its a steel limited

Live EstablishedMicroDeclining

its a steel limited Company Information

Share ITS A STEEL LIMITED

Company Number

05779179

Directors

David Styles

Shareholders

michael thorpe

david john styles

View All

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 

Registered Address

85 pleasant place, hersham, walton on thames, surrey, KT12 4HX

its a steel limited Estimated Valuation

£126.1k

Pomanda estimates the enterprise value of ITS A STEEL LIMITED at £126.1k based on a Turnover of £299.3k and 0.42x industry multiple (adjusted for size and gross margin).

its a steel limited Estimated Valuation

£13.8k

Pomanda estimates the enterprise value of ITS A STEEL LIMITED at £13.8k based on an EBITDA of £4.3k and a 3.24x industry multiple (adjusted for size and gross margin).

its a steel limited Estimated Valuation

£21.3k

Pomanda estimates the enterprise value of ITS A STEEL LIMITED at £21.3k based on Net Assets of £10.6k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Its A Steel Limited Overview

Its A Steel Limited is a live company located in walton on thames, KT12 4HX with a Companies House number of 05779179. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in April 2006, it's largest shareholder is michael thorpe with a 33.3% stake. Its A Steel Limited is a established, micro sized company, Pomanda has estimated its turnover at £299.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Its A Steel Limited Health Check

Pomanda's financial health check has awarded Its A Steel Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £299.3k, make it smaller than the average company (£13.6m)

£299.3k - Its A Steel Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (13.7%)

-2% - Its A Steel Limited

13.7% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (26.7%)

18.6% - Its A Steel Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5.6%)

1.4% - Its A Steel Limited

5.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (78)

5 - Its A Steel Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Its A Steel Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.9k, this is less efficient (£174.4k)

£59.9k - Its A Steel Limited

£174.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (60 days)

41 days - Its A Steel Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (50 days)

58 days - Its A Steel Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Its A Steel Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Its A Steel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (51.3%)

