courtprice limited

courtprice limited Company Information

Share COURTPRICE LIMITED
Live 
MatureMicroDeclining

Company Number

01843190

Industry

Non-life insurance

 

Activities of insurance agents and brokers

 

Shareholders

ronald thomas berry

mrs carole irene berry

Group Structure

View All

Contact

Registered Address

lloyds building, 10 the square, alvechurch, birmingham, B48 7LA

courtprice limited Estimated Valuation

£389.6k

Pomanda estimates the enterprise value of COURTPRICE LIMITED at £389.6k based on a Turnover of £456.4k and 0.85x industry multiple (adjusted for size and gross margin).

courtprice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COURTPRICE LIMITED at £0 based on an EBITDA of £-8.6k and a 7.39x industry multiple (adjusted for size and gross margin).

courtprice limited Estimated Valuation

£98.8k

Pomanda estimates the enterprise value of COURTPRICE LIMITED at £98.8k based on Net Assets of £56k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Courtprice Limited Overview

Courtprice Limited is a live company located in alvechurch, B48 7LA with a Companies House number of 01843190. It operates in the non-life insurance sector, SIC Code 65120. Founded in August 1984, it's largest shareholder is ronald thomas berry with a 63.6% stake. Courtprice Limited is a mature, micro sized company, Pomanda has estimated its turnover at £456.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Courtprice Limited Health Check

Pomanda's financial health check has awarded Courtprice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £456.4k, make it smaller than the average company (£2.4m)

£456.4k - Courtprice Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.5%)

-10% - Courtprice Limited

6.5% - Industry AVG

production

Production

with a gross margin of 98.3%, this company has a comparable cost of product (98.3%)

98.3% - Courtprice Limited

98.3% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (18.8%)

-3.7% - Courtprice Limited

18.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (23)

8 - Courtprice Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)

£54.2k - Courtprice Limited

£54.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.1k, this is less efficient (£130.7k)

£57.1k - Courtprice Limited

£130.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is earlier than average (149 days)

88 days - Courtprice Limited

149 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19827 days, this is slower than average (164 days)

19827 days - Courtprice Limited

164 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Courtprice Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (27 weeks)

42 weeks - Courtprice Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (71.9%)

