caci limited

Live MatureMegaHealthy

caci limited Company Information

Share CACI LIMITED

Company Number

01649776

Directors

Steven Sadler

Tracy Weir

View All

Shareholders

caci holdings b.v.

Group Structure

View All

Industry

Computer consultancy activities

 +3

Registered Address

caci house kensington village, avonmore road, london, W14 8TS

caci limited Estimated Valuation

£316.4m

Pomanda estimates the enterprise value of CACI LIMITED at £316.4m based on a Turnover of £164.9m and 1.92x industry multiple (adjusted for size and gross margin).

caci limited Estimated Valuation

£360.3m

Pomanda estimates the enterprise value of CACI LIMITED at £360.3m based on an EBITDA of £36m and a 10.02x industry multiple (adjusted for size and gross margin).

caci limited Estimated Valuation

£378.9m

Pomanda estimates the enterprise value of CACI LIMITED at £378.9m based on Net Assets of £172.6m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caci Limited Overview

Caci Limited is a live company located in london, W14 8TS with a Companies House number of 01649776. It operates in the other software publishing sector, SIC Code 58290. Founded in July 1982, it's largest shareholder is caci holdings b.v. with a 100% stake. Caci Limited is a mature, mega sized company, Pomanda has estimated its turnover at £164.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caci Limited Health Check

Pomanda's financial health check has awarded Caci Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £164.9m, make it larger than the average company (£5.2m)

£164.9m - Caci Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.6%)

11% - Caci Limited

9.6% - Industry AVG

production

Production

with a gross margin of 59.8%, this company has a comparable cost of product (60.2%)

59.8% - Caci Limited

60.2% - Industry AVG

profitability

Profitability

an operating margin of 19.4% make it more profitable than the average company (4.9%)

19.4% - Caci Limited

4.9% - Industry AVG

employees

Employees

with 1190 employees, this is above the industry average (37)

1190 - Caci Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.3k, the company has an equivalent pay structure (£73k)

£81.3k - Caci Limited

£73k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.6k, this is equally as efficient (£151.1k)

£138.6k - Caci Limited

£151.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (57 days)

81 days - Caci Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (32 days)

90 days - Caci Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caci Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (15 weeks)

60 weeks - Caci Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (57.3%)

