sleepeezee holdings ltd

4.5

sleepeezee holdings ltd Company Information

Share SLEEPEEZEE HOLDINGS LTD
Live 
MatureLargeHealthy

Company Number

01942625

Registered Address

knight road, rochester, kent, ME2 2BP

Industry

Manufacture of mattresses

 

Telephone

01634723557

Next Accounts Due

September 2024

Group Structure

View All

Directors

Steven Warren7 Years

Steven Warren7 Years

View All

Shareholders

sleepeeze france 75%

steven warren 8%

View All

sleepeezee holdings ltd Estimated Valuation

£25m

Pomanda estimates the enterprise value of SLEEPEEZEE HOLDINGS LTD at £25m based on a Turnover of £39m and 0.64x industry multiple (adjusted for size and gross margin).

sleepeezee holdings ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of SLEEPEEZEE HOLDINGS LTD at £6.2m based on an EBITDA of £862.3k and a 7.19x industry multiple (adjusted for size and gross margin).

sleepeezee holdings ltd Estimated Valuation

£37.6m

Pomanda estimates the enterprise value of SLEEPEEZEE HOLDINGS LTD at £37.6m based on Net Assets of £9.7m and 3.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sleepeezee Holdings Ltd Overview

Sleepeezee Holdings Ltd is a live company located in kent, ME2 2BP with a Companies House number of 01942625. It operates in the manufacture of mattresses sector, SIC Code 31030. Founded in August 1985, it's largest shareholder is sleepeeze france with a 74.9% stake. Sleepeezee Holdings Ltd is a mature, large sized company, Pomanda has estimated its turnover at £39m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sleepeezee Holdings Ltd Health Check

Pomanda's financial health check has awarded Sleepeezee Holdings Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £39m, make it larger than the average company (£17.1m)

£39m - Sleepeezee Holdings Ltd

£17.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.2%)

6% - Sleepeezee Holdings Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (35.3%)

28.7% - Sleepeezee Holdings Ltd

35.3% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (2.5%)

1.4% - Sleepeezee Holdings Ltd

2.5% - Industry AVG

employees

Employees

with 308 employees, this is above the industry average (138)

308 - Sleepeezee Holdings Ltd

138 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Sleepeezee Holdings Ltd

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.7k, this is equally as efficient (£118.3k)

£126.7k - Sleepeezee Holdings Ltd

£118.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (32 days)

54 days - Sleepeezee Holdings Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (46 days)

43 days - Sleepeezee Holdings Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is less than average (41 days)

22 days - Sleepeezee Holdings Ltd

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (20 weeks)

13 weeks - Sleepeezee Holdings Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a lower level of debt than the average (60.9%)

