czero developments limited

Live EstablishedMicroLow

czero developments limited Company Information

Share CZERO DEVELOPMENTS LIMITED

Company Number

06771960

Directors

Simon Linford

Shareholders

linford czero limited

andrea pearson

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

bradford court, 123-131 bradford street, birmingham, B12 0NS

czero developments limited Estimated Valuation

£79.6k

Pomanda estimates the enterprise value of CZERO DEVELOPMENTS LIMITED at £79.6k based on a Turnover of £168.4k and 0.47x industry multiple (adjusted for size and gross margin).

czero developments limited Estimated Valuation

£39.6k

Pomanda estimates the enterprise value of CZERO DEVELOPMENTS LIMITED at £39.6k based on an EBITDA of £10.6k and a 3.74x industry multiple (adjusted for size and gross margin).

czero developments limited Estimated Valuation

£328.7k

Pomanda estimates the enterprise value of CZERO DEVELOPMENTS LIMITED at £328.7k based on Net Assets of £232.6k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Czero Developments Limited Overview

Czero Developments Limited is a live company located in birmingham, B12 0NS with a Companies House number of 06771960. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2008, it's largest shareholder is linford czero limited with a 85% stake. Czero Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £168.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Czero Developments Limited Health Check

Pomanda's financial health check has awarded Czero Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £168.4k, make it smaller than the average company (£2.3m)

£168.4k - Czero Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.1%)

3% - Czero Developments Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Czero Developments Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it as profitable than the average company (7.4%)

6.3% - Czero Developments Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Czero Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Czero Developments Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.4k, this is less efficient (£283.4k)

£168.4k - Czero Developments Limited

£283.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (30 days)

36 days - Czero Developments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (32 days)

18 days - Czero Developments Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 414 days, this is more than average (207 days)

414 days - Czero Developments Limited

207 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Czero Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (72.6%)

