ips group limited

Live MatureMidDeclining

ips group limited Company Information

Share IPS GROUP LIMITED

Company Number

01736684

Shareholders

ips holdings ltd

Group Structure

View All

Industry

Temporary employment agency activities

 +1

Registered Address

bevis marks house, 24-26 bevis marks, london, EC3A 7JB

ips group limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of IPS GROUP LIMITED at £2.1m based on a Turnover of £9.7m and 0.22x industry multiple (adjusted for size and gross margin).

ips group limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of IPS GROUP LIMITED at £1.6m based on an EBITDA of £463.9k and a 3.47x industry multiple (adjusted for size and gross margin).

ips group limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of IPS GROUP LIMITED at £4.9m based on Net Assets of £3.2m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ips Group Limited Overview

Ips Group Limited is a live company located in london, EC3A 7JB with a Companies House number of 01736684. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in July 1983, it's largest shareholder is ips holdings ltd with a 100% stake. Ips Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ips Group Limited Health Check

Pomanda's financial health check has awarded Ips Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £9.7m, make it smaller than the average company (£13.8m)

£9.7m - Ips Group Limited

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.4%)

-3% - Ips Group Limited

6.4% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a comparable cost of product (21.6%)

21.6% - Ips Group Limited

21.6% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it more profitable than the average company (3.2%)

4.5% - Ips Group Limited

3.2% - Industry AVG

employees

Employees

with 48 employees, this is similar to the industry average (51)

48 - Ips Group Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)

£54.9k - Ips Group Limited

£54.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202k, this is equally as efficient (£218.1k)

£202k - Ips Group Limited

£218.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (45 days)

30 days - Ips Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is slower than average (7 days)

19 days - Ips Group Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ips Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (8 weeks)

71 weeks - Ips Group Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (69.1%)