89.4% - Courtprice Limited

71.9% - Industry AVG

COURTPRICE LIMITED financials

EXPORTms excel logo

Courtprice Limited's latest turnover from June 2023 is estimated at £456.4 thousand and the company has net assets of £56 thousand. According to their latest financial statements, Courtprice Limited has 8 employees and maintains cash reserves of £386.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover456,401635,776512,652629,850622,183736,638705,670736,813787,2901,007,0461,178,432810,821751,447941,648
Other Income Or Grants00000000000000
Cost Of Sales7,63532,86736,47647,23859,95566,94569,06888,930151,528238,271324,398227,827200,271206,694
Gross Profit448,766602,908476,176582,612562,228669,693636,603647,883635,763768,776854,034582,994551,176734,954
Admin Expenses465,883599,646472,668579,969560,112666,985633,920646,914631,849768,501855,806580,173546,588680,081
Operating Profit-17,1173,2623,5082,6432,1162,7082,6839693,914275-1,7722,8214,58854,873
Interest Payable3,0061,8821,7381,9892,5862,5682,4791,283000000
Interest Receivable14,2002,711237187948469200424461858900554512220
Pre-Tax Profit-5,9234,0912,0078414796094041104,3751,133-8733,3755,10055,093
Tax0-777-381-160-91-116-77-22-875-2380-810-1,326-15,426
Profit After Tax-5,9233,3141,626681388493327883,500895-8732,5653,77439,667
Dividends Paid00000000000000
Retained Profit-5,9233,3141,626681388493327883,500895-8732,5653,77439,667
Employee Costs433,951429,365469,311401,263439,931479,417467,882460,721365,390444,930526,750391,728342,366410,284
Number Of Employees88989101010810129810
EBITDA*-8,63813,87617,64120,76417,86421,87023,66626,24527,54831,47523,11938,56435,08479,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets25,31831,55943,94956,26673,84156,12668,74870,52898,05479,20566,64491,53584,820104,676
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets25,31831,55943,94956,26673,84156,12668,74870,52898,05479,20566,64491,53584,820104,676
Stock & work in progress00000000000000
Trade Debtors110,787224,901130,865200,302181,720230,742221,269240,121289,499391,888463,118312,645283,407327,230
Group Debtors00000000000000
Misc Debtors6,5544,20410,28414,3427,0179,3398,7978,089000000
Cash386,294181,693251,994222,428151,510101,40986,22673,44896,28088,068254,954104,845116,74488,107
misc current assets00000000000000
total current assets503,635410,798393,143437,072340,247341,490316,292321,658385,779479,956718,072417,490400,151415,337
total assets528,953442,357437,092493,338414,088397,616385,040392,186483,833559,161784,716509,025484,971520,013
Bank overdraft31,97122,68629,22227,76437,44639,17039,85739,477000000
Bank loan00000000000000
Trade Creditors 414,734336,112318,651368,226254,748261,960221,598225,617382,460473,207712,401427,733421,357440,319
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments6,0097,9137,91210,09220,74413,65716,95015,724000000
other current liabilities20,2177,6928,7548,41721,99613,12923,38225,642000000
total current liabilities472,931374,403364,539414,499334,934327,916301,787306,460382,460473,207712,401427,733421,357440,319
loans00000000000000
hp & lease commitments06,00913,92221,83422,83013,76427,81030,610000000
Accruals and Deferred Income00000000000000
other liabilities0000000046,34534,42621,68229,78614,67334,527
provisions00000000000000
total long term liabilities06,00913,92221,83422,83013,76427,81030,61046,34534,42621,68229,78614,67334,527
total liabilities472,931380,412378,461436,333357,764341,680329,597337,070428,805507,633734,083457,519436,030474,846
net assets56,02261,94558,63157,00556,32455,93655,44355,11655,02851,52850,63351,50648,94145,167
total shareholders funds56,02261,94558,63157,00556,32455,93655,44355,11655,02851,52850,63351,50648,94145,167
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-17,1173,2623,5082,6432,1162,7082,6839693,914275-1,7722,8214,58854,873
Depreciation8,47910,61414,13318,12115,74819,16220,98325,27623,63431,20024,89135,74330,49625,115
Amortisation00000000000000
Tax0-777-381-160-91-116-77-22-875-2380-810-1,326-15,426
Stock00000000000000
Debtors-111,76487,956-73,49525,907-51,34410,015-18,144-41,289-102,389-71,230150,47329,238-43,823327,230
Creditors78,62217,461-49,575113,478-7,21240,362-4,019-156,843-90,747-239,194284,6686,376-18,962440,319
Accruals and Deferred Income12,525-1,062337-13,5798,867-10,253-2,26025,642000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations194,273-58,45841,51794,59670,77241,84835,454-63,68938,315-136,727157,31414,89258,619177,651
Investing Activities
capital expenditure-2,2381,776-1,816-546-33,463-6,540-19,2032,250-42,483-43,7610-42,458-10,640-129,791
Change in Investments00000000000000
cash flow from investments-2,2381,776-1,816-546-33,463-6,540-19,2032,250-42,483-43,7610-42,458-10,640-129,791
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments-7,913-7,912-10,092-11,64816,153-17,339-1,57446,334000000
other long term liabilities0000000-46,34511,91912,744-8,10415,113-19,85434,527
share issue00000000000005,500
interest11,194829-1,501-1,802-1,638-2,099-2,279-859461858900554512220
cash flow from financing3,281-7,083-11,593-13,45014,515-19,438-3,853-87012,38013,602-7,20415,667-19,34240,247
cash and cash equivalents
cash204,601-70,30129,56670,91850,10115,18312,778-22,8328,212-166,886150,109-11,89928,63788,107
overdraft9,285-6,5361,458-9,682-1,724-68738039,477000000
change in cash195,316-63,76528,10880,60051,82515,87012,398-62,3098,212-166,886150,109-11,89928,63788,107

courtprice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for courtprice limited. Get real-time insights into courtprice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Courtprice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for courtprice limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B48 area or any other competitors across 12 key performance metrics.

courtprice limited Ownership

COURTPRICE LIMITED group structure

Courtprice Limited has no subsidiary companies.

Ultimate parent company

COURTPRICE LIMITED

01843190

COURTPRICE LIMITED Shareholders

ronald thomas berry 63.64%
mrs carole irene berry 36.36%

courtprice limited directors

Courtprice Limited currently has 2 directors. The longest serving directors include Mr Ronald Berry (Oct 1991) and Mrs Carole Berry (Oct 1991).

officercountryagestartendrole
Mr Ronald BerryUnited Kingdom76 years Oct 1991- Director
Mrs Carole BerryUnited Kingdom75 years Oct 1991- Director

P&L

June 2023

turnover

456.4k

-28%

operating profit

-17.1k

0%

gross margin

98.4%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

56k

-0.1%

total assets

529k

+0.2%

cash

386.3k

+1.13%

net assets

Total assets minus all liabilities

courtprice limited company details

company number

01843190

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

66220 - Activities of insurance agents and brokers

incorporation date

August 1984

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

courtprice kyng limited (September 1986)

r. t. berry + associates limited (May 1985)

accountant

-

auditor

-

address

lloyds building, 10 the square, alvechurch, birmingham, B48 7LA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

courtprice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to courtprice limited. Currently there are 2 open charges and 1 have been satisfied in the past.

courtprice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COURTPRICE LIMITED. This can take several minutes, an email will notify you when this has completed.

courtprice limited Companies House Filings - See Documents

datedescriptionview/download