Pomanda estimates the enterprise value of BURCOT(MR/SW) LIMITED at £24.7k based on a Turnover of £12.4k and 2x industry multiple (adjusted for size and gross margin).
burcot(mr/sw) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BURCOT(MR/SW) LIMITED at £0 based on an EBITDA of £-11.7k and a 4.29x industry multiple (adjusted for size and gross margin).
burcot(mr/sw) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BURCOT(MR/SW) LIMITED at £0 based on Net Assets of £-34.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burcot(mr/sw) LimitedOverview
Burcot(mr/sw) Limited is a dissolved company that was located in solihull, B91 3QG with a Companies House number of 11332498. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2018, it's largest shareholder was
hagley homes limited
with a 100% stake. The last turnover for Burcot(mr/sw) Limited was estimated at £12.4k.
Pomanda's financial health check has awarded Burcot(Mr/Sw) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £12.4k, make it smaller than the average company (£785k)
£12.4k - Burcot(mr/sw) Limited
£785k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Burcot(mr/sw) Limited
- - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (67.6%)
23.5% - Burcot(mr/sw) Limited
67.6% - Industry AVG
Profitability
an operating margin of -94.7% make it less profitable than the average company (37.7%)
-94.7% - Burcot(mr/sw) Limited
37.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Burcot(mr/sw) Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
£35.8k - Burcot(mr/sw) Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £12.4k, this is less efficient (£193.3k)
£12.4k - Burcot(mr/sw) Limited
£193.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (32 days)
0 days - Burcot(mr/sw) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1339 days, this is slower than average (32 days)
1339 days - Burcot(mr/sw) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Burcot(mr/sw) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Burcot(mr/sw) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 144750%, this is a higher level of debt than the average (65.3%)
144750% - Burcot(mr/sw) Limited
65.3% - Industry AVG
BURCOT(MR/SW) LIMITED financials
EXPORT
Burcot(Mr/Sw) Limited's latest turnover from April 2021 is estimated at £12.4 thousand and the company has net assets of -£34.7 thousand. According to their latest financial statements, we estimate that Burcot(Mr/Sw) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Apr 2020
Apr 2019
Turnover
12,373
53,078
514
Other Income Or Grants
Cost Of Sales
9,468
42,155
387
Gross Profit
2,905
10,923
127
Admin Expenses
14,626
33,558
487
Operating Profit
-11,721
-22,635
-360
Interest Payable
Interest Receivable
Pre-Tax Profit
-11,721
-22,635
-360
Tax
Profit After Tax
-11,721
-22,635
-360
Dividends Paid
Retained Profit
-11,721
-22,635
-360
Employee Costs
35,813
40,146
38,775
Number Of Employees
1
1
1
EBITDA*
-11,721
-22,635
-360
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
14,818
Trade Debtors
24
12,041
Group Debtors
Misc Debtors
Cash
72
misc current assets
total current assets
24
12,041
14,890
total assets
24
12,041
14,890
Bank overdraft
Bank loan
Trade Creditors
34,740
35,036
Group/Directors Accounts
14,888
other short term finances
hp & lease commitments
other current liabilities
360
total current liabilities
34,740
35,036
15,248
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
34,740
35,036
15,248
net assets
-34,716
-22,995
-358
total shareholders funds
-34,716
-22,995
-358
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
-11,721
-22,635
-360
Depreciation
Amortisation
Tax
Stock
-14,818
14,818
Debtors
-12,017
12,041
Creditors
-296
35,036
Accruals and Deferred Income
-360
360
Deferred Taxes & Provisions
Cash flow from operations
14,818
-14,818
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-14,888
14,888
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
cash flow from financing
-14,890
14,890
cash and cash equivalents
cash
-72
72
overdraft
change in cash
-72
72
burcot(mr/sw) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burcot(mr/sw) limited. Get real-time insights into burcot(mr/sw) limited's credit score, group structure and payment trends.
Perform a competitor analysis for burcot(mr/sw) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in B91 area or any other competitors across 12 key performance metrics.
burcot(mr/sw) limited Ownership
BURCOT(MR/SW) LIMITED group structure
Burcot(Mr/Sw) Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to burcot(mr/sw) limited.
burcot(mr/sw) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURCOT(MR/SW) LIMITED. This can take several minutes, an email will notify you when this has completed.
burcot(mr/sw) limitedCompanies House Filings - See Documents
