greet building services limited

Live MatureMicroLow

greet building services limited Company Information

Share GREET BUILDING SERVICES LIMITED

Company Number

01882103

Shareholders

anthony richard berriman

mr richard james berriman

View All

Group Structure

View All

Industry

Construction of domestic buildings

 +1

Registered Address

20 warden hill road, cheltenham, GL51 3AW

greet building services limited Estimated Valuation

£53.8k

Pomanda estimates the enterprise value of GREET BUILDING SERVICES LIMITED at £53.8k based on a Turnover of £131k and 0.41x industry multiple (adjusted for size and gross margin).

greet building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREET BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-17.4k and a 3.44x industry multiple (adjusted for size and gross margin).

greet building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREET BUILDING SERVICES LIMITED at £0 based on Net Assets of £-18.3k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greet Building Services Limited Overview

Greet Building Services Limited is a live company located in cheltenham, GL51 3AW with a Companies House number of 01882103. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1985, it's largest shareholder is anthony richard berriman with a 40% stake. Greet Building Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £131k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greet Building Services Limited Health Check

Pomanda's financial health check has awarded Greet Building Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £131k, make it smaller than the average company (£1.4m)

£131k - Greet Building Services Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8%)

1% - Greet Building Services Limited

8% - Industry AVG

production

Production

with a gross margin of 23%, this company has a comparable cost of product (23%)

23% - Greet Building Services Limited

23% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (6.2%)

-14.5% - Greet Building Services Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Greet Building Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Greet Building Services Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.5k, this is less efficient (£236.2k)

£65.5k - Greet Building Services Limited

£236.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (26 days)

3 days - Greet Building Services Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (30 days)

22 days - Greet Building Services Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (227 days)

1 days - Greet Building Services Limited

227 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (12 weeks)

32 weeks - Greet Building Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 136.6%, this is a higher level of debt than the average (73.6%)

136.6% - Greet Building Services Limited

73.6% - Industry AVG

GREET BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Greet Building Services Limited's latest turnover from March 2024 is estimated at £131 thousand and the company has net assets of -£18.3 thousand. According to their latest financial statements, Greet Building Services Limited has 2 employees and maintains cash reserves of £42.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover131,005129,372185,419126,146184,074239,749283,221455,251275,546462,573491,218451,058424,614384,968439,435
Other Income Or Grants
Cost Of Sales100,85099,980145,59399,366141,495180,263210,418333,355203,096343,845366,029337,277318,367288,585328,589
Gross Profit30,15529,39139,82626,78042,57959,48772,803121,89672,450118,728125,190113,782106,24796,383110,846
Admin Expenses49,15824,80430,803-14,54623,76283,50390,007116,93866,513138,907118,032131,993109,597106,92087,569
Operating Profit-19,0034,5879,02341,32618,817-24,016-17,2044,9585,937-20,1797,158-18,211-3,350-10,53723,277
Interest Payable663,3813,516
Interest Receivable3,1793,3964874020757742757570529110729
Pre-Tax Profit-15,8247,9839,51041,35918,831-23,941-17,1271,6202,496-20,1047,229-18,159-3,259-10,43023,306
Tax-1,517-1,807-7,858-3,578-324-499-1,663-6,526
Profit After Tax-15,8246,4667,70333,50115,253-23,941-17,1271,2961,997-20,1045,566-18,159-3,259-10,43016,780
Dividends Paid
Retained Profit-15,8246,4667,70333,50115,253-23,941-17,1271,2961,997-20,1045,566-18,159-3,259-10,43016,780
Employee Costs89,47588,71884,69480,56481,377126,410122,340157,40540,02177,03674,12572,86470,43168,15067,792
Number Of Employees222223341222222
EBITDA*-17,4457,05212,10545,17923,247-18,477-12,78211,39714,436-15,57412,620-13,457-1,480-7,81527,089

