w. p. holdings limited

Live MatureMidHigh

w. p. holdings limited Company Information

Share W. P. HOLDINGS LIMITED

Company Number

01872858

Shareholders

trustee of roger marsh & andrew kay

olive williams

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

maserati house, gelderd road, leeds, yorkshire, LS12 1AS

w. p. holdings limited Estimated Valuation

£19.2m

Pomanda estimates the enterprise value of W. P. HOLDINGS LIMITED at £19.2m based on a Turnover of £11.9m and 1.61x industry multiple (adjusted for size and gross margin).

w. p. holdings limited Estimated Valuation

£19m

Pomanda estimates the enterprise value of W. P. HOLDINGS LIMITED at £19m based on an EBITDA of £2.8m and a 6.73x industry multiple (adjusted for size and gross margin).

w. p. holdings limited Estimated Valuation

£26.5m

Pomanda estimates the enterprise value of W. P. HOLDINGS LIMITED at £26.5m based on Net Assets of £20.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W. P. Holdings Limited Overview

W. P. Holdings Limited is a live company located in leeds, LS12 1AS with a Companies House number of 01872858. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 1984, it's largest shareholder is trustee of roger marsh & andrew kay with a 95% stake. W. P. Holdings Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W. P. Holdings Limited Health Check

Pomanda's financial health check has awarded W. P. Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £11.9m, make it smaller than the average company (£18.9m)

£11.9m - W. P. Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.8%)

16% - W. P. Holdings Limited

8.8% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a lower cost of product (34.6%)

46.1% - W. P. Holdings Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 21.8% make it more profitable than the average company (4.7%)

21.8% - W. P. Holdings Limited

4.7% - Industry AVG

employees

Employees

with 79 employees, this is below the industry average (102)

79 - W. P. Holdings Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has a higher pay structure (£42.8k)

£60.5k - W. P. Holdings Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.1k, this is less efficient (£186.2k)

£151.1k - W. P. Holdings Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (45 days)

107 days - W. P. Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (44 days)

31 days - W. P. Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (38 days)

8 days - W. P. Holdings Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 233 weeks, this is more cash available to meet short term requirements (14 weeks)

233 weeks - W. P. Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (69%)