53.2% - Sleepeezee Holdings Ltd

60.9% - Industry AVG

SLEEPEEZEE HOLDINGS LTD financials

EXPORTms excel logo

Sleepeezee Holdings Ltd's latest turnover from December 2022 is £39 million and the company has net assets of £9.7 million. According to their latest financial statements, Sleepeezee Holdings Ltd has 308 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover39,016,31634,171,47828,410,03432,580,12127,194,79228,146,50929,086,42927,150,90326,309,79328,740,64429,544,66532,007,73639,248,29940,866,870
Other Income Or Grants00000000000000
Cost Of Sales27,805,68224,480,98320,711,32122,817,17619,142,83320,270,46920,265,49219,539,55420,071,67021,300,00521,184,67824,640,62629,282,16630,414,703
Gross Profit11,210,6349,690,4957,698,7139,762,9458,051,9597,876,0408,820,9377,611,3496,238,1237,440,6398,359,9877,367,1109,966,13310,452,167
Admin Expenses10,659,9669,271,1777,450,5329,414,8948,133,4477,570,2487,642,4238,387,6397,374,6137,239,4577,632,9218,719,4479,306,2819,241,333
Operating Profit550,668419,318248,181348,051-81,488305,7921,178,514-776,290-1,136,490201,182727,066-1,352,337659,8521,210,834
Interest Payable215,103118,393102,26288,863123,63321,03225,18954,95931,028925,557947,98474,17163,491896,808
Interest Receivable25,00067,20173,20032,00014,00021,00062,00043,00074,0001,234,3061,188,657486,690419,8251,077,786
Pre-Tax Profit360,565368,126219,119291,188-191,121305,7601,215,325-788,249-652,518211,989967,739-2,409,6111,016,1861,456,553
Tax44,825-126,209-50,421482,394-35,770-168,381-116,372-6,6864,247-8,061-56,396209,504-169,674-164,913
Profit After Tax405,390241,917168,698773,582-226,891137,3791,098,953-794,935-648,271203,928911,343-2,200,107846,5121,291,640
Dividends Paid00000000000000
Retained Profit405,390241,917168,698773,582-226,891137,3791,098,953-794,935-648,271203,928911,343-2,200,107846,5121,291,640
Employee Costs10,301,9019,326,0269,065,1458,928,5147,156,9907,998,7377,751,6046,990,2386,602,1776,640,5506,571,0447,802,6098,478,4548,831,665
Number Of Employees308309316296277296300294300293284329378392
EBITDA*862,306714,617494,727510,86457,178543,8351,426,033-514,761-866,043429,860953,654-1,013,5271,116,2811,725,330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,670,0387,159,7005,883,5515,193,8195,135,4774,843,3074,502,1294,507,6194,561,8164,454,0362,322,6622,391,7262,965,4153,042,998
Intangible Assets33,95146,97575,13456,0735,3816,95779,042152,099238,830248,426310,771373,116435,461498,706
Investments & Other2,157,6001,295,6002,517,6001,920,000669,000397,000716,0001,495,0001,009,0001,102,840329,4101,143,3641,211,782547,942
Debtors (Due After 1 year)00000000000000
Total Fixed Assets9,861,5898,502,2758,476,2857,169,8925,809,8585,247,2645,297,1716,154,7185,809,6465,805,3022,962,8433,908,2064,612,6584,089,646
Stock & work in progress1,691,8441,663,8111,534,2371,021,466946,3891,096,9701,001,613905,1361,246,627757,015935,5811,006,8511,387,6551,951,685
Trade Debtors5,865,3466,029,6264,556,6325,299,9574,019,4135,667,5284,929,1595,236,1374,196,9304,282,7004,925,2665,820,6575,055,0724,871,071
Group Debtors0920,529920,529978,4191,870,085000609,610652,554634,823653,706268,707654,720
Misc Debtors1,000,738974,640912,2101,467,997644,518562,202598,812526,602583,848590,777619,627854,5861,118,430610,183
Cash2,368,2352,708,4812,284,1861,221,407880,3681,320,5132,067,6741,409,0941,290,3532,762,4962,982,8793,018,0595,606,7134,196,104
misc current assets00000000000000
total current assets10,926,16312,297,08710,207,7949,989,2468,360,7738,647,2138,597,2588,076,9697,927,3689,045,54210,098,17611,353,85913,436,57712,283,763
total assets20,787,75220,799,36218,684,07917,159,13814,170,63113,894,47713,894,42914,231,68713,737,01414,850,84413,061,01915,262,06518,049,23516,373,409
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 3,315,8524,304,2293,498,0283,708,8632,750,0033,009,8172,824,5063,503,8233,843,2643,531,2453,774,9823,888,6955,241,5394,940,371
Group/Directors Accounts28,6301,103,1741,074,6321,112,490744,839558,109210,958797,815708,870707,789820,829653,92000
other short term finances4,000,4102,338,656684,9521,758,2221,700,920000000000
hp & lease commitments87,297101,62899,272106,01762,29277,81468,32968,95273,50375,53681,95974,06137,22819,950
other current liabilities1,965,8832,634,1092,555,4822,287,8791,313,2302,781,9982,461,6322,755,8211,643,6111,441,7071,844,7593,224,2762,446,4072,101,835
total current liabilities9,398,07210,481,7967,912,3668,973,4716,571,2846,427,7385,565,4257,126,4116,269,2485,756,2776,522,5297,840,9527,725,1747,062,156
loans1,000,0001,400,0002,000,00000000000000
hp & lease commitments259,433144,05592,429191,70198,955138,22672,420128,459197,54485,80258,003116,015112,89247,982
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions403,981425,489627,164632,886696,384598,904656,832875,776859,314375,000375,000375,000407,5460
total long term liabilities1,663,4141,969,5442,719,593824,587795,339737,130729,2521,004,2351,056,858460,802433,003491,015520,438454,062
total liabilities11,061,48612,451,34010,631,9599,798,0587,366,6237,164,8686,294,6778,130,6467,326,1066,217,0796,955,5328,331,9678,245,6127,516,218
net assets9,726,2668,348,0228,052,1207,361,0806,804,0086,729,6097,599,7526,101,0416,410,9088,633,7656,105,4876,930,0989,803,6238,857,191
total shareholders funds9,726,2668,348,0228,052,1207,361,0806,804,0086,729,6097,599,7526,101,0416,410,9088,633,7656,105,4876,930,0989,803,6238,857,191
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit550,668419,318248,181348,051-81,488305,7921,178,514-776,290-1,136,490201,182727,066-1,352,337659,8521,210,834
Depreciation298,613267,140220,904146,305137,090165,958174,462174,798208,102166,333164,243276,465393,184451,251
Amortisation13,02528,15925,64216,5081,57672,08573,05786,73162,34562,34562,34562,34563,24563,245
Tax44,825-126,209-50,421482,394-35,770-168,381-116,372-6,6864,247-8,061-56,396209,504-169,674-164,913
Stock28,033129,574512,77175,077-150,58195,35796,477-341,491489,612-178,566-71,270-380,804-564,0301,951,685
Debtors-1,058,7111,535,424-1,357,0021,212,357304,286701,759-234,768372,351-135,643-653,685-1,149,233886,740306,2356,135,974
Creditors-988,377806,201-210,835958,860-259,814185,311-679,317-339,441312,019-243,737-113,713-1,352,844301,1684,940,371
Accruals and Deferred Income-668,22678,627267,603974,649-1,468,768320,366-294,1891,112,210201,904-403,052-1,379,517777,869344,5722,101,835
Deferred Taxes & Provisions-21,508-201,675-5,722-63,49897,480-57,928-218,94416,462484,31400-32,546407,5460
Cash flow from operations259,698-393,4371,339,5831,575,835-1,763,39926,087255,502236,924-217,528607,261624,531-1,917,4802,257,688514,964
Investing Activities
capital expenditure0000-89,261-3,596-119,740-118,851-282,833-141,034-76,82924,312-192,215-39,021
Change in Investments862,000-1,222,000597,6001,251,000272,000-319,000-779,000486,000-93,840773,430-813,954-68,418663,840547,942
cash flow from investments-862,0001,222,000-597,600-1,251,000-361,261315,404659,260-604,851-188,993-914,464737,12592,730-856,055-586,963
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-1,074,54428,542-37,858367,651186,730347,151-586,85788,9451,081-113,040166,909653,92000
Other Short Term Loans 1,661,7541,653,704-1,073,27057,3021,700,920000000000
Long term loans-400,000-600,0002,000,00000000000000
Hire Purchase and Lease Commitments101,04753,982-106,017136,471-54,79375,291-56,662-73,636109,70921,376-50,11439,95682,18867,932
other long term liabilities00000000000000
share issue972,85453,985522,342-216,510301,290-1,007,522399,758485,068-1,574,5862,324,350-1,735,954-673,41899,9207,565,551
interest-190,103-51,192-29,062-56,863-109,633-3236,811-11,95942,972308,749240,673412,519356,334180,978
cash flow from financing1,071,0081,139,0211,276,135288,0512,024,514-585,112-206,950488,418-1,420,8242,541,435-1,378,486432,977538,4427,814,461
cash and cash equivalents
cash-340,246424,2951,062,779341,039-440,145-747,161658,580118,741-1,472,143-220,383-35,180-2,588,6541,410,6094,196,104
overdraft00000000000000
change in cash-340,246424,2951,062,779341,039-440,145-747,161658,580118,741-1,472,143-220,383-35,180-2,588,6541,410,6094,196,104

