roy wilson, dickson holdings limited

Dissolved 

roy wilson, dickson holdings limited Company Information

Share ROY WILSON, DICKSON HOLDINGS LIMITED

Company Number

00244819

Shareholders

gayford holdings ltd

mrs s.c.v. gayford

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

centurion house 129 deansgate, manchester, M3 3WR

Website

-

roy wilson, dickson holdings limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of ROY WILSON, DICKSON HOLDINGS LIMITED at £3.6m based on a Turnover of £2.4m and 1.5x industry multiple (adjusted for size and gross margin).

roy wilson, dickson holdings limited Estimated Valuation

£242.7k

Pomanda estimates the enterprise value of ROY WILSON, DICKSON HOLDINGS LIMITED at £242.7k based on an EBITDA of £60.1k and a 4.04x industry multiple (adjusted for size and gross margin).

roy wilson, dickson holdings limited Estimated Valuation

£93.7k

Pomanda estimates the enterprise value of ROY WILSON, DICKSON HOLDINGS LIMITED at £93.7k based on Net Assets of £48.6k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roy Wilson, Dickson Holdings Limited Overview

Roy Wilson, Dickson Holdings Limited is a dissolved company that was located in manchester, M3 3WR with a Companies House number of 00244819. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1930, it's largest shareholder was gayford holdings ltd with a 100% stake. The last turnover for Roy Wilson, Dickson Holdings Limited was estimated at £2.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roy Wilson, Dickson Holdings Limited Health Check

Pomanda's financial health check has awarded Roy Wilson, Dickson Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£9m)

£2.4m - Roy Wilson, Dickson Holdings Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.9%)

10% - Roy Wilson, Dickson Holdings Limited

3.9% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (52%)

24.1% - Roy Wilson, Dickson Holdings Limited

52% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (25.6%)

2.5% - Roy Wilson, Dickson Holdings Limited

25.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (59)

8 - Roy Wilson, Dickson Holdings Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Roy Wilson, Dickson Holdings Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £301.1k, this is more efficient (£148.8k)

£301.1k - Roy Wilson, Dickson Holdings Limited

£148.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (39 days)

90 days - Roy Wilson, Dickson Holdings Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (41 days)

109 days - Roy Wilson, Dickson Holdings Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roy Wilson, Dickson Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roy Wilson, Dickson Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (63.2%)

91.8% - Roy Wilson, Dickson Holdings Limited

63.2% - Industry AVG

ROY WILSON, DICKSON HOLDINGS LIMITED financials

EXPORTms excel logo

Roy Wilson, Dickson Holdings Limited's latest turnover from February 2018 is estimated at £2.4 million and the company has net assets of £48.6 thousand. According to their latest financial statements, we estimate that Roy Wilson, Dickson Holdings Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,408,8692,494,9101,802,5681,817,0131,788,060660,092579,185906,5221,206
Other Income Or Grants
Cost Of Sales1,827,9331,898,9101,396,1361,434,8921,431,447528,987463,289712,150
Gross Profit580,936595,999406,432382,121356,613131,105115,896194,372
Admin Expenses520,884464,532406,630380,515429,098145,224147,021224,03457,625
Operating Profit60,052131,467-1981,606-72,485-14,119-31,125-29,662-57,625
Interest Payable
Interest Receivable1486489159328461,7433,133
Pre-Tax Profit60,052131,6154502,522-71,553-13,273-29,382-26,529-55,757
Tax-11,410-26,323-90-530
Profit After Tax48,642105,2923601,992-71,553-13,273-29,382-26,529-55,757
Dividends Paid750,000
Retained Profit48,642105,2923601,992-71,553-13,273-29,382-26,529-805,757
Employee Costs264,904261,388190,523185,259180,29959,29058,49987,462
Number Of Employees886662233
EBITDA*60,052131,467-1981,606-72,485-14,119-31,125-29,662-57,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors594,881586,048396,100385,551372,50088,76770,000
Group Debtors
Misc Debtors34
Cash118,458140,787225,262147,411191,012506,049747,344
misc current assets68,00068,00068,000428,000428,000210,000
total current assets594,881586,048582,558594,338665,762664,178689,012716,049747,378
total assets594,881586,048582,558594,338665,762664,178689,012716,049747,378
Bank overdraft
Bank loan
Trade Creditors 546,239547,801555,098567,238640,654567,517579,078576,733
Group/Directors Accounts544,870
other short term finances
hp & lease commitments
other current liabilities36,663
total current liabilities546,239547,801555,098567,238640,654567,517579,078576,733581,533
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities546,239547,801555,098567,238640,654567,517579,078576,733581,533
net assets48,64238,24727,46027,10025,10896,661109,934139,316165,845
total shareholders funds48,64238,24727,46027,10025,10896,661109,934139,316165,845
Feb 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit60,052131,467-1981,606-72,485-14,119-31,125-29,662-57,625
Depreciation
Amortisation
Tax-11,410-26,323-90-530
Stock
Debtors594,881189,94810,54913,051283,73318,76770,000-3434
Creditors546,239-7,297-12,140-73,41673,137-11,5612,345576,733
Accruals and Deferred Income-36,66336,663
Deferred Taxes & Provisions
Cash flow from operations-92,101-22,977-85,391-283,081-44,447-98,780510,442-20,996
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-544,870544,870
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-94,505971,602
interest1486489159328461,7433,133
cash flow from financing-94,3576489159328461,743-541,7371,516,472
cash and cash equivalents
cash-118,458-22,329-84,47577,851-43,601-315,037-241,295747,344
overdraft
change in cash-118,458-22,329-84,47577,851-43,601-315,037-241,295747,344

roy wilson, dickson holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roy wilson, dickson holdings limited. Get real-time insights into roy wilson, dickson holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roy Wilson, Dickson Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roy wilson, dickson holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

roy wilson, dickson holdings limited Ownership

ROY WILSON, DICKSON HOLDINGS LIMITED group structure

Roy Wilson, Dickson Holdings Limited has no subsidiary companies.

Ultimate parent company

1 parent

ROY WILSON, DICKSON HOLDINGS LIMITED

00244819

ROY WILSON, DICKSON HOLDINGS LIMITED Shareholders

gayford holdings ltd 100%
mrs s.c.v. gayford 0%

roy wilson, dickson holdings limited directors

Roy Wilson, Dickson Holdings Limited currently has 3 directors. The longest serving directors include Mr Christopher Gayford (Jul 1997) and Ms Nicola Horlick (Jul 1997).

officercountryagestartendrole
Mr Christopher Gayford61 years Jul 1997- Director
Ms Nicola HorlickUnited Kingdom64 years Jul 1997- Director
Mrs Suzanna GayfordEngland86 years Jul 1997- Director

P&L

February 2018

turnover

2.4m

0%

operating profit

60.1k

0%

gross margin

24.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2018

net assets

48.6k

0%

total assets

594.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

roy wilson, dickson holdings limited company details

company number

00244819

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70100 - Activities of head offices

incorporation date

January 1930

age

95

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

February 2018

previous names

roy wilson,dickson limited (December 1979)

accountant

-

auditor

-

address

centurion house 129 deansgate, manchester, M3 3WR

Bank

-

Legal Advisor

-

roy wilson, dickson holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to roy wilson, dickson holdings limited. Currently there are 0 open charges and 7 have been satisfied in the past.

roy wilson, dickson holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROY WILSON, DICKSON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

roy wilson, dickson holdings limited Companies House Filings - See Documents

datedescriptionview/download