Frank Edwards Limited

POWER SEARCH PRICING

SOLUTIONS

frank edwards limited Company Information

Live

MatureMicroDeclining

Company Number

01877808

Website

me-ff.com

Registered Address

4a edwards centre, the horsefair hinckley, leicestershire, LE10 0AN

Industry

Management of real estate on a fee or contract basis

Telephone

01455619600

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nannette Aldred32 Years

Michael Edwards32 Years

View All

Shareholders

frank edwards group ltd 100%

frank edwards limited Estimated Valuation

£95.1k

Pomanda estimates the enterprise value of FRANK EDWARDS LIMITED at £95.1k based on a Turnover of £76.7k and 1.24x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Frank Edwards Limited is a live company located in leicestershire, LE10 0AN with a Companies House number of 01877808. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1985, it's largest shareholder is frank edwards group ltd with a 100% stake. Frank Edwards Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Frank Edwards Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £76.7k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.6%)

EXPORT

Frank Edwards Limited's latest turnover from March 2023 is estimated at £76.7 thousand and the company has net assets of £31.3 thousand. According to their latest financial statements, Frank Edwards Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	76,715	73,967	80,484	87,949	79,816	79,779	56,208	97,719	154,097	146,360	103,815	184,693	161,261	408,243
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	67,105	64,926	72,309	77,703	69,528	68,773	47,725	80,125	131,429	126,908	92,154	163,900	144,249	371,145
Gross Profit	9,610	9,041	8,176	10,246	10,288	11,005	8,483	17,594	22,668	19,452	11,661	20,793	17,012	37,098
Admin Expenses	3,732	-243	-2,075	5,039	7,257	12,896	18,131	32,594	30,517	14,067	38,330	-1,991	100,397	-139,827
Operating Profit	5,878	9,284	10,251	5,207	3,031	-1,891	-9,648	-15,000	-7,849	5,385	-26,669	22,784	-83,385	176,925
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	1	6	7	13	23	41	36	7
Pre-Tax Profit	5,878	9,284	10,251	5,207	3,031	-1,891	-9,647	-14,994	-7,842	5,399	-26,646	22,826	-83,349	176,932
Tax	-1,117	-1,764	-1,948	-989	-576	0	0	0	0	-1,242	0	-5,935	0	-49,541
Profit After Tax	4,761	7,520	8,303	4,218	2,455	-1,891	-9,647	-14,994	-7,842	4,157	-26,646	16,891	-83,349	127,391
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,761	7,520	8,303	4,218	2,455	-1,891	-9,647	-14,994	-7,842	4,157	-26,646	16,891	-83,349	127,391
Employee Costs	41,111	38,595	36,531	35,209	34,619	33,900	33,817	35,607	33,210	32,832	31,707	32,152	32,199	67,168
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	2
EBITDA*	5,878	9,284	10,251	5,207	3,031	-1,891	-9,648	-15,000	-7,849	5,385	-26,669	22,784	-83,385	176,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600	39,600
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	23,151	24,056	21,191	19,537	16,203	13,615	8,752	21,431	36,026	38,079	23,321	53,552	42,385	149,957
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,398	1,810	1,876	1,767	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	890	1,642	1,112	4,239	5,066	11,473	2,965
misc current assets	0	0	0	0	1,695	1,399	1,315	0	0	0	0	0	0	0
total current assets	25,549	25,866	23,067	21,304	17,898	15,014	10,067	22,321	37,668	39,191	27,560	58,618	53,858	152,922
total assets	65,149	65,466	62,667	60,904	57,498	54,614	49,667	61,921	77,268	78,791	67,160	98,218	93,458	192,522
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	27,699	31,232	37,201	44,678	46,349	46,190	40,788	46,223	46,576	40,257	32,783	37,195	49,326	65,041
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	27,699	31,232	37,201	44,678	46,349	46,190	40,788	46,223	46,576	40,257	32,783	37,195	49,326	65,041
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	6,123	7,668	6,420	5,483	4,624	4,354	2,918	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	6,123	7,668	6,420	5,483	4,624	4,354	2,918	0	0	0	0	0	0	0
total liabilities	33,822	38,900	43,621	50,161	50,973	50,544	43,706	46,223	46,576	40,257	32,783	37,195	49,326	65,041
net assets	31,327	26,566	19,046	10,743	6,525	4,070	5,961	15,698	30,692	38,534	34,377	61,023	44,132	127,481
total shareholders funds	31,327	26,566	19,046	10,743	6,525	4,070	5,961	15,698	30,692	38,534	34,377	61,023	44,132	127,481

