castle bromwich hall and gardens trust

Live MatureMicroDeclining

castle bromwich hall and gardens trust Company Information

Share CASTLE BROMWICH HALL AND GARDENS TRUST

Company Number

01944650

Shareholders

-

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 +1

Registered Address

castle bromwich hall gardens, trust, chester road, castle bromwich, birmingham, B36 9BT

castle bromwich hall and gardens trust Estimated Valuation

£228.5k

Pomanda estimates the enterprise value of CASTLE BROMWICH HALL AND GARDENS TRUST at £228.5k based on a Turnover of £280.4k and 0.81x industry multiple (adjusted for size and gross margin).

castle bromwich hall and gardens trust Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE BROMWICH HALL AND GARDENS TRUST at £0 based on an EBITDA of £-58.1k and a 11.65x industry multiple (adjusted for size and gross margin).

castle bromwich hall and gardens trust Estimated Valuation

£641.3k

Pomanda estimates the enterprise value of CASTLE BROMWICH HALL AND GARDENS TRUST at £641.3k based on Net Assets of £365.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Bromwich Hall And Gardens Trust Overview

Castle Bromwich Hall And Gardens Trust is a live company located in castle bromwich, B36 9BT with a Companies House number of 01944650. It operates in the operation of historical sites and buildings and similar visitor attractions sector, SIC Code 91030. Founded in September 1985, it's largest shareholder is unknown. Castle Bromwich Hall And Gardens Trust is a mature, micro sized company, Pomanda has estimated its turnover at £280.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Bromwich Hall And Gardens Trust Health Check

Pomanda's financial health check has awarded Castle Bromwich Hall And Gardens Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £280.4k, make it smaller than the average company (£898.8k)

£280.4k - Castle Bromwich Hall And Gardens Trust

£898.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.5%)

-4% - Castle Bromwich Hall And Gardens Trust

7.5% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Castle Bromwich Hall And Gardens Trust

72.6% - Industry AVG

profitability

Profitability

an operating margin of -25.7% make it less profitable than the average company (7.7%)

-25.7% - Castle Bromwich Hall And Gardens Trust

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Castle Bromwich Hall And Gardens Trust

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £155k, the company has a higher pay structure (£22.2k)

£155k - Castle Bromwich Hall And Gardens Trust

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.4k, this is more efficient (£56.9k)

£280.4k - Castle Bromwich Hall And Gardens Trust

£56.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Bromwich Hall And Gardens Trust

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (38 days)

13 days - Castle Bromwich Hall And Gardens Trust

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Bromwich Hall And Gardens Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 226 weeks, this is more cash available to meet short term requirements (121 weeks)

226 weeks - Castle Bromwich Hall And Gardens Trust

121 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (11.6%)

9.9% - Castle Bromwich Hall And Gardens Trust

11.6% - Industry AVG

CASTLE BROMWICH HALL AND GARDENS TRUST financials

EXPORTms excel logo

Castle Bromwich Hall And Gardens Trust's latest turnover from December 2023 is £280.4 thousand and the company has net assets of £365.4 thousand. According to their latest financial statements, Castle Bromwich Hall And Gardens Trust has 1 employee and maintains cash reserves of £174.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover280,430254,393364,846313,302188,433155,051350,374166,375129,455124,484140,176121,510119,325133,751136,232
Other Income Or Grants000000000000000
Cost Of Sales76,98761,41187,44287,44749,41037,05982,78337,93835,36939,52946,12241,57843,18542,052108,986
Gross Profit203,443192,982277,404225,855139,023117,992267,591128,43794,08684,95594,05479,93276,14091,69927,246
Admin Expenses275,646282,114276,651136,007129,613159,88324,533107,62598,30398,56890,15484,02072,064122,98050,504
Operating Profit-72,203-89,13275389,8489,410-41,891243,05820,812-4,217-13,6133,900-4,0884,076-31,281-23,258
Interest Payable000000000000000
Interest Receivable000001524700000000
Pre-Tax Profit-62,650-82,3091,09972,9688,787-40,228197,54316,770-4,056-13,4013,240-3,8493,146-31,071-23,143
Tax000000000000000
Profit After Tax-62,650-82,3091,09972,9688,787-40,228197,54316,770-4,056-13,4013,240-3,8493,146-31,071-23,143
Dividends Paid000000000000000
Retained Profit-62,650-82,3091,09972,9688,787-40,228197,54316,770-4,056-13,4013,240-3,8493,146-31,071-23,143
Employee Costs155,003147,812146,568117,750104,97798,71480,21690,02989,09388,06985,88473,20971,282102,60597,681
Number Of Employees114542242343344
EBITDA*-58,112-73,91715,649101,39922,816-32,283248,65726,5231,630-7,60110,1132,37010,834-24,156-15,684