sleepeezee holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sleepeezee holdings ltd. Get real-time insights into sleepeezee holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sleepeezee Holdings Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sleepeezee holdings ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in ME2 area or any other competitors across 12 key performance metrics.

sleepeezee holdings ltd Ownership

SLEEPEEZEE HOLDINGS LTD Shareholders

sleepeeze france 74.95%
steven warren 7.99%
charles-henri herve jerome deon 5%
david miller 4%
david paul morris 4%
richard thomas burns 4%
the sleep group limited 0.07%

sleepeezee holdings ltd directors

Sleepeezee Holdings Ltd currently has 5 directors. The longest serving directors include Mr Steven Warren (Jul 2017) and Mr Steven Warren (Jul 2017).

officercountryagestartendrole
Mr Steven WarrenEngland55 years Jul 2017- Director
Mr Steven WarrenEngland55 years Jul 2017- Director
Mr Richard Burns56 years May 2021- Director
Mr Daniel OrwinEngland43 years May 2024- Director
Ms Tracey BamberUnited Kingdom55 years May 2024- Director

P&L

December 2022

turnover

39m

+14%

operating profit

550.7k

+31%

gross margin

28.8%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

9.7m

+0.17%

total assets

20.8m

0%

cash

2.4m

-0.13%

net assets

Total assets minus all liabilities

sleepeezee holdings ltd company details

company number

01942625

Type

Private limited with Share Capital

industry

31030 - Manufacture of mattresses

incorporation date

August 1985

age

39

incorporated

UK

accounts

Full Accounts

ultimate parent company

SLEEPEEZE FRANCE

previous names

sleepeezee holdings plc (May 2018)

simmons bedding group plc (December 2016)

See more

last accounts submitted

December 2022

address

knight road, rochester, kent, ME2 2BP

accountant

-

auditor

KRESTON REEVES LLP

sleepeezee holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sleepeezee holdings ltd. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

sleepeezee holdings ltd Companies House Filings - See Documents

datedescriptionview/download