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	5,878	9,284	10,251	5,207	3,031	-1,891	-9,648	-15,000	-7,849	5,385	-26,669	22,784	-83,385	176,925
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,117	-1,764	-1,948	-989	-576	0	0	0	0	-1,242	0	-5,935	0	-49,541
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-317	2,799	1,763	5,101	2,588	4,863	-12,679	-14,595	-2,053	14,758	-30,231	11,167	-107,572	149,957
Creditors	-3,533	-5,969	-7,477	-1,671	159	5,402	-5,435	-353	6,319	7,474	-4,412	-12,131	-15,715	65,041
Accruals and Deferred Income	-1,545	1,248	937	859	270	1,436	2,918	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-1,695	296	84	514	-758	523	-3,141	-850	-6,449	8,472	42,468
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-39,600
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-39,600
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-90	0	0	0	0	0	0	90
interest	0	0	0	0	0	0	1	6	7	13	23	41	36	7
cash flow from financing	0	0	0	0	0	0	-89	6	7	13	23	41	36	97
cash and cash equivalents
cash	0	0	0	0	0	0	-890	-752	530	-3,127	-827	-6,407	8,508	2,965
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-890	-752	530	-3,127	-827	-6,407	8,508	2,965

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for frank edwards limited. Get real-time insights into frank edwards limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for frank edwards limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE10 area or any other competitors across 12 key performance metrics.

FRANK EDWARDS LIMITED group structure

Frank Edwards Limited has no subsidiary companies.

Ultimate parent company

FRANK EDWARDS GROUP LIMITED

06526725

1 parent

FRANK EDWARDS LIMITED

01877808

FRANK EDWARDS LIMITED Shareholders

frank edwards group ltd

100%

Frank Edwards Limited currently has 3 directors. The longest serving directors include Mrs Nannette Aldred (Oct 1991) and Mr Michael Edwards (Oct 1991).

officer	age	start	end	role
Mrs Nannette Aldred	74 years	Oct 1991	-	Director
Mr Michael Edwards	72 years	Oct 1991	-	Director
Ms Elizabeth Edwards	61 years	Oct 1991	-	Director

P&L

March 2023

turnover

76.7k

+4%

operating profit

5.9k

gross margin

12.6%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

31.3k

+0.18%

total assets

65.1k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

le3 management company limited

goldline developments limited

gervase limited

2.5

k.i.r. properties limited

dove properties management ltd

company number

01877808

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 1985

accounts

Micro-Entity Accounts

ultimate parent company

FRANK EDWARDS GROUP LIMITED

previous names

callangraph limited (February 1985)

last accounts submitted

March 2023

address

4a edwards centre, the horsefair hinckley, leicestershire, LE10 0AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to frank edwards limited. Currently there are 0 open charges and 3 have been satisfied in the past.

frank edwards limited Company Information

frank edwards limited Estimated Valuation

frank edwards limited Estimated Valuation

frank edwards limited Estimated Valuation

Frank Edwards Limited Overview

Frank Edwards Limited Health Check

FRANK EDWARDS LIMITED financials

frank edwards limited Credit Report and Business Information

Frank Edwards Limited Competitor Analysis

frank edwards limited Ownership

frank edwards limited directors

frank edwards limited company details

frank edwards limited Charges & Mortgages

frank edwards limited Companies House Filings - See Documents