gayford holdings limited

Dissolved 

gayford holdings limited Company Information

Share GAYFORD HOLDINGS LIMITED

Company Number

01961345

Shareholders

mrs suzanna christina victoria gayford

nicola karina christina horlick

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

c/o mitchell charlesworth llp, centurion house, manchester, M3 3WR

Website

-

gayford holdings limited Estimated Valuation

£615.5k

Pomanda estimates the enterprise value of GAYFORD HOLDINGS LIMITED at £615.5k based on a Turnover of £1.5m and 0.4x industry multiple (adjusted for size and gross margin).

gayford holdings limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GAYFORD HOLDINGS LIMITED at £2.2m based on an EBITDA of £697k and a 3.18x industry multiple (adjusted for size and gross margin).

gayford holdings limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GAYFORD HOLDINGS LIMITED at £1.2m based on Net Assets of £564.5k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gayford Holdings Limited Overview

Gayford Holdings Limited is a dissolved company that was located in manchester, M3 3WR with a Companies House number of 01961345. It operated in the activities of head offices sector, SIC Code 70100. Founded in November 1985, it's largest shareholder was mrs suzanna christina victoria gayford with a 85.7% stake. The last turnover for Gayford Holdings Limited was estimated at £1.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gayford Holdings Limited Health Check

Pomanda's financial health check has awarded Gayford Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£17.6m)

£1.5m - Gayford Holdings Limited

£17.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.8%)

-1% - Gayford Holdings Limited

4.8% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (31.9%)

18.6% - Gayford Holdings Limited

31.9% - Industry AVG

profitability

Profitability

an operating margin of 45.6% make it more profitable than the average company (5%)

45.6% - Gayford Holdings Limited

5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (114)

5 - Gayford Holdings Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Gayford Holdings Limited

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305.8k, this is more efficient (£164.2k)

£305.8k - Gayford Holdings Limited

£164.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (49 days)

128 days - Gayford Holdings Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (47 days)

0 days - Gayford Holdings Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gayford Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gayford Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (62.2%)

0.6% - Gayford Holdings Limited

62.2% - Industry AVG

GAYFORD HOLDINGS LIMITED financials

EXPORTms excel logo

Gayford Holdings Limited's latest turnover from February 2018 is estimated at £1.5 million and the company has net assets of £564.5 thousand. According to their latest financial statements, we estimate that Gayford Holdings Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,529,0071,539,6341,557,7431,592,2751,619,4792,831,1111,623,7431,654,04919,000
Other Income Or Grants
Cost Of Sales1,245,0961,249,8411,269,9001,311,8831,343,4412,355,0461,348,5341,371,071
Gross Profit283,910289,793287,843280,392276,038476,065275,209282,978
Admin Expenses-413,048-114,305307,913280,699361,631477,132332,972282,481271
Operating Profit696,958404,098-20,070-307-85,593-1,067-57,763497-271
Interest Payable
Interest Receivable2754333
Pre-Tax Profit696,958404,100-20,063-302-85,589-1,064-57,760500412,928
Tax-132,422-80,820-140
Profit After Tax564,536323,280-20,063-302-85,589-1,064-57,760360412,928
Dividends Paid
Retained Profit564,536323,280-20,063-302-85,589-1,064-57,760360412,928
Employee Costs198,889193,401184,205180,320213,599350,958208,000205,281
Number Of Employees5555610662
EBITDA*696,958404,098-20,070-307-85,593-1,067-57,763497-271

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets27,10027,100
Intangible Assets
Investments & Other27,10027,10025,108109,934109,934165,845165,845
Debtors (Due After 1 year)
Total Fixed Assets27,10027,10027,10027,10025,108109,934109,934165,845165,845
Stock & work in progress
Trade Debtors538,744539,535540,363557,681561,603560,742562,306563,855
Group Debtors544,870
Misc Debtors19,000
Cash1,4531,154954644644644644
misc current assets2,0001,800
total current assets540,744541,335541,816558,835562,557561,386562,950564,499564,514
total assets567,844568,435568,916585,935587,665671,320672,884730,344730,359
Bank overdraft
Bank loan
Trade Creditors 3,3084,0884,5501,5062,9341,5001,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,575
total current liabilities3,3084,0884,5501,5062,9341,5001,2001,575
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,000
provisions
total long term liabilities1,000
total liabilities3,3084,0884,5501,5062,9341,0001,5001,2001,575
net assets564,536564,347564,366584,429584,731670,320671,384729,144728,784
total shareholders funds564,536564,347564,366584,429584,731670,320671,384729,144728,784
Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit696,958404,098-20,070-307-85,593-1,067-57,763497-271
Depreciation
Amortisation
Tax-132,422-80,820-140
Stock
Debtors538,744-828-17,318-3,922861-1,564-1,549-15563,870
Creditors3,308-4623,044-1,4282,934-1,5003001,200
Accruals and Deferred Income-1,5751,575
Deferred Taxes & Provisions
Cash flow from operations29,100323,6442922,187-83,520-1,003-55,914-3-562,566
Investing Activities
capital expenditure-27,100-27,100
Change in Investments-27,1001,992-84,826-55,911165,845
cash flow from investments-27,100-1,99284,82655,911-165,845
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,0001,000
share issue-323,299315,856
interest2754333
cash flow from financing-323,29775-9961,00333315,856
cash and cash equivalents
cash-1,453299200310644
overdraft
change in cash-1,453299200310644

gayford holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gayford holdings limited. Get real-time insights into gayford holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gayford Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gayford holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

gayford holdings limited Ownership

GAYFORD HOLDINGS LIMITED group structure

Gayford Holdings Limited has 1 subsidiary company.

Ultimate parent company

GAYFORD HOLDINGS LIMITED

01961345

1 subsidiary

GAYFORD HOLDINGS LIMITED Shareholders

mrs suzanna christina victoria gayford 85.73%
nicola karina christina horlick 11.8%
mr christopher michael gayford 2.47%

gayford holdings limited directors

Gayford Holdings Limited currently has 3 directors. The longest serving directors include Mrs Suzanna Gayford (Sep 1992) and Mr Christopher Gayford (Dec 1992).

officercountryagestartendrole
Mrs Suzanna GayfordEngland86 years Sep 1992- Director
Mr Christopher Gayford61 years Dec 1992- Director
Ms Nicola HorlickUnited Kingdom64 years Jul 1997- Director

P&L

February 2018

turnover

1.5m

0%

operating profit

697k

0%

gross margin

18.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2018

net assets

564.5k

0%

total assets

567.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

gayford holdings limited company details

company number

01961345

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2018

previous names

regalshop limited (February 1998)

accountant

-

auditor

-

address

c/o mitchell charlesworth llp, centurion house, manchester, M3 3WR

Bank

HSBC BANK PLC

Legal Advisor

-

gayford holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gayford holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

gayford holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAYFORD HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

gayford holdings limited Companies House Filings - See Documents

datedescriptionview/download