18.8% - Czero Developments Limited

72.6% - Industry AVG

CZERO DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Czero Developments Limited's latest turnover from September 2024 is estimated at £168.4 thousand and the company has net assets of £232.6 thousand. According to their latest financial statements, Czero Developments Limited has 1 employee and maintains cash reserves of £264 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover168,406176,932309,397154,607378,641116,79482,057195,636165,459810,7002,661,277560,035119,18279,013180,275
Other Income Or Grants
Cost Of Sales123,601130,169231,229117,942284,34884,80158,130136,128116,251576,4191,909,615396,65985,86858,243130,962
Gross Profit44,80546,76478,16836,66594,29331,99323,92859,50949,209234,281751,662163,37533,31420,77149,312
Admin Expenses34,212-18,452-46,848-12,56087,5816,90754,441-51,91635,614240,337990,229-53,241-106,224125,50472,043
Operating Profit10,59365,216125,01649,2256,71225,086-30,513111,42513,595-6,056-238,567216,616139,538-104,733-22,731
Interest Payable7431,3211,5056792,8442,844
Interest Receivable3,9695,5373,669170621,0862,045418131706500106148472
Pre-Tax Profit13,81969,432127,18048,7166,77426,173-28,468111,84313,726-5,350-238,067213,878136,842-104,686-22,729
Tax-3,455-17,358-24,164-9,256-1,287-4,973-21,250-2,745-49,192-32,842
Profit After Tax10,36452,074103,01639,4605,48721,200-28,46890,59310,981-5,350-238,067164,686104,000-104,686-22,729
Dividends Paid
Retained Profit10,36452,074103,01639,4605,48721,200-28,46890,59310,981-5,350-238,067164,686104,000-104,686-22,729
Employee Costs50,38147,99245,03144,35243,26042,68042,14241,63141,000118,907373,748108,17335,95835,01533,714
Number Of Employees1111111113103111
EBITDA*10,59365,780125,58149,7906,71225,086-30,513111,59213,882-5,309-229,041224,808147,638-96,798-17,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5641,1291674541,2011,2239072,0951,720
Intangible Assets8,64415,55622,46829,380
Investments & Other1,0001,0001,4331,0001,4001,0001,000900900900
Debtors (Due After 1 year)
Total Fixed Assets1,0001,0001,9972,1291,4001,0001,0001674542,10110,76717,36324,56331,100
Stock & work in progress140,20869,965233,1049,497206,409162,19718,81336,42615,2164,08219,199298,803149,226
Trade Debtors16,73610,09227,88012,48466,15215,15412,00024,00024,90836,621201,30027,7691,3789,152
Group Debtors126,39955129,50622,8561,2944,842
Misc Debtors1,900361,79913,75322,56912,117133,2129,00322,1887,21211,3377,436
Cash264158,50752,433273,70866,59857,335232,376312,82821,93683,131199,15681241,52617,622990
misc current assets
total current assets285,507239,115675,216309,442361,728276,309419,257382,25785,542123,834419,655332,226197,96430,33710,1427,436
total assets286,507240,115677,213311,571363,128277,309420,257382,25785,709124,288421,756342,993215,32754,90041,2427,436
Bank overdraft4,2575,0005,0004,583
Bank loan87,500
Trade Creditors 6,2516,5586634,49118,4064,208196,354488,472116,64215,53519,46333,8917,356
Group/Directors Accounts2,83130097,43557,236280,918175,000217,565127,000
other short term finances
hp & lease commitments
other current liabilities40,5278,281395,349164,89847,92579,406197,161207,343142,586105,627132,772
total current liabilities53,86613,581497,784226,717335,401255,069419,217352,749146,794196,354488,472116,642208,662152,23533,8917,356
loans4,2579,22617,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions55,000
total long term liabilities4,2579,22617,66755,000
total liabilities53,86617,838507,010244,384335,401255,069419,217352,749146,794196,354488,472171,642208,662152,23533,8917,356
net assets232,641222,277170,20367,18727,72722,2401,04029,508-61,085-72,066-66,716171,3516,665-97,3357,35180
total shareholders funds232,641222,277170,20367,18727,72722,2401,04029,508-61,085-72,066-66,716171,3516,665-97,3357,35180
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit10,59365,216125,01649,2256,71225,086-30,513111,42513,595-6,056-238,567216,616139,538-104,733-22,731
Depreciation5645655651672877478821,2801,1881,023420
Amortisation8,6446,9126,9126,9125,184
Tax-3,455-17,358-24,164-9,256-1,287-4,973-21,250-2,745-49,192-32,842
Stock70,243-163,139223,607-196,91244,212143,384-17,61321,21011,134-15,117-279,604149,577149,226
Debtors134,392-379,036363,442-62,48431,944-111,291135,065-15,38711,769-164,679168,68925,399-5,5033,5631,7167,436
Creditors6,251-6,5585,895-3,828-13,91514,198-192,146-292,118371,830101,107-3,928-14,42826,5357,356
Accruals and Deferred Income32,246-387,068230,451116,973-31,481-117,755-10,18264,757142,586-105,627-27,145132,772
Deferred Taxes & Provisions-55,00055,000
Cash flow from operations-159,000203,529-255,181410,345-96,317-133,563-172,062163,474-61,326-117,631198,70451,120-60,00017,9837,692-80
Investing Activities
capital expenditure-1,694-860-1,596-1,398-36,704
Change in Investments-433433-4004001,000-900900
cash flow from investments433-433-1,294-400-1,000900-860-1,596-900-1,398-36,704
Financing Activities
Bank loans-87,50087,500
Group/Directors Accounts2,531-97,13540,199-223,682105,918-42,56590,565127,000
Other Short Term Loans
Long term loans-4,257-4,969-8,44117,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue30,00080
interest3,2264,2162,164-509621,0862,045418131706500-2,738-2,696472
cash flow from financing1,500-97,88833,922-206,524105,980-41,47992,610127,418131706500-90,23884,8044730,00280
cash and cash equivalents
cash-158,243106,074-221,275207,1109,263-175,041-80,452290,892-61,195-116,025198,344-40,71423,90416,632990
overdraft-7434174,583
change in cash-157,500106,074-221,692202,5279,263-175,041-80,452290,892-61,195-116,025198,344-40,71423,90416,632990

czero developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for czero developments limited. Get real-time insights into czero developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Czero Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for czero developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B12 area or any other competitors across 12 key performance metrics.

czero developments limited Ownership

CZERO DEVELOPMENTS LIMITED group structure

Czero Developments Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

CZERO DEVELOPMENTS LIMITED

06771960

2 subsidiaries

CZERO DEVELOPMENTS LIMITED Shareholders

linford czero limited 85%
andrea pearson 10%
anthony pearson 5%

czero developments limited directors

Czero Developments Limited currently has 1 director, Mr Simon Linford serving since Aug 2009.

officercountryagestartendrole
Mr Simon LinfordUnited Kingdom58 years Aug 2009- Director

P&L

September 2024

turnover

168.4k

-5%

operating profit

10.6k

0%

gross margin

26.7%

+0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

232.6k

+0.05%

total assets

286.5k

+0.19%

cash

264

-1%

net assets

Total assets minus all liabilities

czero developments limited company details

company number

06771960

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

linford c-zero limited (October 2014)

hicorp 45 limited (August 2009)

accountant

ACCOUNTANCY 4 WEALTH LIMITED

auditor

-

address

bradford court, 123-131 bradford street, birmingham, B12 0NS

Bank

-

Legal Advisor

-

czero developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to czero developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

czero developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CZERO DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

czero developments limited Companies House Filings - See Documents

datedescriptionview/download