78.8% - Its A Steel Limited

51.3% - Industry AVG

ITS A STEEL LIMITED financials

EXPORTms excel logo

Its A Steel Limited's latest turnover from April 2024 is estimated at £299.3 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, Its A Steel Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover299,344281,883257,036320,795267,374182,233222,265136,444212,163182,438162,710215,026151,909200,487175,157
Other Income Or Grants
Cost Of Sales243,635236,243216,980271,070224,764149,337181,252109,272167,267146,426130,927173,162123,813160,799140,065
Gross Profit55,70845,63940,05649,72442,61032,89641,01427,17244,89736,01231,78341,86428,09639,68835,092
Admin Expenses51,43230,25839,26146,80552,52943,36965,97419,39214,02715,25330,96936,238-12,03233,53584,731
Operating Profit4,27615,3817952,919-9,919-10,473-24,9607,78030,87020,7598145,62640,1286,153-49,639
Interest Payable
Interest Receivable11403843563542
Pre-Tax Profit4,27615,3817952,919-9,919-10,473-24,9607,79030,91020,7988575,68240,1636,157-49,637
Tax-1,069-3,845-151-555-1,480-6,182-4,159-180-1,307-9,639-1,601
Profit After Tax3,20711,5366442,364-9,919-10,473-24,9606,31024,72816,6386774,37530,5244,556-49,637
Dividends Paid
Retained Profit3,20711,5366442,364-9,919-10,473-24,9606,31024,72816,6386774,37530,5244,556-49,637
Employee Costs221,006207,422192,631180,522187,52937,16770,54535,16765,82033,81932,28364,20631,73461,52460,825
Number Of Employees555551212112122
EBITDA*4,27615,3817952,919-9,919-10,473-24,9607,78032,99323,4474,1479,75741,4207,791-48,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets15,92219,19123,3462,3823,0514,0055,1106,3147,1218,92510,90313,2794,8704,1503,938
Intangible Assets1111116616
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,92219,19123,3462,3823,0514,0055,1106,3147,1228,92610,90413,2804,8714,1664,554
Stock & work in progress18,53221,60026,00021,00010,0006,5007,000
Trade Debtors33,82334,23622,53666,50138,06447,19461,27648,65661,42042,09825,51344,28633,81244,45629,113
Group Debtors
Misc Debtors
Cash8,5017,3628,0039,12513,369603921
misc current assets
total current assets33,82334,23622,53666,50138,06447,19461,27648,65688,45371,06059,51674,41157,18151,55937,034
total assets49,74553,42745,88268,88341,11551,19966,38654,97095,57579,98670,42087,69162,05255,72541,588
Bank overdraft
Bank loan
Trade Creditors 39,17546,06450,05573,70048,29648,46153,17516,79963,71172,85079,34492,17570,343100,80391,222
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities39,17546,06450,05573,70048,29648,46153,17516,79963,71172,85079,34492,17570,343100,80391,222
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5785,6956,263
provisions
total long term liabilities5785,6956,263
total liabilities39,17546,06450,05573,70048,29648,46153,17516,79963,71172,85079,92297,87076,606100,80391,222
net assets10,5707,363-4,173-4,817-7,1812,73813,21138,17131,8647,136-9,502-10,179-14,554-45,078-49,634
total shareholders funds10,5707,363-4,173-4,817-7,1812,73813,21138,17131,8647,136-9,502-10,179-14,554-45,078-49,634
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit4,27615,3817952,919-9,919-10,473-24,9607,78030,87020,7598145,62640,1286,153-49,639
Depreciation2,1232,6883,3334,1311,2771,038985
Amortisation15600600
Tax-1,069-3,845-151-555-1,480-6,182-4,159-180-1,307-9,639-1,601
Stock-18,532-3,068-4,4005,00011,0003,500-5007,000
Debtors-41311,700-43,96528,437-9,130-14,08212,620-12,76419,32216,585-18,77310,474-10,64415,34329,113
Creditors-6,889-3,991-23,64525,404-165-4,71436,376-46,912-9,139-6,494-12,83121,832-30,4609,58191,222
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,269-4,15520,964-669-954-1,105-1,204-9,3161,4186094,9098,8088,4659287,055
Investing Activities
capital expenditure3,2694,155-20,9646699541,1051,204808-319-710-957-12,540-1,997-1,250-6,139
Change in Investments
cash flow from investments3,2694,155-20,9646699541,1051,204808-319-710-957-12,540-1,997-1,250-6,139
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-578-5,117-5686,263
share issue-33
interest11403843563542
cash flow from financing840-540-5,074-5126,29845
cash and cash equivalents
cash-8,5011,139-641-1,122-4,24412,766-318921
overdraft
change in cash-8,5011,139-641-1,122-4,24412,766-318921

its a steel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for its a steel limited. Get real-time insights into its a steel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Its A Steel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for its a steel limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in KT12 area or any other competitors across 12 key performance metrics.

its a steel limited Ownership

ITS A STEEL LIMITED group structure

Its A Steel Limited has no subsidiary companies.

Ultimate parent company

ITS A STEEL LIMITED

05779179

ITS A STEEL LIMITED Shareholders

michael thorpe 33.33%
david john styles 33.33%
clarissa greenway 33.33%

its a steel limited directors

Its A Steel Limited currently has 1 director, Mr David Styles serving since May 2006.

officercountryagestartendrole
Mr David Styles80 years May 2006- Director

P&L

April 2024

turnover

299.3k

+6%

operating profit

4.3k

0%

gross margin

18.7%

+14.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

10.6k

+0.44%

total assets

49.7k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

its a steel limited company details

company number

05779179

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

85 pleasant place, hersham, walton on thames, surrey, KT12 4HX

Bank

-

Legal Advisor

-

its a steel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to its a steel limited. Currently there are 1 open charges and 0 have been satisfied in the past.

its a steel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ITS A STEEL LIMITED. This can take several minutes, an email will notify you when this has completed.

its a steel limited Companies House Filings - See Documents

datedescriptionview/download