Griffin Glasshouses Limited

POWER SEARCH PRICING

SOLUTIONS

griffin glasshouses limited Company Information

Company Number

01786962

Next Accounts

Feb 2026

Directors

Christopher Waltho

Louise Beech

Shareholders

woodpecker joinery (uk) limited

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

Registered Address

olympic house, bramshall industrial estate, uttoxeter, ST14 8TD

Website

www.griffinglasshouses.com

griffin glasshouses limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of GRIFFIN GLASSHOUSES LIMITED at £1.6m based on an EBITDA of £411.7k and a 3.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Griffin Glasshouses Limited is a live company located in uttoxeter, ST14 8TD with a Companies House number of 01786962. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in January 1984, it's largest shareholder is woodpecker joinery (uk) limited with a 100% stake. Griffin Glasshouses Limited is a mature, small sized company, Pomanda has estimated its turnover at £971k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Griffin Glasshouses Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £971k, make it smaller than the average company (£13.8m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (13%)

EXPORT

Griffin Glasshouses Limited's latest turnover from May 2024 is estimated at £971 thousand and the company has net assets of £443.1 thousand. According to their latest financial statements, Griffin Glasshouses Limited has 15 employees and maintains cash reserves of £654.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	971,015	982,645	942,337	781,815	685,283	704,699	660,398	693,989	643,586	365,332	213,916	215,033	193,857	324,687	270,358
Other Income Or Grants
Cost Of Sales	711,866	746,320	723,757	602,543	519,725	521,980	486,681	502,301	463,844	265,934	159,231	159,232	143,402	238,484	195,238
Gross Profit	259,149	236,325	218,581	179,272	165,558	182,719	173,718	191,688	179,742	99,398	54,686	55,801	50,456	86,203	75,120
Admin Expenses	-129,046	170,759	316,951	74,353	89,028	245,184	98,591	196,217	178,998	85,876	48,911	55,785	37,018	65,714	91,795
Operating Profit	388,195	65,566	-98,370	104,919	76,530	-62,465	75,127	-4,529	744	13,522	5,775	16	13,438	20,489	-16,675
Interest Payable				1,220	1,220
Interest Receivable	27,376	15,337	3,270	262	115	841	528	127	295	185	13	57	58	5	2
Pre-Tax Profit	415,571	80,903	-95,100	103,962	75,425	-61,624	75,656	-4,402	1,039	13,708	5,787	73	13,496	20,493	-16,673
Tax	-103,893	-20,226		-19,753	-14,331		-14,375		-208	-2,741	-1,215	-17	-3,239	-5,328
Profit After Tax	311,678	60,677	-95,100	84,209	61,094	-61,624	61,281	-4,402	831	10,966	4,572	56	10,257	15,165	-16,673
Dividends Paid
Retained Profit	311,678	60,677	-95,100	84,209	61,094	-61,624	61,281	-4,402	831	10,966	4,572	56	10,257	15,165	-16,673
Employee Costs	662,928	623,261	579,525	545,444	562,577	553,544	527,236	594,812	525,184	100,655	64,314	63,575	63,177	92,017	90,849
Number Of Employees	15	15	15	15	15	15	15	17	16	3	2	2	2	3	3
EBITDA*	411,743	97,204	-65,387	132,633	94,224	-39,402	96,866	12,028	25,685	26,451	10,506	6,411	21,638	27,806	-6,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	72,509	94,031	125,085	108,180	53,211	67,919	90,981	84,106	89,076	99,133	39,508	17,707	23,543	20,329	26,862
Intangible Assets	254
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	72,763	94,031	125,085	108,180	53,211	67,919	90,981	84,106	89,076	99,133	39,508	17,707	23,543	20,329	26,862
Stock & work in progress	155,946	132,416	113,111	117,118	73,107	68,525	54,402	41,034	37,252	23,957	42,582	38,520	25,835	33,509	29,036
Trade Debtors	37,144	13,234	71,086	23,246	33,842	9,749	4,786	22,444	13,337	28,545	18,793	20,339	14,992	45,414	20,651
Group Debtors
Misc Debtors	9,859	28,347	36,070	60,424	9,241	15,124	16,105	12,062	14,495
Cash	654,874	388,024	293,623	360,328	164,250	66,128	158,183	53,104	48,362	69,628	4,434	676	22,002	1,218	665
misc current assets
total current assets	857,823	562,021	513,890	561,116	280,440	159,526	233,476	128,644	113,446	122,130	65,809	59,535	62,829	80,141	50,352
total assets	930,586	656,052	638,975	669,296	333,651	227,445	324,457	212,750	202,522	221,263	105,317	77,242	86,372	100,470	77,214
Bank overdraft
Bank loan					40,000
Trade Creditors	57,632	134,042	84,695	89,918	11,515	66,292	60,936	49,274	58,432	158,314	63,067	61,356	69,178	101,878	93,787
Group/Directors Accounts
other short term finances
hp & lease commitments	6,464	14,815	14,815	14,815		10,850	10,760	10,890	20,309
other current liabilities	405,277	348,591	434,136	362,611	190,404	118,229	144,292	105,614	75,341
total current liabilities	469,373	497,448	533,646	467,344	241,919	195,371	215,988	165,778	154,082	158,314	63,067	61,356	69,178	101,878	93,787
loans
hp & lease commitments		9,330	22,726	36,121			10,850	11,803	5,352
Accruals and Deferred Income
other liabilities										19,088	22,169	5,722	8,345
provisions	18,127	17,866	11,872		10,110	11,546	15,467	14,298	17,815	19,419	6,604	1,259
total long term liabilities	18,127	27,196	34,598	36,121	10,110	11,546	26,317	26,101	23,167	38,507	28,773	6,981	8,345
total liabilities	487,500	524,644	568,244	503,465	252,029	206,917	242,305	191,879	177,249	196,821	91,840	68,337	77,523	101,878	93,787
net assets	443,086	131,408	70,731	165,831	81,622	20,528	82,152	20,871	25,273	24,442	13,477	8,905	8,849	-1,408	-16,573
total shareholders funds	443,086	131,408	70,731	165,831	81,622	20,528	82,152	20,871	25,273	24,442	13,477	8,905	8,849	-1,408	-16,573

