industrial overload limited
industrial overload limited Company Information
Company Number
01935205
Website
https://www.drakeintl.co.ukRegistered Address
429-433 pinner road, harrow, middlesex, HA1 4HN
Industry
Temporary employment agency activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Susan Orchard27 Years
Shareholders
r.w. pollock 50%
drake int ltd 50%
industrial overload limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL OVERLOAD LIMITED at £61k based on a Turnover of £469.1k and 0.13x industry multiple (adjusted for size and gross margin).
industrial overload limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL OVERLOAD LIMITED at £0 based on an EBITDA of £0 and a 2.32x industry multiple (adjusted for size and gross margin).
industrial overload limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL OVERLOAD LIMITED at £137.2k based on Net Assets of £79.8k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Industrial Overload Limited Overview
Industrial Overload Limited is a live company located in middlesex, HA1 4HN with a Companies House number of 01935205. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in August 1985, it's largest shareholder is r.w. pollock with a 50% stake. Industrial Overload Limited is a mature, micro sized company, Pomanda has estimated its turnover at £469.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Industrial Overload Limited Health Check
Pomanda's financial health check has awarded Industrial Overload Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £469.1k, make it smaller than the average company (£14.5m)
- Industrial Overload Limited
£14.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.8%)
- Industrial Overload Limited
4.8% - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (18%)
- Industrial Overload Limited
18% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Industrial Overload Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
- Industrial Overload Limited
52 - Industry AVG
Pay Structure
on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)
- Industrial Overload Limited
£49.5k - Industry AVG
Efficiency
resulting in sales per employee of £469.1k, this is more efficient (£272.2k)
- Industrial Overload Limited
£272.2k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (45 days)
- Industrial Overload Limited
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Industrial Overload Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Industrial Overload Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Industrial Overload Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Industrial Overload Limited
- - Industry AVG
INDUSTRIAL OVERLOAD LIMITED financials
Industrial Overload Limited's latest turnover from September 2023 is estimated at £469.1 thousand and the company has net assets of £79.8 thousand. According to their latest financial statements, we estimate that Industrial Overload Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 79,818 | 79,818 | 79,818 | 79,818 | 79,818 | 79,818 | 79,818 | 79,818 | 79,818 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 79,819 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,818 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
industrial overload limited Credit Report and Business Information
Industrial Overload Limited Competitor Analysis
Perform a competitor analysis for industrial overload limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
industrial overload limited Ownership
INDUSTRIAL OVERLOAD LIMITED group structure
Industrial Overload Limited has 1 subsidiary company.
Ultimate parent company
CALADENA CORP LTD
#0006978
2 parents
INDUSTRIAL OVERLOAD LIMITED
01935205
1 subsidiary
industrial overload limited directors
Industrial Overload Limited currently has 1 director, Miss Susan Orchard serving since Jun 1997.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Susan Orchard | 68 years | Jun 1997 | - | Director |
P&L
September 2023turnover
469.1k
+9%
operating profit
0
0%
gross margin
11.2%
+6.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
79.8k
0%
total assets
79.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
industrial overload limited company details
company number
01935205
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
August 1985
age
39
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
kazoohill limited (February 1986)
accountant
-
auditor
-
address
429-433 pinner road, harrow, middlesex, HA1 4HN
Bank
-
Legal Advisor
-
industrial overload limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to industrial overload limited. Currently there are 2 open charges and 0 have been satisfied in the past.
industrial overload limited Companies House Filings - See Documents
| date | description | view/download |
|---|