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets174,755188,845199,261174,412178,985187,714178,467184,066189,777195,624201,636207,849214,307221,065228,190
Intangible Assets000000000000000
Investments & Other50,91552,13955,21548,70058,92250,52558,82354,47850,87451,02751,06242,57038,67740,82938,042
Debtors (Due After 1 year)000000000000000
Total Fixed Assets225,670240,984254,476223,112237,907238,239237,290238,544240,651246,651252,698250,419252,984261,894266,232
Stock & work in progress000000000000000
Trade Debtors02,0493,268905028,1119,86900000000
Group Debtors000000000000000
Misc Debtors5,37314,18072,40635,33339,4375,1572,1202,1743,9148,82410,5508,87310,1335,98114,481
Cash174,539189,383200,479282,750188,808194,809248,69780,29639,77424,59960,06863,08732,42437,89745,936
misc current assets000000000000000
total current assets179,912205,612276,153318,988228,245228,077260,68682,47043,68833,42370,61871,96042,55743,87860,417
total assets405,582446,596530,629542,100466,152466,316497,976321,014284,339280,074323,316322,379295,541305,772326,649
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,76417,2867,497007,833022,45524,32617,35124,33223,36722,74628,22026,909
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities37,38108,43735,01932,03933,15724,12426,5958,4236,92429,74941,50915,33621,08714,991
total current liabilities40,14517,28615,93435,01932,03940,99024,12449,05032,74924,27554,08164,87638,08249,30741,900
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities40,14517,28615,93435,01932,03940,99024,12449,05032,74924,27554,08164,87638,08249,30741,900
net assets365,437429,310514,695507,081434,113425,326473,852271,964251,590255,799269,235257,503257,459256,465284,749
total shareholders funds365,437429,310514,695507,081434,113425,326473,852271,964251,590255,799269,235257,503257,459256,465284,749
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-72,203-89,13275389,8489,410-41,891243,05820,812-4,217-13,6133,900-4,0884,076-31,281-23,258
Depreciation14,09115,21514,89611,55113,4069,6085,5995,7115,8476,0126,2136,4586,7587,1257,574
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-10,856-59,44539,436-3,1996,16921,2799,815-1,740-4,910-1,7261,677-1,2604,152-8,50014,481
Creditors-14,5229,7897,4970-7,8337,833-22,455-1,8716,975-6,981965621-5,4741,31126,909
Accruals and Deferred Income37,381-8,437-26,5822,980-1,1189,033-2,47118,1721,499-22,825-11,76026,173-5,7516,09614,991
Deferred Taxes & Provisions000000000000000
Cash flow from operations-24,397-13,120-42,872107,5787,696-36,696213,91644,56415,014-35,681-2,35930,424-4,543-8,24911,735
Investing Activities
capital expenditure-1-4,799-39,745-6,978-4,677-18,85500000000-235,764
Change in Investments-1,224-3,0766,515-10,2228,397-8,2984,3453,604-153-358,4923,893-2,1522,78738,042
cash flow from investments1,223-1,723-46,2603,244-13,074-10,557-4,345-3,60415335-8,492-3,8932,152-2,787-273,806
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-1,223-3,0766,51500-8,2984,3453,604-153-358,4923,893-2,1522,787307,892
interest000001524700000000
cash flow from financing-1,223-3,0766,51500-8,1464,3923,604-153-358,4923,893-2,1522,787307,892
cash and cash equivalents
cash-14,844-11,096-82,27193,942-6,001-53,888168,40140,52215,175-35,469-3,01930,663-5,473-8,03945,936
overdraft000000000000000
change in cash-14,844-11,096-82,27193,942-6,001-53,888168,40140,52215,175-35,469-3,01930,663-5,473-8,03945,936

castle bromwich hall and gardens trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle bromwich hall and gardens trust. Get real-time insights into castle bromwich hall and gardens trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Bromwich Hall And Gardens Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle bromwich hall and gardens trust by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B36 area or any other competitors across 12 key performance metrics.

castle bromwich hall and gardens trust Ownership

CASTLE BROMWICH HALL AND GARDENS TRUST group structure

Castle Bromwich Hall And Gardens Trust has no subsidiary companies.

Ultimate parent company

CASTLE BROMWICH HALL AND GARDENS TRUST

01944650

CASTLE BROMWICH HALL AND GARDENS TRUST Shareholders

--

castle bromwich hall and gardens trust directors

Castle Bromwich Hall And Gardens Trust currently has 4 directors. The longest serving directors include Councillor George Richards (Nov 1991) and Mrs Helen Johnson (Dec 2019).

officercountryagestartendrole
Councillor George RichardsEngland85 years Nov 1991- Director
Mrs Helen JohnsonUnited Kingdom53 years Dec 2019- Director
Ms Bethan CollertonUnited Kingdom30 years Aug 2024- Director
Mr Sebastian Lovell-HuckleUnited Kingdom34 years Aug 2024- Director

P&L

December 2023

turnover

280.4k

+10%

operating profit

-72.2k

0%

gross margin

72.6%

-4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

365.4k

-0.15%

total assets

405.6k

-0.09%

cash

174.5k

-0.08%

net assets

Total assets minus all liabilities

castle bromwich hall and gardens trust company details

company number

01944650

Type

Private Ltd By Guarantee w/o Share Cap

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

91040 - Botanical and zoological gardens and nature reserve activities

incorporation date

September 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

castle bromwich hall gardens trust (March 2005)

accountant

PEARL ACCOUNTANCY SERVICES LIMITED

auditor

-

address

castle bromwich hall gardens, trust, chester road, castle bromwich, birmingham, B36 9BT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

castle bromwich hall and gardens trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castle bromwich hall and gardens trust.

castle bromwich hall and gardens trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLE BROMWICH HALL AND GARDENS TRUST. This can take several minutes, an email will notify you when this has completed.

castle bromwich hall and gardens trust Companies House Filings - See Documents

datedescriptionview/download