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	388,195	65,566	-98,370	104,919	76,530	-62,465	75,127	-4,529	744	13,522	5,775	16	13,438	20,489	-16,675
Depreciation	23,532	31,638	32,983	27,714	17,694	23,063	21,739	16,557	24,941	12,929	4,731	6,395	8,200	7,317	10,019
Amortisation	16
Tax	-103,893	-20,226		-19,753	-14,331		-14,375		-208	-2,741	-1,215	-17	-3,239	-5,328
Stock	23,530	19,305	-4,007	44,011	4,582	14,123	13,368	3,782	13,295	-18,625	4,062	12,685	-7,674	4,473	29,036
Debtors	5,422	-65,575	23,486	40,587	18,210	3,982	-13,615	6,674	-713	9,752	-1,546	5,347	-30,422	24,763	20,651
Creditors	-76,410	49,347	-5,223	78,403	-54,777	5,356	11,662	-9,158	-99,882	95,247	1,711	-7,822	-32,700	8,091	93,787
Accruals and Deferred Income	56,686	-85,545	71,525	172,207	72,175	-26,063	38,678	30,273	75,341
Deferred Taxes & Provisions	261	5,994	11,872	-10,110	-1,436	-3,921	1,169	-3,517	-1,604	12,815	5,345	1,259
Cash flow from operations	259,435	93,044	-6,692	268,782	73,063	-82,135	134,247	19,170	-13,250	140,645	13,831	-18,201	23,795	1,333	37,444
Investing Activities
capital expenditure	-2,280	-584	-49,888	-82,683	-2,986	-1	-28,614	-11,587	-14,884	-72,554	-26,532	-559	-11,414	-784	-36,881
Change in Investments
cash flow from investments	-2,280	-584	-49,888	-82,683	-2,986	-1	-28,614	-11,587	-14,884	-72,554	-26,532	-559	-11,414	-784	-36,881
Financing Activities
Bank loans				-40,000	40,000
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments	-17,681	-13,396	-13,395	50,936	-10,850	-10,760	-1,083	-2,968	25,661
other long term liabilities									-19,088	-3,081	16,447	-2,623	8,345
share issue										-1					100
interest	27,376	15,337	3,270	-958	-1,105	841	528	127	295	185	13	57	58	5	2
cash flow from financing	9,695	1,941	-10,125	9,978	28,045	-9,919	-555	-2,841	6,868	-2,897	16,460	-2,566	8,403	5	102
cash and cash equivalents
cash	266,850	94,401	-66,705	196,078	98,122	-92,055	105,079	4,742	-21,266	65,194	3,758	-21,326	20,784	553	665
overdraft
change in cash	266,850	94,401	-66,705	196,078	98,122	-92,055	105,079	4,742	-21,266	65,194	3,758	-21,326	20,784	553	665

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for griffin glasshouses limited. Get real-time insights into griffin glasshouses limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for griffin glasshouses limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in ST14 area or any other competitors across 12 key performance metrics.

GRIFFIN GLASSHOUSES LIMITED group structure

Griffin Glasshouses Limited has no subsidiary companies.

Ultimate parent company

GRIFFIN GLASSHOUSES LIMITED

01786962

GRIFFIN GLASSHOUSES LIMITED Shareholders

woodpecker joinery (uk) limited

100%

Griffin Glasshouses Limited currently has 2 directors. The longest serving directors include Mr Christopher Waltho (Jul 2024) and Ms Louise Beech (Jul 2024).

officer	country	age	start	end	role
Mr Christopher Waltho	England	53 years	Jul 2024	-	Director
Ms Louise Beech	England	51 years	Jul 2024	-	Director

P&L

May 2024

turnover

971k

-1%

operating profit

388.2k

gross margin

26.7%

+10.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

443.1k

+2.37%

total assets

930.6k

+0.42%

cash

654.9k

+0.69%

net assets

Total assets minus all liabilities

Similar Companies

decomet limited

4.5

its a steel limited

1.5

sansom installations limited

4.5

k. & t. (engineers) limited

fabrication solutions limited

1.5

company number

01786962

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

January 1984

ultimate parent company

None

previous names

N/A

address

olympic house, bramshall industrial estate, uttoxeter, ST14 8TD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to griffin glasshouses limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRIFFIN GLASSHOUSES LIMITED. This can take several minutes, an email will notify you when this has completed.

griffin glasshouses limited Company Information

griffin glasshouses limited Estimated Valuation

griffin glasshouses limited Estimated Valuation

griffin glasshouses limited Estimated Valuation

Griffin Glasshouses Limited Overview

Griffin Glasshouses Limited Health Check

GRIFFIN GLASSHOUSES LIMITED financials

griffin glasshouses limited Credit Report and Business Information

Griffin Glasshouses Limited Competitor Analysis

griffin glasshouses limited Ownership

griffin glasshouses limited directors

griffin glasshouses limited company details

griffin glasshouses limited Charges & Mortgages

griffin glasshouses limited Capital Raised & Share Issues BETA

griffin glasshouses limited Companies House Filings - See Documents