Pomanda estimates the enterprise value of INTUITION PROPERTIES LIMITED at £587.6k based on a Turnover of £197.8k and 2.97x industry multiple (adjusted for size and gross margin).
intuition properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INTUITION PROPERTIES LIMITED at £0 based on an EBITDA of £-1.3k and a 6.37x industry multiple (adjusted for size and gross margin).
intuition properties limitedEstimated Valuation
£128.1k
Pomanda estimates the enterprise value of INTUITION PROPERTIES LIMITED at £128.1k based on Net Assets of £81.3k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intuition Properties LimitedOverview
Intuition Properties Limited is a live company located in london, W2 1HY with a Companies House number of 01829409. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1984, it's largest shareholder is
ahmad hassan fakih
with a 100% stake. Intuition Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£197.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Intuition Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £197.8k, make it smaller than the average company (£813.6k)
£197.8k - Intuition Properties Limited
£813.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Intuition Properties Limited
- - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
67.5% - Intuition Properties Limited
67.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (26.4%)
-0.6% - Intuition Properties Limited
26.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Intuition Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Intuition Properties Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £98.9k, this is less efficient (£195k)
£98.9k - Intuition Properties Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Intuition Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (32 days)
6 days - Intuition Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Intuition Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intuition Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (63.4%)
2.8% - Intuition Properties Limited
63.4% - Industry AVG
INTUITION PROPERTIES LIMITED financials
EXPORT
Intuition Properties Limited's latest turnover from March 2024 is estimated at £197.8 thousand and the company has net assets of £81.3 thousand. According to their latest financial statements, Intuition Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
197,774
198,999
104,139
2,102
3,611
212,112
470,455
680,404
692,781
683,012
697,065
733,653
655,157
Other Income Or Grants
Cost Of Sales
64,317
66,899
35,702
651
1,157
68,352
150,468
253,670
282,943
254,486
250,557
259,538
241,009
Gross Profit
133,457
132,101
68,437
1,450
2,454
143,760
319,987
426,734
409,838
428,526
446,507
474,114
414,148
Admin Expenses
134,730
133,194
69,470
973
1,193
2,213
3,217
144,323
320,550
427,297
410,401
429,089
447,057
474,639
401,240
Operating Profit
-1,273
-1,093
-1,033
-973
-1,193
-763
-763
-563
-563
-563
-563
-563
-550
-525
12,908
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,273
-1,093
-1,033
-973
-1,193
-763
-763
-563
-563
-563
-563
-563
-550
-525
12,908
Tax
-3,614
Profit After Tax
-1,273
-1,093
-1,033
-973
-1,193
-763
-763
-563
-563
-563
-563
-563
-550
-525
9,294
Dividends Paid
Retained Profit
-1,273
-1,093
-1,033
-973
-1,193
-763
-763
-563
-563
-563
-563
-563
-550
-525
9,294
Employee Costs
76,861
36,048
36,760
38,669
35,273
70,000
75,368
105,131
107,083
131,667
130,413
132,695
130,357
Number Of Employees
2
1
1
1
1
2
2
3
3
4
4
4
4
EBITDA*
-1,273
-1,093
-1,033
-973
-1,193
-763
-763
-563
-563
-563
-563
-563
-550
-525
12,908
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
Debtors (Due After 1 year)
Total Fixed Assets
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
15,075
Stock & work in progress
Trade Debtors
75,005
75,568
76,131
76,694
77,244
77,794
Group Debtors
48,604
49,637
50,477
50,490
50,490
50,490
50,490
50,490
50,490
Misc Debtors
19,974
19,974
19,987
20,107
21,020
22,713
23,926
23,939
23,952
Cash
misc current assets
total current assets
68,578
69,611
70,464
70,597
71,510
73,203
74,416
74,429
74,442
75,005
75,568
76,131
76,694
77,244
77,794
total assets
83,653
84,686
85,539
85,672
86,585
88,278
89,491
89,504
89,517
90,080
90,643
91,206
91,769
92,319
92,869
Bank overdraft
Bank loan
Trade Creditors
1,140
840
700
1,200
550
550
550
550
550
550
575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,200
2,100
1,020
960
900
700
650
550
550
total current liabilities
2,340
2,100
1,860
960
900
1,400
1,850
1,100
550
550
550
550
550
550
575
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,340
2,100
1,860
960
900
1,400
1,850
1,100
550
550
550
550
550
550
575
net assets
81,313
82,586
83,679
84,712
85,685
86,878
87,641
88,404
88,967
89,530
90,093
90,656
91,219
91,769
92,294
total shareholders funds
81,313
82,586
83,679
84,712
85,685
86,878
87,641
88,404
88,967
89,530
90,093
90,656
91,219
91,769
92,294
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,273
-1,093
-1,033
-973
-1,193
-763
-763
-563
-563
-563
-563
-563
-550
-525
12,908
Depreciation
Amortisation
Tax
-3,614
Stock
Debtors
-1,033
-853
-133
-913
-1,693
-1,213
-13
-13
-563
-563
-563
-563
-550
-550
77,794
Creditors
1,140
-840
840
-700
-500
650
550
-550
-25
575
Accruals and Deferred Income
-900
1,080
60
60
200
50
100
550
Deferred Taxes & Provisions
Cash flow from operations
-67,925
Investing Activities
capital expenditure
Change in Investments
15,075
cash flow from investments
-15,075
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
83,000
interest
cash flow from financing
83,000
cash and cash equivalents
cash
overdraft
change in cash
intuition properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intuition properties limited. Get real-time insights into intuition properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for intuition properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
intuition properties limited Ownership
INTUITION PROPERTIES LIMITED group structure
Intuition Properties Limited has 1 subsidiary company.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to intuition properties limited. Currently there are 11 open charges and 0 have been satisfied in the past.
intuition properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTUITION PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
intuition properties limitedCompanies House Filings - See Documents
