Atom Health Limited

POWER SEARCH PRICING

SOLUTIONS

atom health limited Company Information

Live

EstablishedMicroLow

Company Number

07314463

Website

www.atomhealthandfitness.co.uk

Registered Address

5 lear lane, grendon underwood, aylesbury, buckinghamshire, HP18 0YP

Industry

Temporary employment agency activities

Telephone

01740617700

Next Accounts Due

171 days late

Group Structure

View All

Directors

Irvine Makoka14 Years

Shareholders

mr irvine benjamin makoka 100%

atom health limited Estimated Valuation

£155k

Pomanda estimates the enterprise value of ATOM HEALTH LIMITED at £155k based on Net Assets of £90.2k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atom Health Limited is a live company located in aylesbury, HP18 0YP with a Companies House number of 07314463. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in July 2010, it's largest shareholder is mr irvine benjamin makoka with a 100% stake. Atom Health Limited is a established, micro sized company, Pomanda has estimated its turnover at £438.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Atom Health Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

4 Weak

Size

annual sales of £438.6k, make it smaller than the average company (£11.3m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a faster rate (-0.2%)

EXPORT

Atom Health Limited's latest turnover from July 2022 is estimated at £438.6 thousand and the company has net assets of £90.2 thousand. According to their latest financial statements, we estimate that Atom Health Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Turnover	438,585	438,221	476,487	431,419	432,772	372,284	504,490	423,017	473,220	604,174	517,738	30,000
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	393,603	397,718	427,474	385,895	384,383	330,277	447,530	374,551	417,249	531,783	452,979	0
Gross Profit	44,982	40,503	49,014	45,525	48,389	42,007	56,960	48,466	55,972	72,390	64,758	30,000
Admin Expenses	44,982	40,503	49,496	46,060	48,758	36,300	56,701	47,409	90,681	18,184	-1,774	2,226
Operating Profit	0	0	-482	-535	-369	5,707	259	1,057	-34,709	54,206	66,532	27,774
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	6	9	4	1	0
Pre-Tax Profit	0	0	-482	-535	-369	5,707	259	1,063	-34,700	54,210	66,533	27,774
Tax	0	0	0	0	0	-1,084	-52	-212	0	-12,468	-15,968	0
Profit After Tax	0	0	-482	-535	-369	4,623	207	850	-34,700	41,742	50,565	27,774
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	2,777
Retained Profit	0	0	-482	-535	-369	4,623	207	850	-34,700	41,742	50,565	24,997
Employee Costs	45,945	42,219	41,071	38,856	38,962	38,821	38,809	37,818	37,517	74,385	36,556	35,671
Number Of Employees	1	1	1	1	1	1	1	1	1	2	1	1
EBITDA*	0	0	-482	-535	-369	5,707	259	1,057	-34,709	54,206	66,532	27,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	97,685	97,685	97,685	97,685	97,882	103,180	103,894	98,302	102,395	135,527	106,300	41,882
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	2,350	1,413	242	14
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	97,685	97,685	97,685	97,685	97,882	103,180	103,894	98,302	104,745	136,940	106,542	41,896
total assets	97,685	97,685	97,685	97,685	97,882	103,180	103,894	98,302	104,745	136,940	106,542	41,896
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,514	7,514	7,514	7,032	6,694	11,623	16,960	11,575	18,867	16,362	27,706	13,625
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,514	7,514	7,514	7,032	6,694	11,623	16,960	11,575	18,867	16,362	27,706	13,625
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	7,514	7,514	7,514	7,032	6,694	11,623	16,960	11,575	18,867	16,362	27,706	13,625
net assets	90,171	90,171	90,171	90,653	91,188	91,557	86,934	86,727	85,878	120,578	78,836	28,271
total shareholders funds	90,171	90,171	90,171	90,653	91,188	91,557	86,934	86,727	85,878	120,578	78,836	28,271

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Operating Activities
Operating Profit	0	0	-482	-535	-369	5,707	259	1,057	-34,709	54,206	66,532	27,774
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-1,084	-52	-212	0	-12,468	-15,968	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	-197	-5,298	-714	5,592	-4,093	-33,132	29,227	64,418	41,882
Creditors	0	0	482	338	-4,929	-5,337	5,385	-7,292	2,505	-11,344	14,081	13,625
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	-2,354	928	1,167	227	-483
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	3,274
interest	0	0	0	0	0	0	0	6	9	4	1	0
cash flow from financing	0	0	0	0	0	0	0	5	9	4	1	3,274
cash and cash equivalents
cash	0	0	0	0	0	0	0	-2,350	937	1,171	228	14
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-2,350	937	1,171	228	14

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for atom health limited. Get real-time insights into atom health limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for atom health limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.

ATOM HEALTH LIMITED group structure

Atom Health Limited has no subsidiary companies.

Ultimate parent company

ATOM HEALTH LIMITED

07314463

ATOM HEALTH LIMITED Shareholders

mr irvine benjamin makoka

100%

Atom Health Limited currently has 1 director, Mr Irvine Makoka serving since Jul 2010.

officer	country	age	start	end	role
Mr Irvine Makoka	England	47 years	Jul 2010	-	Director

P&L

July 2022

turnover

438.6k

operating profit

gross margin

10.3%

+10.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

90.2k

total assets

97.7k

cash

net assets

Total assets minus all liabilities

Similar Companies

quayville limited

carlin hall ltd

3.5

industrial overload limited

1.5

smartstar limited

nodek services uk ltd.

2.5

company number

07314463

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

July 2010

ultimate parent company

None

previous names

nhamo limited (May 2013)

address

5 lear lane, grendon underwood, aylesbury, buckinghamshire, HP18 0YP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atom health limited.

atom health limited Company Information

atom health limited Estimated Valuation

atom health limited Estimated Valuation

atom health limited Estimated Valuation

Atom Health Limited Overview

Atom Health Limited Health Check

ATOM HEALTH LIMITED financials

atom health limited Credit Report and Business Information

Atom Health Limited Competitor Analysis

atom health limited Ownership

atom health limited directors

atom health limited company details

atom health limited Charges & Mortgages

atom health limited Companies House Filings - See Documents