28.9% - Caci Limited

57.3% - Industry AVG

CACI LIMITED financials

EXPORTms excel logo

Caci Limited's latest turnover from June 2024 is £164.9 million and the company has net assets of £172.6 million. According to their latest financial statements, Caci Limited has 1,190 employees and maintains cash reserves of £61.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover164,947,928143,693,228132,637,997119,531,431119,932,995111,723,321110,713,14999,447,69693,871,41586,209,32681,659,96479,087,92169,238,80470,837,66569,184,254
Other Income Or Grants000000000000000
Cost Of Sales66,393,43956,199,19854,442,50647,849,47152,660,72250,468,49746,600,08039,324,51237,366,11337,885,54331,515,24631,013,33026,171,10726,851,83026,010,121
Gross Profit98,554,48987,494,03078,195,49171,681,96067,272,27361,254,82464,113,06960,123,18456,505,30248,323,78350,144,71848,074,59143,067,69743,985,83543,174,133
Admin Expenses66,616,43359,716,91153,682,97251,343,12550,481,66447,733,63451,220,42047,545,54846,291,75039,314,05345,548,01143,484,84037,896,28439,136,43938,731,850
Operating Profit31,938,05627,777,11924,512,51920,338,83516,790,60913,521,19012,892,64912,577,63610,213,5529,009,7304,596,7074,589,7515,171,4134,849,3964,442,283
Interest Payable657,001232,810359,135385,653410,11546,229306,529552,504530,40093,567185,999239,670180,490279,630397,107
Interest Receivable2,595,696645,82143,2747,32261,34056,83414,799150,68841,547269,10730,54717,082137,64364,51626,765
Pre-Tax Profit33,876,75128,190,13024,196,65819,960,50416,441,83413,531,79512,600,91912,175,8209,724,6999,185,2704,441,2554,367,1635,128,5664,634,2824,071,941
Tax-8,246,400-5,552,547-4,370,629-3,898,112-2,871,969-2,459,736-2,714,379-2,554,688-1,531,639-1,790,737-1,800,187-1,569,486-2,163,709-2,007,285-1,914,064
Profit After Tax25,630,35122,637,58319,826,02916,062,39213,569,86511,072,0599,886,5409,621,1328,193,0607,394,5332,641,0682,797,6772,964,8572,626,9972,157,877
Dividends Paid009,500,0000000000006,500,00000
Retained Profit25,630,35122,637,58310,326,02916,062,39213,569,86511,072,0599,886,5409,621,1328,193,0607,394,5332,641,0682,797,677-3,535,1432,626,9972,157,877
Employee Costs96,804,59581,397,42273,640,98268,289,00263,360,92558,192,30156,444,95353,747,94449,787,52145,559,00742,483,83141,836,39535,697,41934,160,82833,642,623
Number Of Employees1,1901,020935874872806785752711639604599514521532
EBITDA*35,958,60831,268,06928,237,56224,559,56321,381,52216,738,31515,750,50915,567,56712,725,61314,245,9449,723,0189,533,9029,711,9098,965,7229,104,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,055,2522,323,6247,615,4189,994,50511,986,1342,489,3552,501,7723,121,0403,432,4861,829,0591,527,7301,573,0931,521,8861,317,7951,497,416
Intangible Assets132,239,84799,302,93882,053,65883,434,87185,096,02668,172,70363,392,12857,989,04056,838,28133,560,93633,821,56336,550,51639,467,12731,437,01734,128,508
Investments & Other1,0037,2333,348,6014,309,5233,581,991319,5716,2306,2306,230000000
Debtors (Due After 1 year)6,199,5855,055,1330002,705,4514,219,5983,771,7474,348,84104,451,9710000
Total Fixed Assets140,495,687106,688,92893,017,67797,738,899100,664,15173,687,08070,119,72864,888,05764,625,83835,389,99539,801,26438,123,60940,989,01332,754,81235,625,924
Stock & work in progress000000000000000
Trade Debtors36,917,27034,981,33333,734,68230,486,07014,686,01234,275,88334,697,58028,694,89730,930,99437,261,98929,680,01614,219,99328,759,53722,882,92328,419,879
Group Debtors052,231139,559101,89693,024167,176107,304709,6381,081,30390,063101,42817,509,20401,398,9280
Misc Debtors4,129,7134,078,2163,408,2492,449,3493,393,3423,855,690106,6182,710,0041,921,1442,717,9492,313,2382,792,2052,980,7693,316,8582,736,415
Cash61,111,94050,094,81939,492,47828,836,00237,022,18323,293,29216,511,83621,786,87514,313,58615,316,4109,446,1738,885,3603,245,19715,614,5938,843,115
misc current assets000012,044,99702,601,76700000000
total current assets102,158,92389,206,59976,774,96861,873,31767,239,55861,592,04154,025,10553,901,41448,247,02755,386,41141,540,85543,406,76234,985,50343,213,30239,999,409
total assets242,654,610195,895,527169,792,645159,612,216167,903,709135,279,121124,144,833118,789,471112,872,86590,776,40681,342,11981,530,37175,974,51675,968,11475,625,333
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,473,91414,227,16714,619,34712,892,8552,744,83713,337,7133,429,8871,612,2751,834,3622,486,3792,420,3192,523,3423,132,7245,409,8917,398,299
Group/Directors Accounts6,591,4115,295,193657,7081,840,7601,933,2491,468,7671,719,4261,371,7541,236,235452,386875,8331,163,0801,163,6871,632,2432,662,833
other short term finances000000002,429,852002,761,3291,956,4783,464,898600,311
hp & lease commitments1,006,2051,243,8971,357,8571,428,9261,284,9340000000000
other current liabilities28,275,52622,920,19122,210,48020,317,64638,579,38820,015,99628,545,94934,937,02525,901,71525,925,52123,111,22022,801,81620,643,73315,532,23414,601,041
total current liabilities52,347,05643,686,44838,845,39236,480,18744,542,40834,822,47633,695,26237,921,05431,402,16428,864,28626,407,37229,249,56726,896,62226,039,26625,262,484
loans0000000010,642,1710002,685,59803,103,909
hp & lease commitments4,145,4874,146,8855,505,7057,833,4339,137,6990000000000
Accruals and Deferred Income12,507,265000000505,8230000000
other liabilities000000000117,20000000
provisions1,099,0191,136,7621,153,6991,336,7761,324,1741,127,0821,078,147877,710964,778124,228170,777157,902137,071138,48095,569
total long term liabilities17,751,7715,283,6476,659,4049,170,20910,461,8731,127,0821,078,1471,383,53311,606,949241,428170,777157,9022,822,669138,4803,199,478
total liabilities70,098,82748,970,09545,504,79645,650,39655,004,28135,949,55834,773,40939,304,58743,009,11329,105,71426,578,14929,407,46929,719,29126,177,74628,461,962
net assets172,555,783146,925,432124,287,849113,961,820112,899,42899,329,56389,371,42479,484,88469,863,75261,670,69254,763,97052,122,90246,255,22549,790,36847,163,371
total shareholders funds172,555,783146,925,432124,287,849113,961,820112,899,42899,329,56389,371,42479,484,88469,863,75261,670,69254,763,97052,122,90246,255,22549,790,36847,163,371
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit31,938,05627,777,11924,512,51920,338,83516,790,60913,521,19012,892,64912,577,63610,213,5529,009,7304,596,7074,589,7515,171,4134,849,3964,442,283
Depreciation1,043,4751,008,6072,077,4922,451,3482,531,115995,2471,210,3861,177,5281,004,875746,269686,158671,595577,395638,9861,152,792
Amortisation2,977,0772,482,3431,647,5511,769,3802,059,7982,221,8781,647,4741,812,4031,507,1864,489,9454,440,1534,272,5563,963,1013,477,3403,508,985
Tax-8,246,400-5,552,547-4,370,629-3,898,112-2,871,969-2,459,736-2,714,379-2,554,688-1,531,639-1,790,737-1,800,187-1,569,486-2,163,709-2,007,285-1,914,064
Stock000000000000000
Debtors3,079,6556,884,4234,245,17514,864,937-22,831,8221,873,1003,244,814-2,395,996-1,787,7193,523,3482,025,2512,781,0964,141,597-3,557,58531,156,294
Creditors2,246,747-392,1801,726,49210,148,018-10,592,8769,907,8261,817,612-222,087-652,01766,060-103,023-609,382-2,277,167-1,988,4087,398,299
Accruals and Deferred Income17,862,600709,7111,892,834-18,261,74218,563,392-8,529,953-6,896,8999,541,133-23,8062,814,301309,4042,158,0835,111,499931,19314,601,041
Deferred Taxes & Provisions-37,743-16,937-183,07712,602197,09248,935200,437-87,068840,550-46,54912,87520,831-1,40942,91195,569
Cash flow from operations44,704,15719,131,69323,058,007-2,304,60849,508,98313,832,2874,912,46624,640,85313,146,42011,765,6716,116,8366,752,8526,239,5269,501,718-1,871,389
Investing Activities
capital expenditure-36,689,089-15,448,43635,257-567,944-31,011,015-7,985,283-7,641,680-3,829,244-27,392,833-5,276,916-2,351,995-2,078,747-12,774,697-1,245,214-40,287,701
Change in Investments-6,230-3,341,368-960,922727,5323,262,420313,341006,230000000
cash flow from investments-36,682,859-12,107,068996,179-1,295,476-34,273,435-8,298,624-7,641,680-3,829,244-27,399,063-5,276,916-2,351,995-2,078,747-12,774,697-1,245,214-40,287,701
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,296,2184,637,485-1,183,052-92,489464,482-250,659347,672135,519783,849-423,447-287,247-607-468,556-1,030,5902,662,833
Other Short Term Loans 0000000-2,429,8522,429,8520-2,761,329804,851-1,508,4202,864,587600,311
Long term loans0000000-10,642,17110,642,17100-2,685,5982,685,598-3,103,9093,103,909
Hire Purchase and Lease Commitments-239,090-1,472,780-2,398,797-1,160,27410,422,6330000000000
other long term liabilities00000000-117,200117,20000000
share issue000-15,000,0000-1,113,920000-487,81103,070,0000045,005,494
interest1,938,695413,011-315,861-378,331-348,77510,605-291,730-401,816-488,853175,540-155,452-222,588-42,847-215,114-370,342
cash flow from financing2,995,8233,577,716-3,897,710-16,631,09410,538,340-1,353,97455,942-13,338,32013,249,819-618,518-3,204,028966,058665,775-1,485,02651,002,205
cash and cash equivalents
cash11,017,12110,602,34110,656,476-8,186,18113,728,8916,781,456-5,275,0397,473,289-1,002,8245,870,237560,8135,640,163-12,369,3966,771,4788,843,115
overdraft000000000000000
change in cash11,017,12110,602,34110,656,476-8,186,18113,728,8916,781,456-5,275,0397,473,289-1,002,8245,870,237560,8135,640,163-12,369,3966,771,4788,843,115