11% - W. P. Holdings Limited

69% - Industry AVG

W. P. HOLDINGS LIMITED financials

EXPORTms excel logo

W. P. Holdings Limited's latest turnover from September 2023 is £11.9 million and the company has net assets of £20.3 million. According to their latest financial statements, W. P. Holdings Limited has 79 employees and maintains cash reserves of £8.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover11,937,2898,863,6746,977,6887,731,4238,876,41510,484,4008,898,76365,5246,115,0922,785,4561,117,784289,465962,3022,582,9602,752,801
Other Income Or Grants
Cost Of Sales6,430,9824,448,3683,465,2384,042,3074,258,6624,864,0474,926,97243,7474,155,2331,901,637774,613198,450650,5111,759,3781,508,839
Gross Profit5,506,3074,415,3063,512,4503,689,1164,617,7535,620,3533,971,79121,7761,959,860883,819343,17291,015311,791823,5821,243,962
Admin Expenses2,909,5261,784,7701,388,308901,4051,429,0271,677,0951,156,642-1,462,781832,939257,188170,377-569,855-537,6091,728,1991,061,239
Operating Profit2,596,7812,630,5362,124,1422,787,7113,188,7263,943,2582,815,1491,484,5571,126,921626,631172,795660,870849,400-904,617182,723
Interest Payable881,69599121253926,556
Interest Receivable249,7299,27780711,6569,42610,6091,8093,0263,2222,9481,9001,5681,8613,0442,021
Pre-Tax Profit2,846,5103,034,7252,981,1622,799,3673,197,1613,953,6552,816,4191,487,5841,130,143629,578174,695662,438851,261-901,573158,188
Tax-640,976-701,324-559,329-523,530-569,914-713,930-523,035-297,517-226,028-132,211-40,180-158,985-221,328-28,999
Profit After Tax2,205,5342,333,4012,421,8332,275,8372,627,2473,239,7252,293,3841,190,067904,114497,367134,515503,453629,933-901,573129,189
Dividends Paid600,000500,000800,000800,0001,500,000698,565200,000
Retained Profit2,205,5341,733,4011,921,8331,475,8371,827,2471,739,7251,594,8191,190,067904,114497,367134,515503,453629,933-901,573-70,811
Employee Costs4,781,5753,429,1402,832,1413,230,5642,996,0043,070,6592,390,21932,9901,315,341617,111257,63096,413227,857618,573819,745
Number Of Employees79706977646354140198371927
EBITDA*2,824,6702,790,6712,258,4192,915,7623,303,2614,075,1112,918,8771,535,8851,176,038674,874219,593709,455900,051-837,736243,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets10,013,8489,969,6462,119,6992,027,3341,400,4033,610,6372,193,3531,659,2861,573,8141,209,0041,393,6961,465,4941,503,8931,329,6111,471,346
Intangible Assets
Investments & Other7,050,0006,192,0926,192,09216,28016,28016,28016,28016,28016,280236,280406,280
Debtors (Due After 1 year)
Total Fixed Assets10,013,8489,969,6469,169,6998,219,4267,592,4953,610,6372,193,3531,675,5661,590,0941,225,2841,409,9761,481,7741,520,1731,565,8911,877,626
Stock & work in progress157,423151,77371,59437,98836,80341,20828,335108,430
Trade Debtors3,518,5862,697,5401,813,9882,382,1732,471,9732,277,1451,721,2913,7011,325,811590,296191,14021,9346,9394,100431,121
Group Debtors1,333,666
Misc Debtors221,30139,893401,534138,01731,264768,343180,1019,000170,4281,936
Cash8,879,1637,197,0336,648,2875,492,4425,068,2326,065,2036,450,6801,865,244555,934732,670446,464313,660313,577430,728786,947
misc current assets
total current assets12,776,47310,086,2398,935,4038,050,6207,608,2729,151,8998,380,4073,211,6111,881,7451,322,966637,604506,022320,516434,8281,328,434
total assets22,790,32120,055,88518,105,10216,270,04615,200,76712,762,53610,573,7604,887,1773,471,8392,548,2502,047,5801,987,7961,840,6892,000,7193,206,060
Bank overdraft
Bank loan
Trade Creditors 557,560448,035251,105267,114377,364600,737596,3621,728144,780126,893123,94984,490422,7541,210,560384,805
Group/Directors Accounts3,87388,858
other short term finances
hp & lease commitments41,202
other current liabilities1,421,3801,010,2801,272,4881,527,6252,618,0221,771,4481,322,660364,002714,541
total current liabilities1,978,9401,458,3151,523,5931,794,7392,995,3862,372,1851,919,022365,730144,780126,893127,82284,490422,7541,210,5601,229,406
loans
hp & lease commitments34,296
Accruals and Deferred Income
other liabilities3,71011,130
provisions534,131525,854243,19458,82564,73676,95381,06525,03020,70919,12114,88922,24016,61211,3498,475
total long term liabilities534,131525,854243,19458,82564,73676,95381,06525,03020,70919,12114,88922,24020,32222,47942,771
total liabilities2,513,0711,984,1691,766,7871,853,5643,060,1222,449,1382,000,087390,760165,489146,014142,711106,730443,0761,233,0391,272,177
net assets20,277,25018,071,71616,338,31514,416,48212,140,64510,313,3988,573,6734,496,4173,306,3502,402,2361,904,8691,881,0661,397,613767,6801,933,883
total shareholders funds20,277,25018,071,71616,338,31514,416,48212,140,64510,313,3988,573,6734,496,4173,306,3502,402,2361,904,8691,881,0661,397,613767,6801,933,883
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit2,596,7812,630,5362,124,1422,787,7113,188,7263,943,2582,815,1491,484,5571,126,921626,631172,795660,870849,400-904,617182,723
Depreciation227,889160,135134,277128,051114,535131,853103,72851,32849,11748,24346,79848,58550,65166,88160,321
Amortisation
Tax-640,976-701,324-559,329-523,530-569,914-713,930-523,035-297,517-226,028-132,211-40,180-158,985-221,328-28,999
Stock5,65080,17933,6061,185-4,40512,87328,335-108,430108,430
Debtors1,002,454521,911-304,66816,953-542,2511,144,096555,02520,556735,515399,156-1,222185,4232,839-428,957433,057
Creditors109,525196,930-16,009-110,250-223,3734,375594,634-143,05217,8872,94439,459-338,264-787,806825,755384,805
Accruals and Deferred Income411,100-262,208-255,137-1,090,397846,574448,788958,658364,002-714,541714,541
Deferred Taxes & Provisions8,277282,660184,369-5,911-12,217-4,11256,0354,3211,5884,232-7,3515,6285,2632,8748,475
Cash flow from operations1,704,4921,704,6391,883,3751,167,5363,890,9872,653,2633,421,8091,443,083233,970150,683212,74332,411-106,659-186,261780,379
Investing Activities
capital expenditure-1,550,951-355,475-136,800-413,927136,44925,000-10,186-224,93374,854-28,700
Change in Investments-7,050,000857,9086,192,092-16,280-220,000-170,000406,280
cash flow from investments7,050,000-857,908-6,192,092-1,550,951-339,195-136,800-413,927136,44925,000-10,186-4,933244,854-434,980
Financing Activities
Bank loans
Group/Directors Accounts-3,8733,873-88,85888,858
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-75,49875,498
other long term liabilities-3,710-7,42011,130
share issue800,0002,482,437-110,712-20,000-264,6302,004,694
interest249,7299,189-88811,6568,43510,3971,2703,0263,2222,9481,9001,5681,8613,044-24,535
cash flow from financing249,7299,189-888811,6568,43510,3972,483,7073,0263,222-925-104,939-22,142-5,559-414,8122,144,515
cash and cash equivalents
cash1,682,130548,7461,155,845424,210-996,971-385,4774,585,4361,309,310-176,736286,206132,80483-117,151-356,219786,947
overdraft
change in cash1,682,130548,7461,155,845424,210-996,971-385,4774,585,4361,309,310-176,736286,206132,80483-117,151-356,219786,947