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,2287,78612,33015,41217,72922,15917,68821,39627,83515,77117,18214,1335,7087,29412,786
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,2287,78612,33015,41217,72922,15917,68821,39627,83515,77117,18214,1335,7087,29412,786
Stock & work in progress5006,3817,0078,6968,69623,23126,33524,82643,18916,75138,6551,4001,400700750
Trade Debtors1,1381,1384,4362,9346,3681,57221,41842,64336,32819,24021,55429,15341,74429,94743,365
Group Debtors
Misc Debtors727225,8031,680
Cash42,13678,95780,83649,12030,23910,6869,34121,46712,35217,46212,44815,5895,04631,35611,440
misc current assets
total current assets43,77486,47692,27960,75045,30335,48957,09489,663317,67253,45372,65746,14248,19063,68355,555
total assets50,00294,262104,60976,16263,03257,64874,782111,059345,50769,22489,83960,27553,89870,97768,341
Bank overdraft200
Bank loan
Trade Creditors 6,2503,68217,0674,54115,86417,2025,2913,9676,46196,83097,34173,34348,80761,03348,009
Group/Directors Accounts15,6361,594
other short term finances
hp & lease commitments
other current liabilities62,03493,03896,46688,24897,096105,827110,931131,405240,842
total current liabilities68,28496,720113,53392,789113,160123,029116,222135,372262,93996,83097,34173,34348,80762,62748,009
loans108,177
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,552
total long term liabilities108,1771,552
total liabilities68,28496,720113,53392,789113,160123,029116,222135,372371,11696,83097,34173,34348,80762,62749,561
net assets-18,282-2,458-8,924-16,627-50,128-65,381-41,440-24,313-25,609-27,606-7,502-13,0685,0918,35018,780
total shareholders funds-18,282-2,458-8,924-16,627-50,128-65,381-41,440-24,313-25,609-27,606-7,502-13,0685,0918,35018,780
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-19,0034,5879,02341,32618,817-24,016-17,2044,9585,937-20,1797,158-18,211-3,350-10,53723,277
Depreciation1,5582,4653,0823,8534,4305,5394,4226,4398,4994,6055,4624,7541,8702,7223,812
Amortisation
Tax-1,517-1,807-7,858-3,578-324-499-1,663-6,526
Stock-5,881-626-1,689-14,535-3,1041,509-18,36326,438-21,90437,255700-50750
Debtors-3,2981,502-3,4344,796-19,846-21,952-218,761242,891-2,314-7,599-12,59110,117-11,73843,365
Creditors2,568-13,38512,526-11,323-1,33811,9111,324-2,494-90,369-51123,99824,536-12,22613,02448,009
Accruals and Deferred Income-31,004-3,4288,218-8,848-8,731-5,104-20,474-109,437240,842
Deferred Taxes & Provisions-1,5521,552
Cash flow from operations-40,000-7,35431,22920,58419,33911,280-11,489136,266-104,9198,1335,29923,670-24,52315,44526,009
Investing Activities
capital expenditure2,079-1,536-10,010-714-20,563-3,194-8,511-13,179-2842,770-16,598
Change in Investments
cash flow from investments2,079-1,536-10,010-714-20,563-3,194-8,511-13,179-2842,770-16,598
Financing Activities
Bank loans
Group/Directors Accounts-15,63615,636-1,5941,594
Other Short Term Loans
Long term loans-108,177108,177
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest3,1793,39648734147577-3,339-3,4417570529110729
cash flow from financing3,1793,39648734147577-127,152120,372757052-1,5031,7012,029
cash and cash equivalents
cash-36,821-1,87931,71618,88119,5531,345-12,1269,115-5,1105,014-3,14110,543-26,31019,91611,440
overdraft-200200
change in cash-36,821-1,87931,71619,08119,3531,345-12,1269,115-5,1105,014-3,14110,543-26,31019,91611,440

greet building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greet building services limited. Get real-time insights into greet building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greet Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greet building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.

greet building services limited Ownership

GREET BUILDING SERVICES LIMITED group structure

Greet Building Services Limited has no subsidiary companies.

Ultimate parent company

GREET BUILDING SERVICES LIMITED

01882103

GREET BUILDING SERVICES LIMITED Shareholders

anthony richard berriman 40%
mr richard james berriman 30%
mr edward anthony berriman 30%

greet building services limited directors

Greet Building Services Limited currently has 4 directors. The longest serving directors include Mr Anthony Berriman (Aug 1991) and Mrs Jennifer Berriman (Apr 2005).

officercountryagestartendrole
Mr Anthony BerrimanUnited Kingdom78 years Aug 1991- Director
Mrs Jennifer BerrimanUnited Kingdom76 years Apr 2005- Director
Mr Edward BerrimanEngland49 years Apr 2013- Director
Mr Richard BerrimanUnited Kingdom51 years Sep 2016- Director

P&L

March 2024

turnover

131k

+1%

operating profit

-19k

0%

gross margin

23.1%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-18.3k

+6.44%

total assets

50k

-0.47%

cash

42.1k

-0.47%

net assets

Total assets minus all liabilities

greet building services limited company details

company number

01882103

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41100 - Development of building projects

incorporation date

February 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

cronk building limited (June 1987)

accountant

BROTHERTONS ACCOUNTANTS LTD

auditor

-

address

20 warden hill road, cheltenham, GL51 3AW

Bank

-

Legal Advisor

-

greet building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greet building services limited.

greet building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREET BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

greet building services limited Companies House Filings - See Documents

datedescriptionview/download