32.2% - Ips Group Limited

69.1% - Industry AVG

IPS GROUP LIMITED financials

EXPORTms excel logo

Ips Group Limited's latest turnover from December 2023 is estimated at £9.7 million and the company has net assets of £3.2 million. According to their latest financial statements, Ips Group Limited has 48 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,697,68413,909,18713,708,90010,547,6757,616,4117,280,0577,232,2107,846,9429,179,8329,057,6418,415,8678,719,9919,836,7119,191,5708,039,196
Other Income Or Grants000000000000000
Cost Of Sales7,598,93010,809,01010,828,8508,430,2896,060,4182,478,2292,953,2872,914,5483,398,5152,942,7452,822,6613,539,9543,905,7123,196,9842,508,543
Gross Profit2,098,7543,100,1772,880,0502,117,3851,555,9934,801,8284,278,9234,932,3945,781,3176,114,8965,593,2065,180,0375,930,9995,994,5865,530,653
Admin Expenses1,662,2102,546,6922,369,4562,328,1641,928,5664,640,8274,485,4335,286,4175,561,1005,393,6585,180,7365,101,5935,452,4805,288,9325,425,127
Operating Profit436,544553,485510,594-210,779-372,573161,001-206,510-354,023220,217721,238412,47078,444478,519705,654105,526
Interest Payable0000002,1690003122,121001,644
Interest Receivable98,35947,1312,4027223,86610904824445,4032952927391,18112,302
Pre-Tax Profit534,903600,616512,996-210,057-368,707161,110-208,679-353,975220,461766,641412,45376,615479,258706,835116,184
Tax-133,726-114,117-97,46900-25,7911,64659,802-57,936-206,290-110,607-24,116-160,279-185,217-29,828
Profit After Tax401,177486,499415,527-210,057-368,707135,319-207,033-294,173162,525560,351301,84652,499318,979521,61886,356
Dividends Paid000000000750,00000350,000500,0000
Retained Profit401,177486,499415,527-210,057-368,707135,319-207,033-294,173162,525-189,649301,84652,499-31,02121,61886,356
Employee Costs2,637,1982,204,2111,940,6571,973,4972,223,8242,299,3822,440,0934,009,5373,926,8763,981,8093,243,0932,990,5633,194,8223,246,3223,239,999
Number Of Employees484241444952586864626153524853
EBITDA*463,895585,328543,306-177,974-334,896202,933-158,192-304,149260,298747,214427,280102,788511,376749,424176,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets22,90637,98466,03794,524127,329137,107175,333223,252270,886246,65719,88332,37233,86443,16874,948
Intangible Assets000000000000000
Investments & Other9,3539,3539,353393,659393,659393,659393,660393,659393,659393,659393,659379,362379,362379,362379,362
Debtors (Due After 1 year)000000000000000
Total Fixed Assets32,25947,33775,390488,183520,988530,766568,993616,911664,545640,316413,542411,734413,226422,530454,310
Stock & work in progress000000000000000
Trade Debtors798,1401,480,0401,282,576533,432582,559835,585531,043721,3211,043,145815,411820,785598,445758,000887,153523,066
Group Debtors1,471,1261,441,9851,619,7621,600,7671,556,8211,731,2731,800,3801,946,5061,983,9841,329,4111,780,1011,462,5111,356,8991,065,605914,509
Misc Debtors308,003255,011291,015358,054221,883334,306350,691239,958137,266200,507189,672173,827206,868226,276205,930
Cash2,069,7581,677,2541,015,971905,945537,805493,141287,449246,218392,385970,481713,946693,422585,456928,6181,466,730
misc current assets0000000000250,083250,083250,083250,0830
total current assets4,647,0274,854,2904,209,3243,398,1982,899,0683,394,3052,969,5633,154,0033,556,7803,315,8103,754,5873,178,2883,157,3063,357,7353,110,235
total assets4,679,2864,901,6274,284,7143,886,3813,420,0563,925,0713,538,5563,770,9144,221,3253,956,1264,168,1293,590,0223,570,5323,780,2653,564,545
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 401,160687,609758,568624,487319,676354,266159,674259,265261,159147,648240,288202,269184,489174,591232,326
Group/Directors Accounts209,286257,583282,376565,189431,468431,468446,274580,512464,444391,580381,509375,100370,105370,105370,105
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities897,2441,181,742949,051814,626573,205688,725625,256423,216703,931813,002782,536590,075645,859872,108620,271
total current liabilities1,507,6902,126,9341,989,9952,004,3021,324,3491,474,4591,231,2041,262,9931,429,5341,352,2301,404,3331,167,4441,200,4531,416,8041,222,702
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions04,27410,79913,68617,2573,4553,4555,1014,9396,96700000
total long term liabilities04,27410,79913,68617,2573,4553,4555,1014,9396,96700000
total liabilities1,507,6902,131,2082,000,7942,017,9881,341,6061,477,9141,234,6591,268,0941,434,4731,359,1971,404,3331,167,4441,200,4531,416,8041,222,702
net assets3,171,5962,770,4192,283,9201,868,3932,078,4502,447,1572,303,8972,502,8202,786,8522,596,9292,763,7962,422,5782,370,0792,363,4612,341,843
total shareholders funds3,171,5962,770,4192,283,9201,868,3932,078,4502,447,1572,303,8972,502,8202,786,8522,596,9292,763,7962,422,5782,370,0792,363,4612,341,843
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit436,544553,485510,594-210,779-372,573161,001-206,510-354,023220,217721,238412,47078,444478,519705,654105,526
Depreciation27,35131,84332,71232,80537,67741,93248,31849,87440,08125,97614,81024,34432,85743,77070,480
Amortisation000000000000000
Tax-133,726-114,117-97,46900-25,7911,64659,802-57,936-206,290-110,607-24,116-160,279-185,217-29,828
Stock000000000000000
Debtors-599,767-16,317701,100130,990-539,901219,050-225,671-256,610819,066-445,229555,775-86,984142,733535,5291,643,505
Creditors-286,449-70,959134,081304,811-34,590194,592-99,591-1,894113,511-92,64038,01917,7809,898-57,735232,326
Accruals and Deferred Income-284,498232,691134,425241,421-115,52063,469202,040-280,715-109,07130,466192,461-55,784-226,249251,837620,271
Deferred Taxes & Provisions-4,274-6,525-2,887-3,57113,8020-1,646162-2,0286,96700000
Cash flow from operations354,715642,73510,356233,69768,697216,153169,928-270,184-614,292930,946-8,622127,652-7,987222,780-644,730
Investing Activities
capital expenditure-12,273-3,790-4,2250-27,899-3,706-399-2,240-64,310-252,750-2,321-22,852-23,553-11,990-145,428
Change in Investments00-384,30600-1100014,297000379,362
cash flow from investments-12,273-3,790380,0810-27,899-3,705-400-2,240-64,310-252,750-16,618-22,852-23,553-11,990-524,790
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-48,297-24,793-282,813133,7210-14,806-134,238116,06872,86410,0716,4094,99500370,105
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000007,9418,11010,14127,39822,78239,372037,63902,255,487
interest98,35947,1312,4027223,866109-2,1694824445,403-17-1,8297391,18110,658
cash flow from financing50,06222,338-280,411134,4433,866-6,756-128,297126,257100,50678,25645,7643,16638,3781,1812,636,250
cash and cash equivalents
cash392,504661,283110,026368,14044,664205,69241,231-146,167-578,096256,53520,524107,966-343,162-538,1121,466,730
overdraft000000000000000
change in cash392,504661,283110,026368,14044,664205,69241,231-146,167-578,096256,53520,524107,966-343,162-538,1121,466,730

ips group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ips group limited. Get real-time insights into ips group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ips Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ips group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.

ips group limited Ownership

IPS GROUP LIMITED Shareholders

ips holdings ltd 100%

ips group limited directors

Ips Group Limited currently has 5 directors. The longest serving directors include Mr Anthony Chitnis (Mar 1991) and Mr Christopher Dickman (Jun 1993).

officercountryagestartendrole
Mr Anthony Chitnis60 years Mar 1991- Director
Mr Christopher DickmanEngland58 years Jun 1993- Director
Mr Andrew GartsideEngland60 years Jan 1999- Director
Ms Dana Hill43 years Jan 2019- Director
Mr Richard Ballard49 years Jan 2019- Director

P&L

December 2023

turnover

9.7m

-30%

operating profit

436.5k

0%

gross margin

21.7%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2m

+0.14%

total assets

4.7m

-0.05%

cash

2.1m

+0.23%

net assets

Total assets minus all liabilities

ips group limited company details

company number

01736684

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

July 1983

age

42

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

i.p.s. group of companies limited (April 1988)

ticketbuild limited (August 1983)

accountant

AZETS AUDIT SERVICES

auditor

-

address

bevis marks house, 24-26 bevis marks, london, EC3A 7JB

Bank

-

Legal Advisor

-

ips group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ips group limited. Currently there are 0 open charges and 8 have been satisfied in the past.

ips group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IPS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

ips group limited Companies House Filings - See Documents

datedescriptionview/download