Emma Claire Limited

POWER SEARCH PRICING

SOLUTIONS

emma claire limited Company Information

Company Number

01781410

Next Accounts

Dec 2025

Directors

Trudi Theodoulou

Chris Theodoulou

Shareholders

mr chris theodoulou

trudi ann theodoulou

Group Structure

View All

Industry

Hairdressing and other beauty treatment

Registered Address

62 church street, enfield, EN2 6AX

Website

www.emmaclairehairandbeuatyspa.com

emma claire limited Estimated Valuation

£445.9k

Pomanda estimates the enterprise value of EMMA CLAIRE LIMITED at £445.9k based on Net Assets of £102.2k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emma Claire Limited is a live company located in enfield, EN2 6AX with a Companies House number of 01781410. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 1983, it's largest shareholder is mr chris theodoulou with a 50% stake. Emma Claire Limited is a mature, micro sized company, Pomanda has estimated its turnover at £411k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Emma Claire Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £411k, make it larger than the average company (£97.8k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (16%)

EXPORT

Emma Claire Limited's latest turnover from March 2024 is estimated at £411 thousand and the company has net assets of £102.2 thousand. According to their latest financial statements, Emma Claire Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	411,012	384,081	264,129	283,186	411,477	430,697	211,876	203,590	64,466	718,024	1,077,474	918,556	1,047,678	219,556	229,597
Other Income Or Grants
Cost Of Sales	214,028	196,853	146,837	153,236	210,829	209,004	104,525	102,283	31,970	350,660	508,945	468,596	627,283	119,190	130,303
Gross Profit	196,985	187,228	117,292	129,950	200,648	221,693	107,351	101,307	32,496	367,364	568,529	449,960	420,395	100,366	99,294
Admin Expenses	198,092	180,742	96,112	105,914	190,207	214,036	57,013	51,925	16,052	362,528	565,977	446,457	422,943	85,391	82,856
Operating Profit	-1,107	6,486	21,180	24,036	10,441	7,657	50,338	49,382	16,444	4,836	2,552	3,503	-2,548	14,975	16,438
Interest Payable									2,020	1,088			2,999	2,904	2,765
Interest Receivable									139	99	40	19	29	3	5
Pre-Tax Profit	-1,107	6,486	21,180	24,036	10,441	7,657	49,632	47,689	14,563	3,847	2,592	3,522	-5,518	12,074	13,678
Tax		-1,232	-4,024	-4,567	-1,984	-1,455	-9,384	-9,412	-2,912	-808	-596	-845		-1,920	-4,007
Profit After Tax	-1,107	5,254	17,156	19,469	8,457	6,202	40,248	38,277	11,650	3,039	1,996	2,677	-5,518	10,154	9,671
Dividends Paid														10,000	10,600
Retained Profit	-1,107	5,254	17,156	19,469	8,457	6,202	40,248	38,277	11,650	3,039	1,996	2,677	-5,518	154	-929
Employee Costs	116,208	117,434	109,112	101,112	130,060	103,267	79,857	75,908	94,277	267,206	395,660	344,441	317,904	68,248	92,985
Number Of Employees	8	8	8	8	10	8	8	5	5	14	24	22	23	5	7
EBITDA*	-1,107	6,486	21,180	24,036	10,441	7,657	50,610	49,517	16,444	10,189	7,905	7,152	2,244	20,428	22,768

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets		956	1,913	3,996	5,554	681	953	540			5,353	10,706	14,355	19,147	23,950
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets		956	1,913	3,996	5,554	681	953	540			5,353	10,706	14,355	19,147	23,950
Stock & work in progress								5,000	5,000	10,720	14,720	13,875	13,875	13,995	12,961
Trade Debtors	180,227	176,884	168,417	143,076	132,198	135,645	141,939		2,751	78,390	76,147	74,569	74,991
Group Debtors								76,354	76,995					73,979	77,979
Misc Debtors									3,556				7,006	5,603	4,069
Cash								47,891	32,140	23,534	15,951	107	7,488	4,004	3,478
misc current assets
total current assets	180,227	176,884	168,417	143,076	132,198	135,645	141,939	129,245	120,442	112,644	106,818	88,551	103,360	97,581	98,487
total assets	180,227	177,840	170,330	147,072	137,752	136,326	142,892	129,785	120,442	112,644	112,171	99,257	117,715	116,728	122,437
Bank overdraft								23,648	28,700	33,467				92,265	99,072
Bank loan
Trade Creditors	76,076	72,583	70,326	64,225	74,374	81,405	92,035		3,385	3,385	110,028	96,114	120,245	3,385	2,194
Group/Directors Accounts								48,396	48,425	46,201		2,996
other short term finances
hp & lease commitments
other current liabilities								25,432	23,100	24,409				18,090	17,030
total current liabilities	76,076	72,583	70,326	64,225	74,374	81,405	92,035	97,476	103,610	107,462	110,028	99,110	120,245	113,740	118,296
loans
hp & lease commitments
Accruals and Deferred Income	2,001	2,000	2,001	2,000	2,000	2,000	2,000
other liabilities
provisions							2,138	2,138	2,138	2,138	2,138	2,138	2,138	2,138	3,445
total long term liabilities	2,001	2,000	2,001	2,000	2,000	2,000	4,138	2,138	2,138	2,138	2,138	2,138	2,138	2,138	3,445
total liabilities	78,077	74,583	72,327	66,225	76,374	83,405	96,173	99,614	105,748	109,600	112,166	101,248	122,383	115,878	121,741
net assets	102,150	103,257	98,003	80,847	61,378	52,921	46,719	30,171	14,694	3,044	5	-1,991	-4,668	850	696
total shareholders funds	102,150	103,257	98,003	80,847	61,378	52,921	46,719	30,171	14,694	3,044	5	-1,991	-4,668	850	696

