courtprice limited Company Information
Company Number
01843190
Next Accounts
Mar 2025
Industry
Non-life insurance
Activities of insurance agents and brokers
Shareholders
ronald thomas berry
mrs carole irene berry
Group Structure
View All
Contact
Registered Address
lloyds building, 10 the square, alvechurch, birmingham, B48 7LA
Website
www.courtprice.co.ukcourtprice limited Estimated Valuation
Pomanda estimates the enterprise value of COURTPRICE LIMITED at £389.6k based on a Turnover of £456.4k and 0.85x industry multiple (adjusted for size and gross margin).
courtprice limited Estimated Valuation
Pomanda estimates the enterprise value of COURTPRICE LIMITED at £0 based on an EBITDA of £-8.6k and a 7.39x industry multiple (adjusted for size and gross margin).
courtprice limited Estimated Valuation
Pomanda estimates the enterprise value of COURTPRICE LIMITED at £98.8k based on Net Assets of £56k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Courtprice Limited Overview
Courtprice Limited is a live company located in alvechurch, B48 7LA with a Companies House number of 01843190. It operates in the non-life insurance sector, SIC Code 65120. Founded in August 1984, it's largest shareholder is ronald thomas berry with a 63.6% stake. Courtprice Limited is a mature, micro sized company, Pomanda has estimated its turnover at £456.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Courtprice Limited Health Check
Pomanda's financial health check has awarded Courtprice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £456.4k, make it smaller than the average company (£2.4m)
- Courtprice Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.5%)
- Courtprice Limited
6.5% - Industry AVG
Production
with a gross margin of 98.3%, this company has a comparable cost of product (98.3%)
- Courtprice Limited
98.3% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (18.8%)
- Courtprice Limited
18.8% - Industry AVG
Employees
with 8 employees, this is below the industry average (23)
8 - Courtprice Limited
23 - Industry AVG
Pay Structure
on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)
- Courtprice Limited
£54.2k - Industry AVG
Efficiency
resulting in sales per employee of £57.1k, this is less efficient (£130.7k)
- Courtprice Limited
£130.7k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is earlier than average (149 days)
- Courtprice Limited
149 days - Industry AVG
Creditor Days
its suppliers are paid after 19827 days, this is slower than average (164 days)
- Courtprice Limited
164 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Courtprice Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (27 weeks)
42 weeks - Courtprice Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (71.9%)
89.4% - Courtprice Limited
71.9% - Industry AVG
COURTPRICE LIMITED financials
Courtprice Limited's latest turnover from June 2023 is estimated at £456.4 thousand and the company has net assets of £56 thousand. According to their latest financial statements, Courtprice Limited has 8 employees and maintains cash reserves of £386.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 8 | 9 | 8 | 9 | 10 | 10 | 10 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,318 | 31,559 | 43,949 | 56,266 | 73,841 | 56,126 | 68,748 | 70,528 | 98,054 | 79,205 | 66,644 | 91,535 | 84,820 | 104,676 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25,318 | 31,559 | 43,949 | 56,266 | 73,841 | 56,126 | 68,748 | 70,528 | 98,054 | 79,205 | 66,644 | 91,535 | 84,820 | 104,676 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 110,787 | 224,901 | 130,865 | 200,302 | 181,720 | 230,742 | 221,269 | 240,121 | 289,499 | 391,888 | 463,118 | 312,645 | 283,407 | 327,230 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,554 | 4,204 | 10,284 | 14,342 | 7,017 | 9,339 | 8,797 | 8,089 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 386,294 | 181,693 | 251,994 | 222,428 | 151,510 | 101,409 | 86,226 | 73,448 | 96,280 | 88,068 | 254,954 | 104,845 | 116,744 | 88,107 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 503,635 | 410,798 | 393,143 | 437,072 | 340,247 | 341,490 | 316,292 | 321,658 | 385,779 | 479,956 | 718,072 | 417,490 | 400,151 | 415,337 |
total assets | 528,953 | 442,357 | 437,092 | 493,338 | 414,088 | 397,616 | 385,040 | 392,186 | 483,833 | 559,161 | 784,716 | 509,025 | 484,971 | 520,013 |