caci limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caci limited. Get real-time insights into caci limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caci Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caci limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in W14 area or any other competitors across 12 key performance metrics.

caci limited Ownership

CACI LIMITED Shareholders

caci holdings b.v. 100%

caci limited directors

Caci Limited currently has 4 directors. The longest serving directors include Mr Steven Sadler (Dec 2012) and Mrs Tracy Weir (Jan 2020).

officercountryagestartendrole
Mr Steven SadlerUnited Kingdom70 years Dec 2012- Director
Mrs Tracy Weir60 years Jan 2020- Director
Ms Catherine Sutherland60 years Jan 2025- Director
Mrs Kandyce Tester50 years Jan 2025- Director

P&L

June 2024

turnover

164.9m

+15%

operating profit

31.9m

+15%

gross margin

59.8%

-1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

172.6m

+0.17%

total assets

242.7m

+0.24%

cash

61.1m

+0.22%

net assets

Total assets minus all liabilities

caci limited company details

company number

01649776

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

58290 - Other software publishing

63110 - Data processing, hosting and related activities

incorporation date

July 1982

age

43

incorporated

UK

ultimate parent company

CACI INTERNATIONAL INC

accounts

Full Accounts

last accounts submitted

June 2024

previous names

securefame limited (January 1983)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

caci house kensington village, avonmore road, london, W14 8TS

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

caci limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caci limited.

caci limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CACI LIMITED. This can take several minutes, an email will notify you when this has completed.

caci limited Companies House Filings - See Documents

datedescriptionview/download