w. p. holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w. p. holdings limited. Get real-time insights into w. p. holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W. P. Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w. p. holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in LS12 area or any other competitors across 12 key performance metrics.

w. p. holdings limited Ownership

W. P. HOLDINGS LIMITED group structure

W. P. Holdings Limited has 2 subsidiary companies.

Ultimate parent company

W. P. HOLDINGS LIMITED

01872858

2 subsidiaries

W. P. HOLDINGS LIMITED Shareholders

trustee of roger marsh & andrew kay 95%
olive williams 1%
gary williams 1%
jane williams 1%
mandy williams 1%
kay lesley williams 1%

w. p. holdings limited directors

W. P. Holdings Limited currently has 2 directors. The longest serving directors include Mr Gary Williams (Nov 1992) and Mrs Olive Williams (Jan 2015).

officercountryagestartendrole
Mr Gary WilliamsUnited Kingdom58 years Nov 1992- Director
Mrs Olive Williams84 years Jan 2015- Director

P&L

September 2023

turnover

11.9m

+35%

operating profit

2.6m

-1%

gross margin

46.2%

-7.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

20.3m

+0.12%

total assets

22.8m

+0.14%

cash

8.9m

+0.23%

net assets

Total assets minus all liabilities

w. p. holdings limited company details

company number

01872858

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

w. p. holdings plc (September 2009)

accountant

-

auditor

BROWN BUTLER

address

maserati house, gelderd road, leeds, yorkshire, LS12 1AS

Bank

HSBC BANK PLC

Legal Advisor

-

w. p. holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to w. p. holdings limited. Currently there are 6 open charges and 2 have been satisfied in the past.

w. p. holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W. P. HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

w. p. holdings limited Companies House Filings - See Documents

datedescriptionview/download