Bank overdraft | 31,971 | 22,686 | 29,222 | 27,764 | 37,446 | 39,170 | 39,857 | 39,477 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 414,734 | 336,112 | 318,651 | 368,226 | 254,748 | 261,960 | 221,598 | 225,617 | 382,460 | 473,207 | 712,401 | 427,733 | 421,357 | 440,319 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 6,009 | 7,913 | 7,912 | 10,092 | 20,744 | 13,657 | 16,950 | 15,724 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 20,217 | 7,692 | 8,754 | 8,417 | 21,996 | 13,129 | 23,382 | 25,642 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 472,931 | 374,403 | 364,539 | 414,499 | 334,934 | 327,916 | 301,787 | 306,460 | 382,460 | 473,207 | 712,401 | 427,733 | 421,357 | 440,319 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 6,009 | 13,922 | 21,834 | 22,830 | 13,764 | 27,810 | 30,610 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,345 | 34,426 | 21,682 | 29,786 | 14,673 | 34,527 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 6,009 | 13,922 | 21,834 | 22,830 | 13,764 | 27,810 | 30,610 | 46,345 | 34,426 | 21,682 | 29,786 | 14,673 | 34,527 |
total liabilities | 472,931 | 380,412 | 378,461 | 436,333 | 357,764 | 341,680 | 329,597 | 337,070 | 428,805 | 507,633 | 734,083 | 457,519 | 436,030 | 474,846 |
net assets | 56,022 | 61,945 | 58,631 | 57,005 | 56,324 | 55,936 | 55,443 | 55,116 | 55,028 | 51,528 | 50,633 | 51,506 | 48,941 | 45,167 |
total shareholders funds | 56,022 | 61,945 | 58,631 | 57,005 | 56,324 | 55,936 | 55,443 | 55,116 | 55,028 | 51,528 | 50,633 | 51,506 | 48,941 | 45,167 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 8,479 | 10,614 | 14,133 | 18,121 | 15,748 | 19,162 | 20,983 | 25,276 | 23,634 | 31,200 | 24,891 | 35,743 | 30,496 | 25,115 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -111,764 | 87,956 | -73,495 | 25,907 | -51,344 | 10,015 | -18,144 | -41,289 | -102,389 | -71,230 | 150,473 | 29,238 | -43,823 | 327,230 |
Creditors | 78,622 | 17,461 | -49,575 | 113,478 | -7,212 | 40,362 | -4,019 | -156,843 | -90,747 | -239,194 | 284,668 | 6,376 | -18,962 | 440,319 |
Accruals and Deferred Income | 12,525 | -1,062 | 337 | -13,579 | 8,867 | -10,253 | -2,260 | 25,642 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -7,913 | -7,912 | -10,092 | -11,648 | 16,153 | -17,339 | -1,574 | 46,334 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,345 | 11,919 | 12,744 | -8,104 | 15,113 | -19,854 | 34,527 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 204,601 | -70,301 | 29,566 | 70,918 | 50,101 | 15,183 | 12,778 | -22,832 | 8,212 | -166,886 | 150,109 | -11,899 | 28,637 | 88,107 |
overdraft | 9,285 | -6,536 | 1,458 | -9,682 | -1,724 | -687 | 380 | 39,477 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 195,316 | -63,765 | 28,108 | 80,600 | 51,825 | 15,870 | 12,398 | -62,309 | 8,212 | -166,886 | 150,109 | -11,899 | 28,637 | 88,107 |
courtprice limited Credit Report and Business Information
Courtprice Limited Competitor Analysis
Perform a competitor analysis for courtprice limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B48 area or any other competitors across 12 key performance metrics.
courtprice limited Ownership
COURTPRICE LIMITED group structure
Courtprice Limited has no subsidiary companies.
Ultimate parent company
COURTPRICE LIMITED
01843190
courtprice limited directors
Courtprice Limited currently has 2 directors. The longest serving directors include Mr Ronald Berry (Oct 1991) and Mrs Carole Berry (Oct 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ronald Berry | United Kingdom | 76 years | Oct 1991 | - | Director |
Mrs Carole Berry | United Kingdom | 75 years | Oct 1991 | - | Director |
P&L
June 2023turnover
456.4k
-28%
operating profit
-17.1k
0%
gross margin
98.4%
+3.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
56k
-0.1%
total assets
529k
+0.2%
cash
386.3k
+1.13%
net assets
Total assets minus all liabilities
courtprice limited company details
company number
01843190
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
66220 - Activities of insurance agents and brokers
incorporation date
August 1984
age
40
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
courtprice kyng limited (September 1986)
r. t. berry + associates limited (May 1985)
accountant
-
auditor
-
address
lloyds building, 10 the square, alvechurch, birmingham, B48 7LA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
courtprice limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to courtprice limited. Currently there are 2 open charges and 1 have been satisfied in the past.
courtprice limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COURTPRICE LIMITED. This can take several minutes, an email will notify you when this has completed.
courtprice limited Companies House Filings - See Documents
date | description | view/download |
---|