,685-35,70518,00430,818
overdraft-141-1,665,89426,077-490,763-178,118308,532-982,434345,578212,552243,367340,091506,2221,334,931
change in cash-964,733-28,743214,6432,444,398-28,265494,971177,761-314,306984,111-368,788-185,705-255,052-375,796-488,218-1,304,113

seckloe 297 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seckloe 297 limited. Get real-time insights into seckloe 297 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seckloe 297 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seckloe 297 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in NN15 area or any other competitors across 12 key performance metrics.

seckloe 297 limited Ownership

SECKLOE 297 LIMITED group structure

Seckloe 297 Limited has 1 subsidiary company.

Ultimate parent company

SECKLOE 297 LIMITED

05674751

1 subsidiary

SECKLOE 297 LIMITED Shareholders

mr john frederick pizzey 50%
mr steven david pizzey 50%

seckloe 297 limited directors

Seckloe 297 Limited currently has 2 directors. The longest serving directors include Mr Steven Pizzey (Jun 2006) and Mr John Pizzey (Jun 2006).

officercountryagestartendrole
Mr Steven Pizzey62 years Jun 2006- Director
Mr John PizzeyEngland67 years Jun 2006- Director

P&L

March 2024

turnover

24m

+3%

operating profit

778.9k

+79%

gross margin

26.5%

+8.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

+0.12%

total assets

16.6m

+0.32%

cash

2.2k

-1%

net assets

Total assets minus all liabilities

seckloe 297 limited company details

company number

05674751

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HAWSONS

address

c/o sterling press ltd, kettering venture park, kettering, northamptonshire, NN15 6XU

Bank

-

Legal Advisor

-

seckloe 297 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to seckloe 297 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

seckloe 297 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECKLOE 297 LIMITED. This can take several minutes, an email will notify you when this has completed.

seckloe 297 limited Companies House Filings - See Documents

datedescriptionview/download