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,107	6,486	21,180	24,036	10,441	7,657	50,338	49,382	16,444	4,836	2,552	3,503	-2,548	14,975	16,438
Depreciation							272	135		5,353	5,353	3,649	4,792	5,453	6,330
Amortisation
Tax		-1,232	-4,024	-4,567	-1,984	-1,455	-9,384	-9,412	-2,912	-808	-596	-845		-1,920	-4,007
Stock							-5,000		-5,720	-4,000	845		-120	1,034	12,961
Debtors	3,343	8,467	25,341	10,878	-3,447	-6,294	65,585	-6,948	4,912	2,243	1,578	-7,428	2,415	-2,466	82,048
Creditors	3,493	2,257	6,101	-10,149	-7,031	-10,630	92,035	-3,385		-106,643	13,914	-24,131	116,860	1,191	2,194
Accruals and Deferred Income	1	-1	1				-23,432	2,332	-1,309	24,409			-18,090	1,060	17,030
Deferred Taxes & Provisions						-2,138								-1,307	3,445
Cash flow from operations	-956	-957	-2,083	-1,558	4,873	-272	49,244	46,000	13,031	-71,096	18,800	-10,396	98,719	20,884	-53,579
Investing Activities
capital expenditure	956	957	2,083	1,558	-4,873	272	-685	-675						-650	-30,280
Change in Investments
cash flow from investments	956	957	2,083	1,558	-4,873	272	-685	-675						-650	-30,280
Financing Activities
Bank loans
Group/Directors Accounts							-48,396	-29	2,224	46,201	-2,996	2,996
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							-23,700	-22,800							1,625
interest									-1,881	-989	40	19	-2,970	-2,901	-2,760
cash flow from financing							-72,096	-22,829	343	45,212	-2,956	3,015	-2,970	-2,901	-1,135
cash and cash equivalents
cash							-47,891	15,751	8,606	7,583	15,844	-7,381	3,484	526	3,478
overdraft							-23,648	-5,052	-4,767	33,467			-92,265	-6,807	99,072
change in cash							-24,243	20,803	13,373	-25,884	15,844	-7,381	95,749	7,333	-95,594

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for emma claire limited. Get real-time insights into emma claire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for emma claire limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN2 area or any other competitors across 12 key performance metrics.

EMMA CLAIRE LIMITED group structure

Emma Claire Limited has no subsidiary companies.

Ultimate parent company

EMMA CLAIRE LIMITED

01781410

EMMA CLAIRE LIMITED Shareholders

mr chris theodoulou	50%
trudi ann theodoulou	50%

Emma Claire Limited currently has 2 directors. The longest serving directors include Mrs Trudi Theodoulou (Dec 1991) and Mr Chris Theodoulou (Dec 1991).

officer	country	age	start	end	role
Mrs Trudi Theodoulou		67 years	Dec 1991	-	Director
Mr Chris Theodoulou		68 years	Dec 1991	-	Director

P&L

March 2024

turnover

411k

+7%

operating profit

-1.1k

gross margin

48%

-1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

102.2k

-0.01%

total assets

180.2k

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

mooch hairdressing limited

champneys marine limited

1.5

m&d brixton ltd

3.5

cre8heir ltd

sleek brows ltd

company number

01781410

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

December 1983

ultimate parent company

None

previous names

N/A

address

62 church street, enfield, EN2 6AX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to emma claire limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMMA CLAIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

emma claire limited Company Information

emma claire limited Estimated Valuation

emma claire limited Estimated Valuation

emma claire limited Estimated Valuation

Emma Claire Limited Overview

Emma Claire Limited Health Check

EMMA CLAIRE LIMITED financials

emma claire limited Credit Report and Business Information

Emma Claire Limited Competitor Analysis

emma claire limited Ownership

emma claire limited directors

emma claire limited company details

emma claire limited Charges & Mortgages

emma claire limited Capital Raised & Share Issues BETA

emma claire limited Companies House Filings - See Documents